ACTIVE

LEUZE - BOISSONS

Financial year 2025 · Closed on 31/12/2025

Net result-73,7 k €-223,5 %over 1 year

Gross margin24,6 k €-71,3 %over 1 year

Equity523,8 k €-12,3 %over 1 year

Identity

Source · BCE/KBO

LEUZE - BOISSONS is a Public limited company incorporated in 1989. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Frasnes-lez-Anvaing.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0437.172.367
Incorporation: 24/03/1989
Legal form: Public limited company
Registered office: Place de la Bascule(A) 2B
7910 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

47252Retail sale of beverages in specialised stores· main 47252Retail sale of beverages in specialised stores 52250Support activities for transportation

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	24,6 k €	-71.3%	85,7 k €	-17.1%	103,4 k €	-28.1%	143,8 k €	+138%	60,4 k €
EBITDA	-63 k €	-2182%	3 k €	-51.3%	6,2 k €	-86.4%	45,8 k €	+197%	-47,3 k €
Operating result	-67 k €	-331%	-15,5 k €	+17.7%	-18,9 k €	-198%	19,3 k €	+128%	-70,2 k €
Net result	-73,7 k €	-224%	-22,8 k €	+11.8%	-25,8 k €	-303%	12,7 k €	+117%	-76,4 k €
Balance sheet
Equity	523,8 k €	-12.3%	597,6 k €	-3.7%	620,4 k €	-4.0%	646,2 k €	+2.0%	633,5 k €
Total assets	669,8 k €	-10.8%	751,3 k €	+2.9%	730,5 k €	-7.1%	786,1 k €	+10.4%	712 k €
Cash	222 k €	-20.0%	277,4 k €	+52.7%	181,7 k €	+11.3%	163,3 k €	+15.8%	141,1 k €
Debts	146 k €	-5.0%	153,7 k €	+39.6%	110,1 k €	-21.3%	140 k €	+78.3%	78,5 k €
Other
Workforce	–		–		2,0 ETP		–		3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 32 ended

Active mandates

FREDDY DELAUNOIT

Director

Active

FREDERIC DELAUNOIT

Director

Active

Sophie DELAUNOIT

Managing director

Active

Ended mandates

FREDDY DELAUNOIT

Director · since 22 octobre 2021 · until 21 octobre 2027

Ended

FREDDY DELAUNOIT

Director · since 22 octobre 2021 · until 22 octobre 2027

Ended

FREDERIC DELAUNOIT

Managing director · since 22 octobre 2021 · until 21 octobre 2027

Ended

FREDERIC DELAUNOIT

Managing director · since 22 octobre 2021 · until 22 octobre 2027

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	29/08/2024	31/08/2023	25/08/2022	31/08/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	12/06/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	25/07/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	14/07/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	13/07/2007	23/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 32 ended

Active mandates

FREDDY DELAUNOIT

Director

Active

FREDERIC DELAUNOIT

Director

Active

Sophie DELAUNOIT

Managing director

Active

Ended mandates

FREDDY DELAUNOIT

Director · since 22 octobre 2021 · until 21 octobre 2027

Ended

FREDDY DELAUNOIT

Director · since 22 octobre 2021 · until 22 octobre 2027

Ended

FREDERIC DELAUNOIT

Managing director · since 22 octobre 2021 · until 21 octobre 2027

Ended

FREDERIC DELAUNOIT

Managing director · since 22 octobre 2021 · until 22 octobre 2027

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates07/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/02/2012
CAPITAL, ACTIONS
PDF
Registered office23/02/2010
SIEGE SOCIAL
PDF
Mandates14/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-73,7 k €↓
2024
Annual accounts 2024-22,8 k €↑
2023
Annual accounts 2023-25,8 k €↓
2022
Annual accounts 202212,7 k €↑
2021
Annual accounts 2021-76,4 k €↓
2020
Annual accounts 2020-4,4 k €↓
2019
Annual accounts 201993,1 k €↓
2018
Annual accounts 2018191,4 k €↑
2017
Annual accounts 201777,9 k €↑
2016
Annual accounts 201638,5 k €↓
2015
Annual accounts 2015122,9 k €↑
2014
Annual accounts 20147 k €↓
2013
Annual accounts 201326,6 k €↓
2012
Annual accounts 201272,1 k €↑
2011
Annual accounts 201121,2 k €↓
2010
Annual accounts 201045 k €↑
2009
Annual accounts 20092,1 k €↓
2008
Annual accounts 200834,5 k €↑
2007
Annual accounts 200729,2 k €↓
2006
Annual accounts 200633,9 k €
24/03/1989
IncorporationPublic limited company

LEUZE - BOISSONS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline