NORMAL SITUATION

VICAL

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result83,8 k €+22 039,2 %over 1 year

Gross margin230,9 k €+16,0 %over 1 year

Equity3,5 M €-0,4 %over 1 year

Identity

Source · BCE/KBO

VICAL is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0437.333.408
Legal form: Public limited company
Contributed capital: 278 880,22 €
Latest accounts: 31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 37 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	230,9 k €	+16.0%	199,1 k €	-30.4%	285,9 k €	+226%	87,7 k €	-57.5%	206,3 k €
EBITDA	153,8 k €	+95.5%	78,7 k €	-57.2%	183,7 k €	+672%	23,8 k €	-84.4%	152,8 k €
Operating result	114,4 k €	+337%	26,2 k €	-80.1%	131,4 k €	+441%	-38,5 k €	-139%	97,4 k €
Net result	83,8 k €	+22039%	378,4 €	-99.6%	107,3 k €	+358%	-41,5 k €	-145%	91,3 k €
Balance sheet
Equity	3,5 M €	-0.4%	3,5 M €	+0.0%	3,5 M €	+0.8%	3,5 M €	-1.2%	3,5 M €
Total assets	4,9 M €	-1.5%	5 M €	+0.9%	5 M €	-0.5%	5 M €	-6.1%	5,3 M €
Cash	130,7 k €	-47.5%	248,9 k €	+254%	70,3 k €	-61.4%	182 k €	-35.2%	280,9 k €
Debts	1,5 M €	-4.0%	1,5 M €	+2.9%	1,5 M €	-3.3%	1,5 M €	-15.7%	1,8 M €

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 16 ended

Active mandates

Eamon JANNE

Director · since 28 mars 2017 · until 28 mars 2023

Active

NOVO BELGIUM HOLDING

Managing director · since 25 mars 2008 · until 28 mars 2023 · 0864.454.892

Represented by Dominique JANNE

Active

Ended mandates

NOVO BELGIUM HOLDING

Managing director · since 28 mars 2017 · until 28 mars 2023 · 0864.454.892

Represented by Dominique JANNE

Ended

Nadine BORREMAN

Director · since 23 mars 2011 · until 23 mars 2017

Ended

Nadine BORREMAN

Director · since 23 mars 2011 · until 28 mars 2017

Ended

NOVO BELGIUM HOLDING

Managing director · since 23 mars 2011 · until 23 mars 2017 · 0864.454.892

Represented by Dominique JANNE

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/10/2024	01/09/2023	09/06/2023	21/10/2022	30/10/2020	28/08/2019
General meeting	26/03/2024	28/03/2023	22/03/2022	26/03/2021	24/03/2020	26/03/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 37 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	26/03/2024	14/10/2024	French	PDF
Micro model	31/12/2022	28/03/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	22/03/2022	09/06/2023	French	PDF
Abridged modelCorrection	31/12/2020	26/03/2021	21/10/2022	French	PDF
Abridged model	31/12/2020	26/03/2021	30/11/2021	French	PDF
Abridged model	31/12/2019	24/03/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	26/03/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	27/03/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	28/03/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	24/03/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	24/03/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	25/03/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	26/03/2013	28/03/2013	French	PDF
Abridged model	31/12/2011	27/03/2012	19/04/2012	French	PDF
Abridged model	31/12/2010	23/03/2011	09/05/2011	French	PDF
Abridged model	31/12/2009	23/03/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	24/03/2009	18/06/2009	French	PDF
Abridged modelCorrection	31/12/2007	25/03/2008	29/08/2008	French	PDF
Abridged model	31/12/2007	25/03/2008	08/05/2008	French	PDF
Abridged model	31/12/2006	20/03/2007	26/06/2007	French	PDF
Abridged model	31/12/2005	15/05/2006	20/06/2006	French	PDF
Abridged model	31/12/2004	22/05/2005	14/06/2005	French	PDF
Abridged model	31/12/2003	16/04/2004	21/04/2004	French	PDF
Abridged model	31/12/2002	09/05/2003	05/06/2003	French	PDF
Abridged model	31/12/2001	13/06/2002	27/06/2002	French	PDF
Abridged model	31/12/2000	27/03/2001	11/05/2001	French	PDF
Abridged model	31/12/1999	28/03/2000	02/05/2000	French	PDF
Abridged model	31/12/1998	23/03/1999	06/04/1999	French	PDF
Abridged model	31/12/1997	24/03/1998	17/04/1998	French	—
Abridged model	31/12/1996	25/03/1997	11/04/1997	French	—
Abridged model	31/12/1995	26/03/1996	18/04/1996	French	—
Abridged model	31/12/1994	28/03/1995	14/04/1995	French	—
Abridged model	31/12/1993	22/03/1994	30/03/1994	French	—
Abridged model	31/12/1992	23/03/1993	31/03/1993	French	—
Abridged model	31/12/1991	24/03/1992	21/04/1992	French	—
Abridged model	31/12/1990	26/03/1991	19/04/1991	French	—
Abridged model	31/12/1989	24/03/1990	25/04/1990	French	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 16 ended

Active mandates

Eamon JANNE

Director · since 28 mars 2017 · until 28 mars 2023

Active

NOVO BELGIUM HOLDING

Managing director · since 25 mars 2008 · until 28 mars 2023 · 0864.454.892

Represented by Dominique JANNE

Active

Ended mandates

NOVO BELGIUM HOLDING

Managing director · since 28 mars 2017 · until 28 mars 2023 · 0864.454.892

Represented by Dominique JANNE

Ended

Nadine BORREMAN

Director · since 23 mars 2011 · until 23 mars 2017

Ended

Nadine BORREMAN

Director · since 23 mars 2011 · until 28 mars 2017

Ended

NOVO BELGIUM HOLDING

Managing director · since 23 mars 2011 · until 23 mars 2017 · 0864.454.892

Represented by Dominique JANNE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution12/11/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring18/01/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates29/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2011
DEMISSIONS, NOMINATIONS
PDF
Other08/01/2009
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates16/06/2008
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/07/2006
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates11/07/2005
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 202383,8 k €↑
2022
Annual accounts 2022378,4 €↓
2021
Annual accounts 2021107,3 k €↑
2020
Annual accounts 2020-41,5 k €↓
2019
Annual accounts 201991,3 k €↓
2018
Annual accounts 2018217,5 k €↑
2017
Annual accounts 2017135,1 k €↓
2016
Annual accounts 2016149,5 k €↓
2015
Annual accounts 2015168,9 k €↑
2014
Annual accounts 2014154,8 k €↓
2013
Annual accounts 2013167,9 k €↑
2012
Annual accounts 2012113,6 k €↓
2011
Annual accounts 2011151 k €↑
2010
Annual accounts 2010110 k €↑
2009
Annual accounts 200990,2 k €↑
2008
Annual accounts 2008104 €↓
2007
Annual accounts 200746,9 k €↑
2006
Annual accounts 2006436 €

VICAL

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline