NORMAL SITUATION

BRIMMO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-2,4 k €

-184.9% YoY

Gross margin

32 k €

-7.8% YoY

Equity

431 k €

-15.3% YoY

Company — Normal situation.

What does BRIMMO do?

BRIMMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.204.437

Legal form

Public limited company

Contributed capital

280 120,00 €

Latest accounts

31/12/2022

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	32 k €	-7.8%	34,7 k €	-5.1%	36,6 k €	+74.5%	21 k €	-93.4%	318,3 k €	+3764%	8,2 k €	+189%	-9,2 k €	-189%	10,4 k €	-31.2%	15,1 k €	+99.7%	7,6 k €	-76.3%	31,9 k €	+27.0%	25,1 k €	-8.8%	27,6 k €	-21.3%	35 k €	+0.3%	34,9 k €
EBITDA	27,9 k €	-13.8%	32,3 k €	+104%	-776,7 k €	-59344%	1,3 k €	-99.4%	234,3 k €	+314%	-109,3 k €	+83.2%	-651 k €	-9793%	6,7 k €	-39.5%	11,1 k €	+303%	2,8 k €	-89.8%	27 k €	+34.4%	20,1 k €	-15.4%	23,8 k €	-23.8%	31,2 k €	+4.9%	29,7 k €
Operating result	-4,6 k €	-999%	512 €	+102%	-23,6 k €	+23.6%	-30,8 k €	-115%	202,1 k €	+240%	-144,8 k €	+78.4%	-670 k €	-74214%	904 €	-82.9%	5,3 k €	+287%	-2,8 k €	-114%	20,9 k €	+49.7%	13,9 k €	-22.1%	17,9 k €	-29.4%	25,3 k €	+6.2%	23,9 k €
Net result	-2,4 k €	-185%	2,8 k €	+113%	-21,9 k €	-104%	-10,7 k €	-104%	276,8 k €	+458%	-77,4 k €	+87.1%	-597,9 k €	-1191%	54,8 k €	+36.7%	40,1 k €	-65.1%	115 k €	+103%	56,7 k €	-17.6%	68,8 k €	-1.7%	70 k €	+35.5%	51,6 k €	+12.2%	46 k €
Balance sheet
Equity	431 k €	-15.3%	508,8 k €	+0.5%	506 k €	-4.2%	528 k €	-2.0%	538,7 k €	+106%	261,9 k €	-22.8%	339,2 k €	-63.8%	937,1 k €	+6.2%	882,3 k €	+4.8%	842,2 k €	+15.8%	727,2 k €	+8.5%	670,5 k €	+11.4%	601,7 k €	+13.2%	531,7 k €	+10.8%	480,1 k €
Total assets	527,3 k €	-0.7%	530,9 k €	+0.1%	530,6 k €	-4.4%	555 k €	-4.2%	579,5 k €	-5.7%	614,4 k €	+35.1%	454,9 k €	-54.0%	989,4 k €	+3.3%	957,4 k €	+2.6%	933,6 k €	+17.9%	791,9 k €	+7.7%	735,5 k €	+8.9%	675,6 k €	+7.2%	630,4 k €	+10.5%	570,4 k €
Cash	319,4 k €	+6.8%	299,1 k €	+12.0%	267 k €	+317%	64 k €	+18.3%	54,1 k €	+6222%	855 €	-91.5%	10,1 k €	-92.5%	135 k €	-14.9%	158,5 k €	+42.6%	111,2 k €	+1134%	9 k €	+7.3%	8,4 k €	+924%	820 €	-62.4%	2,2 k €	+3.9%	2,1 k €
Debts	77,2 k €	+11101%	689 €	-20.0%	861 €	+238%	255 €	-97.9%	12,1 k €	-96.2%	320,7 k €	+298%	80,6 k €	+470%	14,2 k €	-61.6%	36,9 k €	-30.5%	53,1 k €	-17.9%	64,6 k €	-0.4%	64,9 k €	-12.1%	73,9 k €	-24.7%	98 k €	+9.2%	89,7 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 11 ended

Active mandates

Jessica Ickx

Director · since 27 mars 2019 · until 27 mars 2025

Active

Isabelle Ickx

Director · since 28 mars 2018 · until 27 mars 2024

Active

Muriel Ickx

Director · since 28 mars 2018 · until 27 mars 2024

Active

Ended mandates

Alida Hermans

Director · since 06 août 2013 · until 27 mars 2019

Ended

Jessica Ickx

Director · since 06 août 2013 · until 27 mars 2019

Ended

Muriel Ickx

Director · since 04 septembre 2012 · until 28 mars 2018

Ended

Alida Hermans

Managing director · since 28 mars 2012 · until 28 mars 2018

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/05/2023	06/05/2022	12/07/2021	09/07/2020	01/08/2019	20/08/2018
General meeting	29/03/2023	30/03/2022	31/03/2021	25/03/2020	27/03/2019	17/08/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

35 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	29/03/2023	22/05/2023	Dutch	PDF
Abridged model	31/12/2021	30/03/2022	06/05/2022	Dutch	PDF
Abridged model	31/12/2020	31/03/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	25/03/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	27/03/2019	01/08/2019	Dutch	PDF
Abridged model	31/12/2017	17/08/2018	20/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	11/06/2017	Dutch	PDF
Abridged model	31/12/2015	28/04/2016	19/06/2016	Dutch	PDF
Abridged model	31/12/2014	07/04/2015	28/06/2015	Dutch	PDF
Abridged model	31/12/2013	15/07/2014	27/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/07/2013	07/08/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	04/09/2012	03/12/2012	Dutch	PDF
Abridged model	31/12/2011	28/03/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/03/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	31/03/2010	15/04/2010	Dutch	PDF
Abridged model	31/12/2008	22/04/2009	18/05/2009	Dutch	PDF
Abridged model	31/12/2007	16/04/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	05/04/2007	05/09/2007	Dutch	PDF
Abridged model	31/12/2005	06/04/2006	30/11/2006	Dutch	PDF
Abridged model	31/12/2004	17/03/2005	30/11/2006	Dutch	PDF
Abridged model	31/12/2003	18/03/2004	22/12/2004	Dutch	PDF
Abridged model	31/12/2002	14/03/2003	25/10/2004	Dutch	PDF
Abridged model	31/12/2001	18/03/2002	25/10/2004	Dutch	PDF
Abridged model	31/12/2000	19/03/2001	18/01/2002	Dutch	PDF

View all 35 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 11 ended

Active mandates

Jessica Ickx

Director · since 27 mars 2019 · until 27 mars 2025

Active

Isabelle Ickx

Director · since 28 mars 2018 · until 27 mars 2024

Active

Muriel Ickx

Director · since 28 mars 2018 · until 27 mars 2024

Active

Ended mandates

Alida Hermans

Director · since 06 août 2013 · until 27 mars 2019

Ended

Jessica Ickx

Director · since 06 août 2013 · until 27 mars 2019

Ended

Muriel Ickx

Director · since 04 septembre 2012 · until 28 mars 2018

Ended

Alida Hermans

Managing director · since 28 mars 2012 · until 28 mars 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-2,4 k €↓
2021
Annual accounts 20212,8 k €↑
2020
Annual accounts 2020-21,9 k €↓
2019
Annual accounts 2019-10,7 k €↓
2018
Annual accounts 2018276,8 k €↑
2017
Annual accounts 2017-77,4 k €↑
2016
Annual accounts 2016-597,9 k €↓
2015
Annual accounts 201554,8 k €↑
2014
Annual accounts 201440,1 k €↓
2013
Annual accounts 2013115 k €↑
2012
Annual accounts 201256,7 k €↓
2011
Annual accounts 201168,8 k €↓
2010
Annual accounts 201070 k €↑
2009
Annual accounts 200951,6 k €↑
2008
Annual accounts 200846 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRIMMO

Overview

What does BRIMMO do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline