ACTIVE

FLOWTRONIC SA

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result869,1 k €-5,9 %over 1 year

Gross margin2,2 M €+2,4 %over 1 year

Equity2,9 M €+6,4 %over 1 year

Workforce13,0 ETP+1,6 %over 1 year

Identity

Source · BCE/KBO

FLOWTRONIC SA is a Public limited company incorporated in 1989. Its main activity is: Wholesale of machine tools. Its registered office is in Welkenraedt. It employs on average 13,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0437.242.148
Incorporation: 15/04/1989
Legal form: Public limited company
Registered office: Chemin des Tilleuls 32 box a
4840 Welkenraedt · WallonieSee on map
Contributed capital: 300 000,00 €
Latest accounts: 31/03/2025
Average workforce: 13,0 ETP

Activities (NACE)

46620Wholesale of machine tools· main 46620Wholesale of machine tools 51810Air transport 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,2 M €	+2.4%	2,2 M €	+32.0%	1,6 M €	-26.2%	2,2 M €	+22.1%	1,8 M €
EBITDA	1,3 M €	+0.9%	1,3 M €	+58.0%	818 k €	-38.5%	1,3 M €	+20.4%	1,1 M €
Operating result	1,1 M €	+1.8%	1,1 M €	+125%	478,7 k €	-56.4%	1,1 M €	+27.9%	858,6 k €
Net result	869,1 k €	-5.9%	923,9 k €	+186%	323,4 k €	-68.5%	1 M €	+76.1%	583,9 k €
Balance sheet
Equity	2,9 M €	+6.4%	2,7 M €	+49.3%	1,8 M €	+5.9%	1,7 M €	+49.6%	1,2 M €
Total assets	5,1 M €	+17.4%	4,3 M €	+16.7%	3,7 M €	-7.2%	4 M €	+17.1%	3,4 M €
Cash	1,9 M €	+121%	847 k €	-15.9%	1 M €	-21.2%	1,3 M €	+248%	366,8 k €
Debts	2,2 M €	+36.2%	1,6 M €	-14.9%	1,9 M €	-17.1%	2,3 M €	+0.6%	2,3 M €
Other
Workforce	13,0 ETP	+1.6%	12,8 ETP	-7.2%	13,8 ETP	-12.1%	15,7 ETP	+6.8%	14,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KARMA CONSULTING GMBHRepresented by Gerngross Karl	Director12/06/2024 → 12/06/2030
MUSCAM0735.421.435Represented by Boris SEVAR	Director12/06/2024 → 12/06/2030Managing director01/10/2019 → 2023 accountsended
SEVIMM0866.174.564Represented by Jean-Marie SEVAR	Director12/06/2024 → 12/06/2030Managing director28/04/2017 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Marie SEVAR	Managing director28/04/2017 → 2022 accounts
Karl GERNGROSS	Director28/04/2017 → 2023 accounts
KARL FRANZ GERNGROSS	Director2015 accounts

Other companies at this address

Chemin des Tilleuls 32 4840 Welkenraedt

Company	CBE no.
Flow-Tronic Holding● Active	1002.263.287

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2025	25/11/2024	30/11/2023	27/10/2022	12/07/2021	31/08/2020
General meeting	04/07/2025	01/07/2024	29/06/2023	01/07/2022	25/06/2021	06/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	04/07/2025	08/12/2025	French	PDF
Abridged model	31/03/2024	01/07/2024	25/11/2024	French	PDF
Abridged model	31/03/2023	29/06/2023	30/11/2023	French	PDF
Abridged model	31/03/2022	01/07/2022	27/10/2022	French	PDF
Abridged model	31/03/2021	25/06/2021	12/07/2021	French	PDF
Abridged model	31/03/2020	06/07/2020	31/08/2020	French	PDF
Abridged model	31/03/2019	12/07/2019	20/12/2019	French	PDF
Abridged model	31/03/2018	29/06/2018	28/09/2018	French	PDF
Abridged model	31/03/2017	30/06/2017	29/09/2017	French	PDF
Abridged model	31/03/2016	01/07/2016	28/10/2016	French	PDF
Abridged model	31/03/2015	03/07/2015	23/10/2015	French	PDF
Abridged model	31/03/2014	14/07/2014	30/09/2014	French	PDF
Abridged model	31/03/2013	28/06/2013	27/09/2013	French	PDF
Abridged model	31/03/2012	18/07/2012	20/08/2012	French	PDF
Abridged model	31/03/2011	01/07/2011	31/08/2011	French	PDF
Abridged model	31/03/2010	08/07/2010	31/08/2011	French	PDF
Abridged model	31/03/2009	18/07/2009	22/10/2009	French	PDF
Abridged model	31/03/2008	13/06/2008	22/04/2009	French	PDF
Abridged model	31/03/2007	06/07/2007	24/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
KARMA CONSULTING GMBHRepresented by Gerngross Karl	Director12/06/2024 → 12/06/2030
MUSCAM0735.421.435Represented by Boris SEVAR	Director12/06/2024 → 12/06/2030Managing director01/10/2019 → 2023 accountsended
SEVIMM0866.174.564Represented by Jean-Marie SEVAR	Director12/06/2024 → 12/06/2030Managing director28/04/2017 → 2023 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jean-Marie SEVAR	Managing director28/04/2017 → 2022 accounts
Karl GERNGROSS	Director28/04/2017 → 2023 accounts
KARL FRANZ GERNGROSS	Director2015 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates25/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2024
DEMISSIONS, NOMINATIONS
PDF
Other13/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/03/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office05/07/2019
SIEGE SOCIAL
PDF
Mandates28/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates12/01/2010
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates22/09/2005
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

MUSCAM

SEVIMM

KARMA CONSULTING GMBH

Karl GERNGROSS

Jean-Marie SEVAR

RAINER HECKTERS

LUC TOUSSAINT

Rainer Mathias HECKTERS

KARL FRANZ GERNGROSS

198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

FLOWTRONIC SA

Chemin des Tilleuls 32 bte a, 4840 Welkenraedt

DirectorManaging director

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chemin des Tilleuls 32 bte a, 4840 WelkenraedtCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00578809

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FLOWTRONIC SACurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00578809

Events

2025
Annual accounts 2025869,1 k €↓
2024
Annual accounts 2024923,9 k €↑
2023
Annual accounts 2023323,4 k €↓
2022
Annual accounts 20221 M €↑
2021
Annual accounts 2021583,9 k €↑
2020
Annual accounts 2020102,5 k €↑
2019
Annual accounts 201999,5 k €↑
2018
Annual accounts 2018-39,7 k €↓
2017
Annual accounts 201785,5 k €↓
2016
Annual accounts 2016141,3 k €↑
2015
Annual accounts 2015-361,5 k €↓
2014
Annual accounts 2014-73,8 k €↓
2013
Annual accounts 20139,9 k €↓
2012
Annual accounts 2012245,8 k €↑
2011
Annual accounts 201190,5 k €↑
2010
Annual accounts 201025,6 k €↓
2009
Annual accounts 200947,7 k €↓
2008
Annual accounts 200851,9 k €↓
2007
Annual accounts 200783 k €
15/04/1989
IncorporationPublic limited company

FLOWTRONIC SA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events