ACTIVE

MALEMPRE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

56,4 k €

+14.7% YoY

Gross margin

120 k €

-5.5% YoY

Equity

840,9 k €

+2.0% YoY

What does MALEMPRE do?

MALEMPRE is a Private limited company incorporated in 1989. Its registered office is in Fléron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.158.907

Incorporation

17/03/1989

Legal form

Private limited company

Registered office

Place du Wérixhet 18
4620 Fléron · WallonieSee on map

Contributed capital

352 766,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	120 k €	-5.5%	127 k €	+541%	19,8 k €	-77.1%	86,5 k €	-34.9%	132,8 k €	-38.2%	215 k €	-19.0%	265,5 k €	+31.2%	202,3 k €	-32.6%	300,2 k €	+15.0%	261 k €	+89.4%	137,8 k €	-1.4%	139,8 k €	-0.5%	140,5 k €	+45.4%	96,6 k €	-0.3%	96,9 k €	+44.3%	67,1 k €	+11.2%	60,4 k €	-11.2%	68 k €	+20.6%	56,4 k €
EBITDA	114,9 k €	-7.8%	124,6 k €	+588%	18,1 k €	-78.9%	85,8 k €	-34.7%	131,4 k €	-38.8%	214,8 k €	-19.1%	265,3 k €	+31.3%	202,1 k €	-32.5%	299,4 k €	+15.0%	260,4 k €	+92.3%	135,5 k €	-1.2%	137,1 k €	-1.2%	138,7 k €	+59.6%	86,9 k €	-10.2%	96,8 k €	+44.1%	67,1 k €	+11.2%	60,4 k €	-11.2%	68 k €	+20.6%	56,4 k €
Operating result	60,1 k €	+0.3%	59,9 k €	+232%	-45,4 k €	-249%	30,4 k €	-61.7%	79,5 k €	-53.0%	169,1 k €	-23.3%	220,6 k €	+36.3%	161,8 k €	-38.3%	262,2 k €	+25.1%	209,6 k €	+129%	91,4 k €	-7.3%	98,5 k €	+4.8%	94 k €	+104%	46,1 k €	-28.3%	64,3 k €	+38.0%	46,6 k €	+13.0%	41,2 k €	-16.9%	49,6 k €	+36.9%	36,2 k €
Net result	56,4 k €	+14.7%	49,2 k €	+207%	-46 k €	-613%	9 k €	-76.3%	37,8 k €	-65.3%	109,1 k €	-38.3%	176,8 k €	+55.9%	113,4 k €	-35.2%	174,9 k €	+22.9%	142,4 k €	+135%	60,7 k €	+3.0%	58,9 k €	+1.0%	58,3 k €	+102%	28,9 k €	-17.9%	35,2 k €	+18.5%	29,7 k €	+17.4%	25,3 k €	-23.1%	32,9 k €	+187%	11,5 k €
Balance sheet
Equity	840,9 k €	+2.0%	824,5 k €	-4.2%	860,3 k €	-10.5%	961,4 k €	+0.9%	952,4 k €	+3.5%	920,6 k €	+8.1%	851,5 k €	+13.1%	752,7 k €	+6.1%	709,3 k €	+13.6%	624,4 k €	+19.6%	522 k €	+4.5%	499,3 k €	+25.9%	396,7 k €	+16.6%	340,4 k €	+7.8%	315,8 k €	+10.8%	284,9 k €	+9.8%	259,4 k €	+10.8%	234,1 k €	+13.0%	207,2 k €
Total assets	883,2 k €	+1.1%	873,5 k €	-1.8%	889,4 k €	-8.3%	969,8 k €	+0.9%	961,1 k €	-1.1%	971,5 k €	+6.6%	911,1 k €	+5.2%	865,9 k €	+4.0%	832,5 k €	+22.9%	677,2 k €	+21.0%	559,6 k €	+0.5%	556,9 k €	+4.6%	532,6 k €	+8.2%	492,1 k €	+5.0%	468,7 k €	+13.1%	414,4 k €	+5.4%	393 k €	+7.0%	367,4 k €	+5.2%	349,2 k €
Cash	345,4 k €	-17.0%	416,2 k €	-8.9%	456,7 k €	-22.2%	587,1 k €	+4.7%	561 k €	-4.6%	587,8 k €	+12.6%	522,2 k €	+2.4%	509,8 k €	+17.7%	433,2 k €	+44.5%	299,8 k €	+60.7%	186,6 k €	-9.5%	206,1 k €	+10.9%	185,9 k €	+15.5%	161 k €	-16.0%	191,7 k €	-3.0%	197,6 k €	+19.7%	165 k €	+4.7%	157,7 k €	+26.3%	124,8 k €
Debts	42,3 k €	-13.6%	48,9 k €	+68.6%	29 k €	+244%	8,4 k €	-3.2%	8,7 k €	-82.3%	49,2 k €	-17.4%	59,6 k €	-47.3%	113,2 k €	-8.1%	123,2 k €	+133%	52,8 k €	+40.4%	37,6 k €	-34.8%	57,6 k €	-57.6%	135,9 k €	-10.4%	151,7 k €	-0.8%	153 k €	+18.1%	129,5 k €	-3.0%	133,5 k €	+0.2%	133,3 k €	-6.1%	142 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Denis MALEMPRE

Manager

Active

At this address

Other companies at this address

Company	CBE no.
FOR LADYS● Bankrupt	0719.500.468
L'Avouerie de Fléron● Active	0793.418.923

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	30/10/2024	28/11/2023	29/09/2022	28/09/2021	04/09/2020
General meeting	26/06/2025	20/09/2024	19/09/2023	29/09/2022	31/08/2021	30/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/06/2025	31/10/2025	French	PDF
Micro model	31/12/2023	20/09/2024	30/10/2024	French	PDF
Micro model	31/12/2022	19/09/2023	28/11/2023	French	PDF
Micro model	31/12/2021	29/09/2022	29/09/2022	French	PDF
Micro model	31/12/2020	31/08/2021	28/09/2021	French	PDF
Micro model	31/12/2019	30/08/2020	04/09/2020	French	PDF
Abridged model	31/12/2018	30/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	24/08/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	31/08/2017	29/09/2017	French	PDF
Abridged modelCorrection	31/12/2015	29/08/2016	07/10/2016	French	PDF
Abridged model	31/12/2015	29/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	28/08/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	12/08/2014	French	PDF
Abridged model	31/12/2012	20/09/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	11/10/2012	12/10/2012	French	PDF
Abridged model	31/12/2010	28/10/2011	14/12/2011	French	PDF
Abridged model	31/12/2009	26/10/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	28/10/2009	24/11/2009	French	PDF
Abridged model	31/12/2007	26/10/2008	31/10/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Denis MALEMPRE

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/02/2014
CAPITAL, ACTIONS
PDF
Mandates23/11/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/03/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring25/11/2002
DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202456,4 k €↑
2023
Annual accounts 202349,2 k €↑
2022
Annual accounts 2022-46 k €↓
2021
Annual accounts 20219 k €↓
2020
Annual accounts 202037,8 k €↓
2019
Annual accounts 2019109,1 k €↓
2018
Annual accounts 2018176,8 k €↑
2017
Annual accounts 2017113,4 k €↓
2016
Annual accounts 2016174,9 k €↑
2015
Annual accounts 2015142,4 k €↑
2014
Annual accounts 201460,7 k €↑
2013
Annual accounts 201358,9 k €↑
2012
Annual accounts 201258,3 k €↑
2011
Annual accounts 201128,9 k €↓
2010
Annual accounts 201035,2 k €↑
2009
Annual accounts 200929,7 k €↑
2008
Annual accounts 200825,3 k €↓
2007
Annual accounts 200732,9 k €↑
2006
Annual accounts 200611,5 k €
17/03/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MALEMPRE

Overview

What does MALEMPRE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline