NORMAL SITUATION

SALAGANE

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result366,6 k €+6 625,1 %over 1 year

Gross margin496 k €+11 857,7 %over 1 year

Equity1,2 M €+44,7 %over 1 year

Identity

Source · BCE/KBO

SALAGANE is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0437.328.260
Legal form: Public limited company
Contributed capital: 743 700,01 €
Latest accounts: 31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 35 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	496 k €	+11858%	-4,2 k €	-155%	7,6 k €	-90.6%	80,8 k €	+1399%	-6,2 k €
EBITDA	495,3 k €	+7953%	-6,3 k €	-221%	5,2 k €	-93.4%	78,3 k €	+1011%	-8,6 k €
Operating result	495,3 k €	+7953%	-6,3 k €	-221%	5,2 k €	-93.4%	78,3 k €	+944%	-9,3 k €
Net result	366,6 k €	+6625%	5,5 k €	-62.7%	14,6 k €	-68.4%	46,3 k €	+477%	-12,3 k €
Balance sheet
Equity	1,2 M €	+44.7%	819,7 k €	+0.7%	814,3 k €	+1.8%	799,6 k €	+6.1%	753,3 k €
Total assets	1,2 M €	+44.7%	823,3 k €	+1.1%	814,7 k €	+1.8%	800 k €	+6.2%	753,5 k €
Cash	541,7 k €	+79526%	680,4 €	+8.2%	628,8 €	-99.7%	238,7 k €	-38.7%	389,3 k €
Debts	5,3 k €	+49.0%	3,6 k €	+735%	429,1 €	+13.5%	377,9 €	+80.0%	209,9 €

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 9 ended

Active mandates

Director	Function	Mandate
John-John Elen	Director
Maria Van Gerwen	Director

Ended mandates

Director	Function	Mandate
John-John Elen	Director	27/06/2014 → 26/06/2020
John-John Elen	Director	27/06/2014 → 18/08/2020
Maria Van Gerwen	Managing director	27/06/2014 → 26/06/2020
Maria Van Gerwen	Managing director	27/06/2014 → 18/08/2020

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/03/2025	30/07/2024	26/09/2023	31/08/2022	14/09/2021	26/08/2020
General meeting	15/03/2025	28/06/2024	30/06/2023	24/08/2022	17/08/2021	18/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 35 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/03/2025	18/03/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	26/09/2023	French	PDF
Micro model	31/12/2021	24/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	17/08/2021	14/09/2021	French	PDF
Micro model	31/12/2019	18/08/2020	26/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	02/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/09/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	17/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/06/2006	13/07/2006	Dutch	PDF
Abridged model	31/12/2004	24/10/2005	28/10/2005	Dutch	PDF
Abridged model	31/12/2003	25/06/2004	06/07/2004	Dutch	PDF
Abridged model	31/12/2002	27/06/2003	04/07/2003	French	PDF
Abridged model	31/12/2001	28/06/2002	03/07/2002	Dutch	PDF
Abridged model	31/12/2000	29/06/2001	24/07/2001	Dutch	PDF
Abridged model	31/01/2000	30/06/2000	27/07/2000	Dutch	PDF
Abridged model	31/01/1999	25/06/1999	01/09/1999	Dutch	PDF
Abridged model	31/01/1997	27/06/1997	01/07/1997	Dutch	—
Abridged model	31/01/1996	28/06/1996	04/09/1996	Dutch	—
Abridged model	31/01/1995	30/06/1995	30/06/1995	Dutch	—
Abridged model	31/01/1994	24/06/1994	29/06/1994	Dutch	—
Abridged model	31/01/1993	25/06/1993	30/06/1993	Dutch	—
Abridged model	31/12/1991	26/06/1992	30/06/1992	Dutch	—
Abridged model	31/01/1991	28/06/1991	25/07/1991	Dutch	—
Abridged model	31/01/1990	29/06/1990	16/07/1990	Dutch	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 9 ended

Active mandates

Director	Function	Mandate
John-John Elen	Director
Maria Van Gerwen	Director

Ended mandates

Director	Function	Mandate
John-John Elen	Director	27/06/2014 → 26/06/2020
John-John Elen	Director	27/06/2014 → 18/08/2020
Maria Van Gerwen	Managing director	27/06/2014 → 26/06/2020
Maria Van Gerwen	Managing director	27/06/2014 → 18/08/2020

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution16/04/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Capital / shares26/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates26/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office03/09/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/09/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/10/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office06/08/2004
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024366,6 k €↑
2023
Annual accounts 20235,5 k €↓
2022
Annual accounts 202214,6 k €↓
2021
Annual accounts 202146,3 k €↑
2020
Annual accounts 2020-12,3 k €↑
2019
Annual accounts 2019-13,6 k €↓
2018
Annual accounts 2018515,6 k €↑
2017
Annual accounts 2017-4,3 k €↑
2016
Annual accounts 2016-4,9 k €↓
2015
Annual accounts 2015-3,7 k €↓
2014
Annual accounts 20141,3 k €↑
2013
Annual accounts 2013-23,2 k €↓
2012
Annual accounts 2012-17,9 k €↑
2011
Annual accounts 2011-28,8 k €↓
2010
Annual accounts 2010-25,2 k €↑
2009
Annual accounts 2009-41,9 k €↑
2008
Annual accounts 2008-68,5 k €↓
2007
Annual accounts 2007106,7 k €↑
2006
Annual accounts 2006-80,2 k €

SALAGANE

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline