ERPICUM
0437.540.670 · rovalta.com · 23/09/2026
ACTIVE
ERPICUM
Financial year 2025 · closed on 30/06/2025
Net result
223,2 k €
+121.2% YoY
Gross margin
334,6 k €
+180.8% YoY
Equity
1,1 M €
+26.9% YoY
Overview
What does ERPICUM do?
ERPICUM is a Private limited company incorporated in 1989. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0437.540.670
Incorporation
18/05/1989
Legal form
Private limited company
Registered office
Rue de Genval 20
1301 Wavre · WallonieSee on map
1301 Wavre · WallonieSee on map
Contributed capital
718 592,01 €
Latest accounts
30/06/2025
Activities (NACE)
47551Retail sale of other household equipment in specialised stores· main47591Retail sale of furniture, lighting equipment and other household articles in specialised stores52441Warehousing and support activities for transportation46392Non-specialised wholesale of food, beverages and tobacco46392Non-specialised wholesale of food, beverages and tobacco
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 334,6 k € | +181% | 119,2 k € | +107% | 57,6 k € | +686% | 7,3 k € | +16.0% | 6,3 k € | +112% | 3 k € | -60.0% | 7,4 k € | -18.4% | 9,1 k € | +140% | -22,6 k € | -393% | -4,6 k € | +72.9% | -16,9 k € | +0.8% | -17,1 k € | -4.4% | -16,3 k € | -114% | 116,2 k € | +134% | 49,8 k € | +313% | 12,1 k € | +44.3% | 8,4 k € | -61.9% | 21,9 k € |
| EBITDA | 333,7 k € | +183% | 118 k € | +205% | 38,7 k € | +545% | 6 k € | +8.9% | 5,5 k € | +116% | 2,6 k € | -63.6% | 7 k € | -18.6% | 8,6 k € | +7149% | 118,8 € | +102% | -5 k € | +71.1% | -17,3 k € | +0.8% | -17,5 k € | -4.2% | -16,8 k € | -130% | 55,2 k € | +11.6% | 49,5 k € | +361% | 10,7 k € | +38.9% | 7,7 k € | -63.8% | 21,3 k € |
| Operating result | 323,5 k € | +203% | 106,7 k € | +121% | 48,2 k € | +1570% | 2,9 k € | +135% | -8,2 k € | +41.1% | -14 k € | +8.6% | -15,3 k € | -33.8% | -11,4 k € | +12.7% | -13,1 k € | +3.7% | -13,6 k € | +49.6% | -27 k € | -54.3% | -17,5 k € | -4.2% | -16,8 k € | -130% | 55,2 k € | +13.8% | 48,5 k € | +395% | 9,8 k € | +57.6% | 6,2 k € | +52.6% | 4,1 k € |
| Net result | 223,2 k € | +121% | 100,9 k € | +111% | 47,8 k € | +1663% | 2,7 k € | +132% | -8,4 k € | +40.7% | -14,1 k € | +7.2% | -15,2 k € | -33.6% | -11,4 k € | +12.5% | -13 k € | +3.3% | -13,5 k € | +49.3% | -26,5 k € | -53.4% | -17,3 k € | -14.9% | -15,1 k € | -141% | 37 k € | +6.5% | 34,8 k € | +335% | 8 k € | +87.4% | 4,3 k € | +38.6% | 3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +26.9% | 828,8 k € | +2869% | 27,9 k € | +240% | -19,9 k € | -16.1% | -17,1 k € | -95.6% | -8,8 k € | -263% | 5,4 k € | -74.4% | 20,9 k € | -35.9% | 32,6 k € | -29.0% | 46 k € | -23.1% | 59,8 k € | -29.6% | 85 k € | -16.9% | 102,3 k € | -12.8% | 117,3 k € | +46.1% | 80,3 k € | +44.5% | 55,6 k € | +16.8% | 47,6 k € | +9.9% | 43,3 k € |
| Total assets | 1,2 M € | +30.3% | 895,2 k € | +726% | 108,3 k € | +65.7% | 65,4 k € | +84.7% | 35,4 k € | -37.4% | 56,5 k € | -17.7% | 68,7 k € | +10.3% | 62,3 k € | -21.0% | 78,8 k € | +12.5% | 70,1 k € | -19.5% | 87 k € | -5.7% | 92,3 k € | -25.2% | 123,4 k € | -14.8% | 144,8 k € | -28.6% | 202,7 k € | +68.6% | 120,2 k € | +12.3% | 107,1 k € | -46.3% | 199,4 k € |
| Cash | 414,2 k € | +153% | 163,6 k € | +184% | 57,5 k € | +816% | 6,3 k € | +131% | 2,7 k € | -68.3% | 8,6 k € | +359% | 1,9 k € | -76.4% | 7,9 k € | +411% | 1,6 k € | -12.1% | 1,8 k € | -93.7% | 27,9 k € | -53.8% | 60,3 k € | +36.7% | 44,2 k € | -49.1% | 86,8 k € | +5296% | 1,6 k € | -38.2% | 2,6 k € | -43.5% | 4,6 k € | +98.8% | 2,3 k € |
| Debts | 62,6 k € | +355% | 13,7 k € | -82.9% | 80,4 k € | -5.7% | 85,3 k € | +62.3% | 52,5 k € | -19.5% | 65,3 k € | +3.1% | 63,3 k € | +53.2% | 41,4 k € | -10.4% | 46,2 k € | +91.8% | 24,1 k € | -11.6% | 27,2 k € | +271% | 7,3 k € | -65.2% | 21,1 k € | -23.0% | 27,4 k € | -62.9% | 74 k € | +15.0% | 64,4 k € | +8.2% | 59,5 k € | -61.9% | 156,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
BRUNO ERPICUM
ActiveEnded mandates
BRUNO ERPICUM
EndedSYBILLE DUWELZ
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0785.561.824 | |
| 0464.240.614 | |
CASYS● Active | 0473.622.492 |
C+CURE OPERATIONS● Active | 0438.246.889 |
| 0564.992.237 | |
CREA-NESS● Active | 0544.965.596 |
DELTA EURO EVENTS● Active | 0892.964.677 |
DE RIDDER CONCEPTS● Liquidation | 0460.470.183 |
ELC GREEN LABEL● Active | 0541.629.588 |
| 0438.370.615 | |
FoxPeak● Active | 1038.721.035 |
GALATE● Active | 0457.277.992 |
GDS Real Estate● Active | 0668.779.465 |
INTERNATIONAL SERVICES & ADVICES● Active | 0433.068.079 |
JLC WOOD● Active | 0464.484.104 |
LUCIMED● Active | 0873.183.112 |
MOS IMMO● Active | 0698.840.755 |
MULLER SERVICES● Active | 0876.896.925 |
NEJEN CONSULTING● Active | 0817.538.170 |
OPTIMUM FINANCE● Active | 0873.561.412 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/01/2026 | 30/01/2025 | 25/01/2024 | 20/12/2022 | 23/12/2021 | 28/01/2021 |
| General meeting | 28/11/2025 | 29/11/2024 | 30/11/2023 | 30/11/2022 | 30/11/2021 | 30/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 28/11/2025 | 28/01/2026 | French | |
| Micro model | 30/06/2024 | 29/11/2024 | 30/01/2025 | French | |
| Micro model | 30/06/2023 | 30/11/2023 | 25/01/2024 | French | |
| Micro model | 30/06/2022 | 30/11/2022 | 20/12/2022 | French | |
| Micro model | 30/06/2021 | 30/11/2021 | 23/12/2021 | French | |
| Micro model | 30/06/2020 | 30/11/2020 | 28/01/2021 | French | |
| Micro model | 30/06/2019 | 30/11/2019 | 03/02/2020 | French | |
| Micro model | 30/06/2018 | 30/11/2018 | 28/01/2019 | French | |
| Micro model | 30/06/2017 | 30/11/2017 | 01/02/2018 | French | |
| Abridged model | 30/06/2016 | 30/11/2016 | 31/01/2017 | French | |
| Abridged model | 30/06/2015 | 30/11/2015 | 07/01/2016 | French | |
| Abridged model | 30/06/2014 | 01/12/2014 | 20/01/2015 | French | |
| Abridged model | 30/06/2013 | 30/11/2013 | 11/02/2014 | French | |
| Abridged model | 30/06/2012 | 30/11/2012 | 04/02/2013 | French | |
| Abridged model | 30/06/2011 | 30/11/2011 | 27/02/2012 | French | |
| Abridged model | 30/06/2010 | 30/11/2010 | 28/02/2011 | French | |
| Abridged model | 30/06/2009 | 30/11/2009 | 05/02/2010 | French | |
| Abridged model | 30/06/2008 | 30/11/2008 | 23/01/2009 | French | |
| Abridged model | 30/06/2007 | 30/11/2007 | 11/01/2008 | French | |
| Abridged model | 30/06/2006 | 30/11/2006 | 26/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
BRUNO ERPICUM
ActiveEnded mandates
BRUNO ERPICUM
EndedSYBILLE DUWELZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025223,2 k €↑
- 2024Annual accounts 2024100,9 k €↑
- 2023Annual accounts 202347,8 k €↑
- 2023Name changeERPICUM
- 2022Annual accounts 20222,7 k €↑
- 2022Name changeS & B PROJECTS
- 2020Annual accounts 2020-8,4 k €↑
- 2019Annual accounts 2019-14,1 k €↑
- 2018Annual accounts 2018-15,2 k €↓
- 2017Annual accounts 2017-11,4 k €↑
- 2016Annual accounts 2016-13 k €↑
- 2015Annual accounts 2015-13,5 k €↑
- 2014Annual accounts 2014-26,5 k €↓
- 2013Annual accounts 2013-17,3 k €↓
- 2012Annual accounts 2012-15,1 k €↓
- 2011Annual accounts 201137 k €↑
- 2010Annual accounts 201034,8 k €↑
- 2009Annual accounts 20098 k €↑
- 2008Annual accounts 20084,3 k €↑
- 2007Annual accounts 20073,1 k €
- 18/05/1989IncorporationPrivate limited company