ACTIVE

ESTATE and LANDSCAPE MANAGEMENT

Export PDF

Financial year 2025 · Closed on 30/11/2025

Net result543,8 k €-32,2 %over 1 year
Gross margin3,7 M €-3,3 %over 1 year
Equity3 M €+21,9 %over 1 year
Workforce39,3 ETP-2,0 %over 1 year

Identity

Source · BCE/KBO

ESTATE and LANDSCAPE MANAGEMENT is a Private limited company incorporated in 1989. Its main activity is: Raising of dairy cattle. Its registered office is in Merchtem. It employs on average 39,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.458.716
Incorporation
22/05/1989
Legal form
Private limited company
Registered office
Brusselsesteenweg 403
1785 Merchtem · FlandreSee on map
Contributed capital
88 621,93 €
Latest accounts
30/11/2025
Average workforce
39,3 ETP
Joint committees (1)
  • 145
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222020
Income statement
Gross margin3,7 M €3,8 M €3 M €6 M €2,7 M €
EBITDA1,2 M €1,5 M €570,6 k €1,5 M €456,9 k €
Operating result831,6 k €1,2 M €247,3 k €732,3 k €321,5 k €
Net result543,8 k €801,5 k €93,1 k €457,4 k €200,3 k €
Balance sheet
Equity3 M €2,5 M €1,7 M €1,6 M €1,1 M €
Total assets5,7 M €6,3 M €5,3 M €5,6 M €4,7 M €
Cash371,7 k €44,1 k €14,8 k €285,7 k €360 k €
Debts2,5 M €3,7 M €3,5 M €3,9 M €3,6 M €
Other
Workforce39,3 ETP40,1 ETP41,2 ETP43,2 ETP43,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 1 ended

Active mandates

KAMEE

Mandate · 0699.735.630

Represented by Annelies De Decker

Active
Landscapes

Mandate · 0784.458.202

Represented by Tine De Decker

Active
Willy De Decker

Manager

Active

Ended mandates

Willy De Decker

Mandate

Ended

Full financial information

Source · NBB
202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/12/202401/12/202301/12/202201/01/202101/01/202001/01/2019
Closing of the financial year30/11/202530/11/202430/11/202330/11/202231/12/202031/12/2019
Length of the financial year12 months12 months12 months23 months12 months12 months
Filing date16/06/202627/06/202526/06/202403/08/202305/07/202107/09/2020
General meeting03/04/202604/04/202505/04/202407/04/202330/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/11/202503/04/202616/06/2026DutchPDF
Abridged model30/11/202404/04/202527/06/2025DutchPDF
Abridged model30/11/202305/04/202426/06/2024DutchPDF
Abridged model30/11/202207/04/202303/08/2023DutchPDF
Abridged model31/12/202030/06/202105/07/2021DutchPDF
Abridged model31/12/201930/06/202007/09/2020DutchPDF
Full model31/12/201823/05/201928/06/2019DutchPDF
Full model31/12/201730/06/201821/08/2018DutchPDF
Abridged model31/12/201630/06/201718/09/2017DutchPDF
Abridged model31/12/201530/06/201610/09/2016DutchPDF
Abridged model31/12/201430/06/201522/09/2015DutchPDF
Abridged model31/12/201326/05/201426/05/2014DutchPDF
Abridged model31/12/201230/06/201320/09/2013DutchPDF
Abridged model31/12/201130/06/201225/09/2012DutchPDF
Abridged model31/12/201030/06/201116/11/2011DutchPDF
Abridged model31/12/200930/06/201014/10/2010DutchPDF
Abridged model31/12/200830/06/200907/10/2009DutchPDF
Abridged model31/12/200730/06/200810/10/2008DutchPDF
Abridged model31/12/200630/06/200717/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/11/2025

3 active · 1 ended

Active mandates

KAMEE

Mandate · 0699.735.630

Represented by Annelies De Decker

Active
Landscapes

Mandate · 0784.458.202

Represented by Tine De Decker

Active
Willy De Decker

Manager

Active

Ended mandates

Willy De Decker

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/04/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/12/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates07/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/12/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025543,8 k €↓
  2. 2024
    Annual accounts 2024801,5 k €↑
  3. 2023
    Annual accounts 202393,1 k €↓
  4. 2022
    Annual accounts 2022457,4 k €↑
  5. 2020
    Annual accounts 2020200,3 k €↑
  6. 2019
    Annual accounts 201949,4 k €↑
  7. 2018
    Annual accounts 201836,7 k €↑
  8. 2017
    Annual accounts 20171,3 k €↓
  9. 2016
    Annual accounts 20166,7 k €↓
  10. 2015
    Annual accounts 201596,4 k €↑
  11. 2014
    Annual accounts 201478,7 k €↑
  12. 2013
    Annual accounts 201361,2 k €↑
  13. 2012
    Annual accounts 2012-514,8 k €↓
  14. 2011
    Annual accounts 201118,5 k €↓
  15. 2010
    Annual accounts 2010201,8 k €↓
  16. 2009
    Annual accounts 2009357,5 k €↑
  17. 2008
    Annual accounts 200869,6 k €↓
  18. 2007
    Annual accounts 200774,6 k €↓
  19. 2006
    Annual accounts 200690,6 k €
  20. 22/05/1989
    IncorporationPrivate limited company