BRIMMO
0437.204.437 · rovalta.com · 26/09/2026
NORMAL SITUATION
BRIMMO
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-2,4 k €-184,9 %over 1 year
Gross margin32 k €-7,8 %over 1 year
Equity431 k €-15,3 %over 1 year
Overview
Identity
Source · BCE/KBOBRIMMO is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.204.437
- Legal form
- Public limited company
- Contributed capital
- 280 120,00 €
- Latest accounts
- 31/12/2022
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 35 filingsTrend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 32 k € | -7.8% | 34,7 k € | -5.1% | 36,6 k € | +74.5% | 21 k € | -93.4% | 318,3 k € |
| EBITDA | 27,9 k € | -13.8% | 32,3 k € | +104% | -776,7 k € | -59344% | 1,3 k € | -99.4% | 234,3 k € |
| Operating result | -4,6 k € | -999% | 512 € | +102% | -23,6 k € | +23.6% | -30,8 k € | -115% | 202,1 k € |
| Net result | -2,4 k € | -185% | 2,8 k € | +113% | -21,9 k € | -104% | -10,7 k € | -104% | 276,8 k € |
| Balance sheet | |||||||||
| Equity | 431 k € | -15.3% | 508,8 k € | +0.5% | 506 k € | -4.2% | 528 k € | -2.0% | 538,7 k € |
| Total assets | 527,3 k € | -0.7% | 530,9 k € | +0.1% | 530,6 k € | -4.4% | 555 k € | -4.2% | 579,5 k € |
| Cash | 319,4 k € | +6.8% | 299,1 k € | +12.0% | 267 k € | +317% | 64 k € | +18.3% | 54,1 k € |
| Debts | 77,2 k € | +11101% | 689 € | -20.0% | 861 € | +238% | 255 € | -97.9% | 12,1 k € |
Board of directors
Source · NBB, accounts to 31/12/20223 active · 11 ended
Active mandates
Jessica Ickx
ActiveIsabelle Ickx
ActiveMuriel Ickx
ActiveEnded mandates
Alida Hermans
EndedJessica Ickx
EndedMuriel Ickx
EndedAlida Hermans
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/05/2023 | 06/05/2022 | 12/07/2021 | 09/07/2020 | 01/08/2019 | 20/08/2018 |
| General meeting | 29/03/2023 | 30/03/2022 | 31/03/2021 | 25/03/2020 | 27/03/2019 | 17/08/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 35 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 29/03/2023 | 22/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/03/2022 | 06/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/03/2021 | 12/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/03/2020 | 09/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/03/2019 | 01/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 17/08/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 11/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/04/2016 | 19/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/04/2015 | 28/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/07/2014 | 27/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/07/2013 | 07/08/2013 | Dutch | |
| Abridged modelCorrection | 31/12/2011 | 04/09/2012 | 03/12/2012 | Dutch | |
| Abridged model | 31/12/2011 | 28/03/2012 | 10/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/03/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/03/2010 | 15/04/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/04/2009 | 18/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/04/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/04/2007 | 05/09/2007 | Dutch | |
| Abridged model | 31/12/2005 | 06/04/2006 | 30/11/2006 | Dutch | |
| Abridged model | 31/12/2004 | 17/03/2005 | 30/11/2006 | Dutch | |
| Abridged model | 31/12/2003 | 18/03/2004 | 22/12/2004 | Dutch | |
| Abridged model | 31/12/2002 | 14/03/2003 | 25/10/2004 | Dutch | |
| Abridged model | 31/12/2001 | 18/03/2002 | 25/10/2004 | Dutch | |
| Abridged model | 31/12/2000 | 19/03/2001 | 18/01/2002 | Dutch | |
| Abridged model | 31/12/1999 | 20/03/2000 | 28/12/2000 | Dutch | |
| Abridged model | 31/12/1998 | 23/03/1999 | 27/01/2000 | Dutch | |
| Abridged model | 31/12/1997 | 25/03/1998 | 02/12/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 27/04/1997 | 13/11/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 27/03/1996 | 08/11/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 29/03/1995 | 28/06/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 30/03/1994 | 28/06/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 31/03/1993 | 06/07/1993 | Dutch | — |
| Abridged model | 31/12/1991 | 25/03/1992 | 07/08/1992 | Dutch | — |
| Abridged model | 31/12/1990 | 27/03/1991 | 01/07/1991 | Dutch | — |
| Abridged model | 31/12/1989 | 28/03/1990 | 02/07/1990 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20223 active · 11 ended
Active mandates
Jessica Ickx
ActiveIsabelle Ickx
ActiveMuriel Ickx
ActiveEnded mandates
Alida Hermans
EndedJessica Ickx
EndedMuriel Ickx
EndedAlida Hermans
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution11/09/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/06/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates14/08/2019ONTSLAGEN - BENOEMINGEN
- Mandates26/10/2018ONTSLAGEN - BENOEMINGEN
- Registered office08/05/2014MAATSCHAPPELIJKE ZETEL
- Mandates18/10/2013ONTSLAGEN - BENOEMINGEN
- Mandates06/02/2013ONTSLAGEN - BENOEMINGEN
- Capital / shares12/10/2007KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-2,4 k €↓
- 2021Annual accounts 20212,8 k €↑
- 2020Annual accounts 2020-21,9 k €↓
- 2019Annual accounts 2019-10,7 k €↓
- 2018Annual accounts 2018276,8 k €↑
- 2017Annual accounts 2017-77,4 k €↑
- 2016Annual accounts 2016-597,9 k €↓
- 2015Annual accounts 201554,8 k €↑
- 2014Annual accounts 201440,1 k €↓
- 2013Annual accounts 2013115 k €↑
- 2012Annual accounts 201256,7 k €↓
- 2011Annual accounts 201168,8 k €↓
- 2010Annual accounts 201070 k €↑
- 2009Annual accounts 200951,6 k €↑
- 2008Annual accounts 200846 k €