X-FACTOR
0437.433.673 · rovalta.com · 09/11/2026
X-FACTOR
Financial year 2026 · Closed on 31/03/2026
Overview
Identity
Source · BCE/KBOX-FACTOR is a Public limited company incorporated in 1989. Its registered office is in Antwerpen.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.433.673
- Incorporation
- 16/05/1989
- Legal form
- Public limited company
- Registered office
- Laarsebaan 261
2170 Antwerpen · FlandreSee on map - Contributed capital
- 75 000,00 €
- Latest accounts
- 31/03/2026
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2026 | 2025 | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 6,7 k € | -7.0% | 7,2 k € | +11.9% | 6,5 k € | -16.9% | 7,8 k € | -2.8% | 8 k € |
| EBITDA | – | 5,6 k € | -13.3% | 6,5 k € | -16.9% | 7,8 k € | -1.5% | 7,9 k € | |
| Operating result | – | -120,1 € | -116% | 737,7 € | -64.0% | 2 k € | -5.6% | 2,2 k € | |
| Net result | -201 € | +65.1% | -576,6 € | -420% | -110,9 € | -114% | 809,3 € | +154% | 319,2 € |
| Balance sheet | |||||||||
| Equity | 95,3 k € | -0.2% | 95,5 k € | -0.6% | 96 k € | -0.1% | 96,2 k € | +0.8% | 95,3 k € |
| Total assets | 211,4 k € | -2.6% | 217,1 k € | -2.6% | 223 k € | -2.5% | 228,7 k € | -2.4% | 234,4 k € |
| Cash | 0 € | 0 € | -100% | 178,6 € | +31.6% | 135,7 € | +46.3% | 92,8 € | |
| Debts | 116,1 k € | -4.5% | 121,7 k € | -4.2% | 127 k € | -4.2% | 132,6 k € | -4.7% | 139,1 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/03/20262 active · 4 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Ellen Vermeulen | Director21/03/2003 → 31/07/2027Persoon belast met dagelijks bestuur12/02/2016 → 2024 accountsendedMandate21/03/2003 → 2021 accountsended | ||
Koert Vermeulen | Director02/08/2009 → 31/07/2027Persoon belast met dagelijks bestuur02/08/2009 → 2024 accountsendedMandate02/08/2009 → 2021 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
C Van dijck | Managing director21/03/2003 → 2004 accounts | ||
E vermeulen | Director21/03/2003 → 2004 accounts | ||
Christiane VAN DYCK | Director2007 accounts | ||
FRANK VERMEULEN | Mandate2014 accounts |
Financials
Full financial information
Source · NBB| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2025 | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/10/2026 | 24/10/2025 | 29/11/2024 | 15/11/2023 | 22/12/2022 | 15/09/2021 |
| General meeting | 21/08/2026 | 21/08/2025 | 16/08/2024 | 17/08/2023 | 18/08/2022 | 19/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2026 | 21/08/2026 | 19/10/2026 | Dutch | |
| Micro model | 31/03/2025 | 21/08/2025 | 24/10/2025 | Dutch | |
| Micro model | 31/03/2024 | 16/08/2024 | 29/11/2024 | Dutch | |
| Micro model | 31/03/2023 | 17/08/2023 | 15/11/2023 | Dutch | |
| Micro modelCorrection | 31/03/2022 | 18/08/2022 | 22/12/2022 | Dutch | |
| Micro model | 31/03/2022 | 18/08/2022 | 15/11/2022 | Dutch | |
| Micro model | 31/03/2021 | 19/08/2021 | 15/09/2021 | Dutch | |
| Micro model | 31/03/2020 | 20/08/2020 | 30/10/2020 | Dutch | |
| Micro model | 31/03/2018 | 16/08/2018 | 01/10/2018 | Dutch | |
| Micro model | 31/03/2017 | 17/08/2017 | 28/03/2018 | Dutch | |
| Abridged model | 31/03/2016 | 18/08/2016 | 29/05/2017 | Dutch | |
| Abridged model | 31/03/2015 | 20/08/2015 | 21/03/2016 | Dutch | |
| Abridged model | 31/03/2014 | 21/08/2014 | 24/06/2016 | Dutch | |
| Abridged model | 31/03/2012 | 16/08/2012 | 21/12/2012 | Dutch | |
| Abridged model | 31/03/2010 | 19/08/2010 | 21/02/2012 | Dutch | |
| Abridged model | 30/06/2008 | 10/09/2008 | 31/01/2011 | Dutch | |
| Abridged model | 30/06/2007 | 13/09/2007 | 31/03/2009 | Dutch | |
| Abridged model | 30/06/2006 | 14/09/2006 | 27/03/2009 | Dutch | |
| Abridged model | 30/06/2005 | 15/09/2005 | 19/02/2008 | Dutch | |
| Abridged model | 30/06/2004 | 16/09/2004 | 08/10/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20262 active · 4 ended
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Ellen Vermeulen | Director21/03/2003 → 31/07/2027Persoon belast met dagelijks bestuur12/02/2016 → 2024 accountsendedMandate21/03/2003 → 2021 accountsended | ||
Koert Vermeulen | Director02/08/2009 → 31/07/2027Persoon belast met dagelijks bestuur02/08/2009 → 2024 accountsendedMandate02/08/2009 → 2021 accountsended |
Ended mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
C Van dijck | Managing director21/03/2003 → 2004 accounts | ||
E vermeulen | Director21/03/2003 → 2004 accounts | ||
Christiane VAN DYCK | Director2007 accounts | ||
FRANK VERMEULEN | Mandate2014 accounts |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates11/10/2021ONTSLAGEN - BENOEMINGEN
- Mandates07/04/2016ONTSLAG - BENOEMING BESTUURDER
- Mandates09/09/2015ONTSLAG - BENOEMING BESTUURDER
- Mandates30/07/2012ONTSLAGEN - BENOEMINGEN
- Registered office24/03/2010Verplaatsing maatschappelijke zetel
- Registered office23/07/2009VERPLAATSING ZETEL - WIJZIGING BOEKJAAR EN DATUM
- Mandates09/04/2003BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BOEKJAAR - WIJZIGING RECHTSVORM
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsRegistered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Laarsebaan 261, 2170 Merksem (Antwerp)Current | accounts 2022 → 2026 | Accounts 2026 · 2026-00562783 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| X-FACTORCurrent | accounts 2022 → 2026 | Accounts 2026 · 2026-00562783 |
Events
- 2026Annual accounts 2026-201 €↑
- 2025Annual accounts 2025-576,6 €↓
- 2024Annual accounts 2024-110,9 €↓
- 2023Annual accounts 2023809,3 €↑
- 2022Annual accounts 2022319,2 €↓
- 2021Annual accounts 202124,5 k €↑
- 2020Annual accounts 20202,4 k €↓
- 2018Annual accounts 20182,6 k €↑
- 2017Annual accounts 2017-3,8 k €↓
- 2016Annual accounts 201648,8 k €↑
- 2015Annual accounts 2015-183,2 k €↓
- 2014Annual accounts 2014-4,4 k €↑
- 2012Annual accounts 2012-8,6 k €↓
- 2010Annual accounts 2010198,4 k €↑
- 2008Annual accounts 2008-7,7 k €↑
- 2007Annual accounts 2007-10,2 k €↑
- 2006Annual accounts 2006-11,9 k €↓
- 2005Annual accounts 200512,1 k €↑
- 2004Annual accounts 2004-30,5 k €
- 16/05/1989IncorporationPublic limited company