ACTIVE

HAINAPHARMA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result195,4 k €+182,1 %over 1 year
Gross margin878,1 k €-5,1 %over 1 year
Equity2 M €+10,7 %over 1 year
Workforce9,3 ETP-1,1 %over 1 year

Identity

Source · BCE/KBO

HAINAPHARMA is a Private limited company incorporated in 1989. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Aiseau-Presles. It employs on average 9,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.182.661
Incorporation
31/03/1989
Legal form
Private limited company
Registered office
Place Communale(PR) 6
6250 Aiseau-Presles · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
9,3 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin878,1 k €925 k €869,6 k €776 k €758 k €
EBITDA396,4 k €418,3 k €439,1 k €376 k €373,7 k €
Operating result188,3 k €190,3 k €201,2 k €124,9 k €109,6 k €
Net result195,4 k €69,3 k €149,2 k €112,8 k €112,9 k €
Balance sheet
Equity2 M €1,8 M €1,8 M €1,6 M €1,5 M €
Total assets4 M €3,8 M €4 M €4 M €4,2 M €
Cash236,5 k €215,6 k €322,3 k €146,2 k €212 k €
Debts2 M €1,9 M €2,2 M €2,4 M €2,7 M €
Other
Workforce9,3 ETP9,4 ETP9,5 ETP9,5 ETP9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Edouard DUBOIS

Manager · since 24 décembre 1998

Active
Marie-Cécile BAJART

Manager · since 24 décembre 1998

Active

Ended mandates

Edouard DUBOIS

Director · since 19 décembre 2023

Ended
Marie-Cécile BAJART

Director · since 19 décembre 2023

Ended
Edouard DUBOIS

Manager

Ended
Marie-Cécile BAJARD

Manager

Ended

Other companies at this address

Place Communale(PR) 6 6250 Aiseau-Presles
CompanyCBE no.
PRESLES PHYSIO● Active
1039.203.857

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/08/202629/08/202521/08/202422/08/202330/08/202227/08/2021
General meeting18/05/202619/05/202521/05/202415/05/202316/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/05/202626/08/2026FrenchPDF
Abridged model31/12/202419/05/202529/08/2025FrenchPDF
Abridged model31/12/202321/05/202421/08/2024FrenchPDF
Abridged model31/12/202215/05/202322/08/2023FrenchPDF
Abridged model31/12/202116/05/202230/08/2022FrenchPDF
Abridged model31/12/202017/05/202127/08/2021FrenchPDF
Abridged model31/12/201918/05/202026/08/2020FrenchPDF
Abridged model31/12/201820/05/201926/08/2019FrenchPDF
Abridged model31/12/201722/05/201829/08/2018FrenchPDF
Abridged model31/12/201615/05/201729/08/2017FrenchPDF
Abridged model31/12/201517/05/201618/08/2016FrenchPDF
Abridged model31/12/201418/05/201521/08/2015FrenchPDF
Abridged model31/12/201319/05/201429/08/2014FrenchPDF
Abridged model31/12/201221/05/201322/08/2013FrenchPDF
Abridged model31/12/201121/05/201228/08/2012FrenchPDF
Abridged model31/12/201016/05/201124/08/2011FrenchPDF
Abridged model31/12/200917/05/201028/07/2010FrenchPDF
Abridged model31/12/200818/05/200929/07/2009FrenchPDF
Abridged model31/12/200719/05/200830/07/2008FrenchPDF
Abridged model31/12/200621/05/200724/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Edouard DUBOIS

Manager · since 24 décembre 1998

Active
Marie-Cécile BAJART

Manager · since 24 décembre 1998

Active

Ended mandates

Edouard DUBOIS

Director · since 19 décembre 2023

Ended
Marie-Cécile BAJART

Director · since 19 décembre 2023

Ended
Edouard DUBOIS

Manager

Ended
Marie-Cécile BAJARD

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/01/2007
    DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025195,4 k €↑
  2. 2024
    Annual accounts 202469,3 k €↓
  3. 2023
    Annual accounts 2023149,2 k €↑
  4. 2022
    Annual accounts 2022112,8 k €↓
  5. 2021
    Annual accounts 2021112,9 k €↑
  6. 2020
    Annual accounts 2020-28 k €↓
  7. 2019
    Annual accounts 2019161,8 k €↑
  8. 2018
    Annual accounts 201861,3 k €↓
  9. 2017
    Annual accounts 2017172,5 k €↑
  10. 2016
    Annual accounts 2016167,9 k €↑
  11. 2015
    Annual accounts 2015142,7 k €↑
  12. 2014
    Annual accounts 2014130 k €↑
  13. 2013
    Annual accounts 201342,1 k €↑
  14. 2012
    Annual accounts 201227,5 k €↑
  15. 2011
    Annual accounts 2011-25,5 k €↓
  16. 2010
    Annual accounts 201088,5 k €↓
  17. 2009
    Annual accounts 200999,4 k €↑
  18. 2008
    Annual accounts 200883 k €↑
  19. 2007
    Annual accounts 200759,4 k €↑
  20. 2006
    Annual accounts 200635,9 k €
  21. 31/03/1989
    IncorporationPrivate limited company