ACTIVE

BRICOCHIMAY

Financial year 2025 · Closed on 31/12/2025

Net result
196 k €
-4,1 %over 1 year
Gross margin
764 k €
-0,5 %over 1 year
Equity
2,4 M €
+8,7 %over 1 year
Workforce
10,2 ETP
-2,9 %over 1 year

Identity

Source · BCE/KBO

BRICOCHIMAY is a Public limited company incorporated in 1989. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Chimay. It employs on average 10,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.509.392
Incorporation
22/05/1989
Legal form
Public limited company
Registered office
Chaussée de Couvin(CH) 85
6460 Chimay · WallonieSee on map
Contributed capital
175 000,00 €
Latest accounts
31/12/2025
Average workforce
10,2 ETP
Joint committees (2)
  • 100
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin764 k €768 k €825,8 k €––
EBITDA265,5 k €238,1 k €342,5 k €463,3 k €566 k €
Operating result200,9 k €198,6 k €307,2 k €433,4 k €550,7 k €
Net result196 k €204,4 k €276,4 k €323 k €410,7 k €
Balance sheet
Equity2,4 M €2,2 M €2 M €1,8 M €1,4 M €
Total assets2,7 M €2,6 M €2,3 M €2,1 M €1,8 M €
Cash33,5 k €43,4 k €62 k €83,1 k €37 k €
Debts291,4 k €310,4 k €282,6 k €315,2 k €395,7 k €
Other
Workforce10,2 ETP10,5 ETP10,8 ETP11,4 ETP10,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

C.M.F. LIEKENS

Managing director · since 30 juin 2020 · until 19 juin 2026

Active
E.A.M. VAN OSTA

Managing director · since 30 juin 2020 · until 19 juin 2026

Active

Ended mandates

C.M.F. LIEKENS

Managing director · since 30 juin 2020 · until 17 juin 2026

Ended
E.A.M. VAN OSTA

Director · since 30 juin 2020 · until 17 juin 2026

Ended
C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 17 juin 2020

Ended
C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 30 juin 2020

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202617/07/202505/07/202430/06/202304/08/202229/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202623/07/2026FrenchPDF
Abridged model31/12/202420/06/202517/07/2025FrenchPDF
Abridged model31/12/202321/06/202405/07/2024FrenchPDF
Full model31/12/202216/06/202330/06/2023FrenchPDF
Full model31/12/202117/06/202204/08/2022FrenchPDF
Full model31/12/202016/06/202129/07/2021FrenchPDF
Full model31/12/201930/06/202027/07/2020FrenchPDF
Full model31/12/201819/06/201922/07/2019FrenchPDF
Full model31/12/201720/06/201801/08/2018FrenchPDF
Full model31/12/201621/06/201727/07/2017FrenchPDF
Full model31/12/201515/06/201613/07/2016FrenchPDF
Full model31/12/201417/06/201515/07/2015FrenchPDF
Full model31/12/201318/06/201423/07/2014FrenchPDF
Full model31/12/201219/06/201304/07/2013FrenchPDF
Full model31/12/201120/06/201220/07/2012FrenchPDF
Full model31/12/201015/06/201127/07/2011FrenchPDF
Full model31/12/200916/06/201016/07/2010FrenchPDF
Full model31/12/200817/06/200930/07/2009FrenchPDF
Full model31/12/200718/06/200823/07/2008FrenchPDF
Full model31/12/200620/06/200724/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 13 ended

Active mandates

C.M.F. LIEKENS

Managing director · since 30 juin 2020 · until 19 juin 2026

Active
E.A.M. VAN OSTA

Managing director · since 30 juin 2020 · until 19 juin 2026

Active

Ended mandates

C.M.F. LIEKENS

Managing director · since 30 juin 2020 · until 17 juin 2026

Ended
E.A.M. VAN OSTA

Director · since 30 juin 2020 · until 17 juin 2026

Ended
C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 17 juin 2020

Ended
C.M.F. LIEKENS

Managing director · since 18 juin 2014 · until 30 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/01/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2010
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025196 k €↓
  2. 2024
    Annual accounts 2024204,4 k €↓
  3. 2023
    Annual accounts 2023276,4 k €↓
  4. 2022
    Annual accounts 2022323 k €↓
  5. 2022
    Name changeBrico Chimay
  6. 2021
    Annual accounts 2021410,7 k €↑
  7. 2020
    Annual accounts 2020364,7 k €↑
  8. 2019
    Annual accounts 2019334,9 k €↓
  9. 2018
    Annual accounts 2018396,1 k €↑
  10. 2017
    Annual accounts 2017328,1 k €↓
  11. 2016
    Annual accounts 2016437,8 k €↓
  12. 2015
    Annual accounts 2015457,9 k €↓
  13. 2014
    Annual accounts 2014474,6 k €↓
  14. 2013
    Annual accounts 2013498,1 k €↓
  15. 2012
    Annual accounts 2012506,4 k €↓
  16. 2011
    Annual accounts 2011606,2 k €↑
  17. 2010
    Annual accounts 2010574,1 k €↓
  18. 2009
    Annual accounts 2009779 k €↑
  19. 2008
    Annual accounts 2008634,3 k €↑
  20. 2007
    Annual accounts 2007522,1 k €↑
  21. 2006
    Annual accounts 2006434,8 k €
  22. 2006
    Name changeBRICOCHIMAY
  23. 22/05/1989
    IncorporationPublic limited company