NOEL - RAXHON
0437.393.289 · rovalta.com · 25/09/2026
ACTIVE
NOEL - RAXHON
Financial year 2022 · Closed on 31/12/2022
Net result11,3 k €-59,8 %over 1 year
Gross margin78,1 k €-25,6 %over 1 year
Equity34 k €+50,1 %over 1 year
Overview
Identity
Source · BCE/KBONOEL - RAXHON is a Private company with limited liability incorporated in 1989. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Soumagne.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.393.289
- Incorporation
- 08/05/1989
- Legal form
- Private company with limited liability
- Registered office
- Rue de Cerexhe(MEL) 9
4633 Soumagne · Wallonie - Contributed capital
- 6 197,33 €
- Latest accounts
- 31/12/2022
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines25120Manufacture of doors and windows of metal25120Manufacture of doors and windows of metal28120Manufacture of fluid power equipment+8
Joint committees (2)
- 101
- 111
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 17 filingsTrend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 78,1 k € | -25.6% | 104,9 k € | +6.0% | 98,9 k € | +20.3% | 82,2 k € | -56.6% | 189,6 k € |
| EBITDA | 12,5 k € | -60.3% | 31,6 k € | +275% | -18,1 k € | +77.5% | -80,4 k € | -523% | 19 k € |
| Operating result | 12,5 k € | -60.3% | 31,6 k € | +212% | -28,1 k € | +65.0% | -80,4 k € | -718% | 13 k € |
| Net result | 11,3 k € | -59.8% | 28,2 k € | +196% | -29,5 k € | +63.9% | -81,9 k € | -1041% | 8,7 k € |
| Balance sheet | |||||||||
| Equity | 34 k € | +50.1% | 22,6 k € | +506% | -5,6 k € | -123% | 24 k € | -77.4% | 105,8 k € |
| Total assets | 191,2 k € | -5.9% | 203,2 k € | +22.9% | 165,4 k € | -11.9% | 187,8 k € | -32.5% | 278,2 k € |
| Cash | 16,3 k € | – | – | – | 21,8 k € | ||||
| Debts | 157,1 k € | -12.9% | 180,5 k € | +5.6% | 171 k € | +4.3% | 163,8 k € | -4.9% | 172,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20221 active · 1 ended
Active mandates
André NOEL
ActiveEnded mandates
André NOEL
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2023 | 31/10/2022 | 30/09/2021 | 30/10/2020 | 07/08/2019 | 21/08/2018 |
| General meeting | 17/05/2023 | 11/05/2022 | 12/05/2021 | 07/09/2020 | 08/05/2019 | 09/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 17/05/2023 | 31/10/2023 | French | |
| Micro model | 31/12/2021 | 11/05/2022 | 31/10/2022 | French | |
| Micro model | 31/12/2020 | 12/05/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 07/09/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 08/05/2019 | 07/08/2019 | French | |
| Micro model | 31/12/2017 | 09/05/2018 | 21/08/2018 | French | |
| Micro model | 31/12/2016 | 10/05/2017 | 22/08/2017 | French | |
| Abridged model | 31/12/2015 | 11/05/2016 | 01/12/2016 | French | |
| Abridged model | 31/12/2014 | 13/05/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 14/05/2014 | 19/08/2014 | French | |
| Abridged model | 31/12/2012 | 08/05/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 09/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 11/05/2011 | 24/08/2011 | French | |
| Abridged model | 31/12/2009 | 12/05/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 13/05/2009 | 10/08/2009 | French | |
| Abridged model | 31/12/2007 | 14/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 09/05/2007 | 05/10/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 1 ended
Active mandates
André NOEL
ActiveEnded mandates
André NOEL
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202211,3 k €↓
- 2021Annual accounts 202128,2 k €↑
- 2020Annual accounts 2020-29,5 k €↑
- 2019Annual accounts 2019-81,9 k €↓
- 2018Annual accounts 20188,7 k €↑
- 2017Annual accounts 20176,5 k €↑
- 2016Annual accounts 20163,2 k €↑
- 2015Annual accounts 2015-6,5 k €↓
- 2014Annual accounts 20146,1 k €↑
- 2013Annual accounts 2013-33 k €↑
- 2012Annual accounts 2012-49,9 k €↑
- 2011Annual accounts 2011-64,1 k €↓
- 2010Annual accounts 201028,6 k €
- 08/05/1989IncorporationPrivate company with limited liability