ACTIVE

ERPICUM

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result223,2 k €+121,2 %over 1 year
Gross margin334,6 k €+180,8 %over 1 year
Equity1,1 M €+26,9 %over 1 year

Identity

Source · BCE/KBO

ERPICUM is a Private limited company incorporated in 1989. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.540.670
Incorporation
18/05/1989
Legal form
Private limited company
Registered office
Rue de Genval 20
1301 Wavre · WallonieSee on map
Contributed capital
718 592,01 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222020
Income statement
Gross margin334,6 k €119,2 k €57,6 k €7,3 k €6,3 k €
EBITDA333,7 k €118 k €38,7 k €6 k €5,5 k €
Operating result323,5 k €106,7 k €48,2 k €2,9 k €-8,2 k €
Net result223,2 k €100,9 k €47,8 k €2,7 k €-8,4 k €
Balance sheet
Equity1,1 M €828,8 k €27,9 k €-19,9 k €-17,1 k €
Total assets1,2 M €895,2 k €108,3 k €65,4 k €35,4 k €
Cash414,2 k €163,6 k €57,5 k €6,3 k €2,7 k €
Debts62,6 k €13,7 k €80,4 k €85,3 k €52,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
BRUNO ERPICUM
Directorsince 30/11/2007Manager30/11/2007 → 2019 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
SYBILLE DUWELZ
Manageruntil 30/11/2007

Other companies at this address

Rue de Genval 20 1301 Wavre
CompanyCBE no.
A.A.R.S. Sud - All Asbestos Removal Services Sud● Active
0785.561.824
ATELIER D'ARCHITECTURE BRUNO ERPICUM & PARTENAIRES● Active
0464.240.614
CASYS● Active
0473.622.492
C+CURE OPERATIONS● Active
0438.246.889
CONTINENTAL CARBON COMPANY EUROPE● Active
0564.992.237
CREA-NESS● Active
0544.965.596
DELTA EURO EVENTS● Active
0892.964.677
DE RIDDER CONCEPTS● Liquidation
0460.470.183
ELC GREEN LABEL● Active
0541.629.588
ENVIRONNEMENT ET PROMOTION IMMOBILIERE● Active
0438.370.615
FoxPeak● Active
1038.721.035
GALATE● Active
0457.277.992
GDS Real Estate● Active
0668.779.465
INTERNATIONAL SERVICES & ADVICES● Active
0433.068.079
JLC WOOD● Active
0464.484.104
LUCIMED● Active
0873.183.112
MOS IMMO● Active
0698.840.755
MULLER SERVICES● Active
0876.896.925
NEJEN CONSULTING● Active
0817.538.170
OPTIMUM FINANCE● Active
0873.561.412

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202630/01/202525/01/202420/12/202223/12/202128/01/2021
General meeting28/11/202529/11/202430/11/202330/11/202230/11/202130/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/11/202528/01/2026FrenchPDF
Micro model30/06/202429/11/202430/01/2025FrenchPDF
Micro model30/06/202330/11/202325/01/2024FrenchPDF
Micro model30/06/202230/11/202220/12/2022FrenchPDF
Micro model30/06/202130/11/202123/12/2021FrenchPDF
Micro model30/06/202030/11/202028/01/2021FrenchPDF
Micro model30/06/201930/11/201903/02/2020FrenchPDF
Micro model30/06/201830/11/201828/01/2019FrenchPDF
Micro model30/06/201730/11/201701/02/2018FrenchPDF
Abridged model30/06/201630/11/201631/01/2017FrenchPDF
Abridged model30/06/201530/11/201507/01/2016FrenchPDF
Abridged model30/06/201401/12/201420/01/2015FrenchPDF
Abridged model30/06/201330/11/201311/02/2014FrenchPDF
Abridged model30/06/201230/11/201204/02/2013FrenchPDF
Abridged model30/06/201130/11/201127/02/2012FrenchPDF
Abridged model30/06/201030/11/201028/02/2011FrenchPDF
Abridged model30/06/200930/11/200905/02/2010FrenchPDF
Abridged model30/06/200830/11/200823/01/2009FrenchPDF
Abridged model30/06/200730/11/200711/01/2008FrenchPDF
Abridged model30/06/200630/11/200626/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
BRUNO ERPICUM
Directorsince 30/11/2007Manager30/11/2007 → 2019 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
SYBILLE DUWELZ
Manageruntil 30/11/2007

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/05/2009
    Transfert du siège social
    PDF
  • Mandates01/02/2008
    Nomination du gérant
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
BRUNO ERPICUM
SYBILLE DUWELZ
19891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
ERPICUM
Rue de Genval 20, 1301 Bierges
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue de Genval 20, 1301 BiergesCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00031415

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
ERPICUMCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00031415
S & B PROJECTS
accounts 2022
Accounts 2022 · 2022-20542656

Events

  1. 2025
    Annual accounts 2025223,2 k €↑
  2. 2024
    Annual accounts 2024100,9 k €↑
  3. 2023
    Annual accounts 202347,8 k €↑
  4. 2023
    Name changeERPICUM
  5. 2022
    Annual accounts 20222,7 k €↑
  6. 2020
    Annual accounts 2020-8,4 k €↑
  7. 2019
    Annual accounts 2019-14,1 k €↑
  8. 2018
    Annual accounts 2018-15,2 k €↓
  9. 2017
    Annual accounts 2017-11,4 k €↑
  10. 2016
    Annual accounts 2016-13 k €↑
  11. 2015
    Annual accounts 2015-13,5 k €↑
  12. 2014
    Annual accounts 2014-26,5 k €↓
  13. 2013
    Annual accounts 2013-17,3 k €↓
  14. 2012
    Annual accounts 2012-15,1 k €↓
  15. 2011
    Annual accounts 201137 k €↑
  16. 2010
    Annual accounts 201034,8 k €↑
  17. 2009
    Annual accounts 20098 k €↑
  18. 2008
    Annual accounts 20084,3 k €↑
  19. 2007
    Annual accounts 20073,1 k €
  20. 18/05/1989
    IncorporationPrivate limited company