ACTIVE

Malina Data

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,7 k €

-43.5% YoY

Gross margin

24,3 k €

-42.7% YoY

Equity

33,5 k €

-6.5% YoY

What does Malina Data do?

Malina Data is a Private limited company incorporated in 1989. Its main activity is: Computer consultancy activities. Its registered office is in Modave.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.549.578

Incorporation

29/05/1989

Legal form

Private limited company

Registered office

Rue Elmer 7/1
4577 Modave · WallonieSee on map

Contributed capital

33 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	24,3 k €	-42.7%	42,3 k €	-24.0%	55,7 k €	-2.8%	57,3 k €	+4.6%	54,7 k €	-19.3%	67,8 k €	+856%	7,1 k €	+63.9%	4,3 k €	-60.9%	11,1 k €	+943%	1,1 k €	-91.1%	11,9 k €	+134%	5,1 k €	-24.9%	6,8 k €	-57.5%	15,9 k €	+410%	-5,1 k €	+18.6%	-6,3 k €	-206%	6 k €	+4.3%	5,7 k €	-35.8%	8,9 k €	+284%	-4,8 k €
EBITDA	24,3 k €	-42.7%	42,3 k €	-24.0%	55,7 k €	-2.6%	57,2 k €	+4.4%	54,7 k €	-18.4%	67,1 k €	+1484%	4,2 k €	+28.1%	3,3 k €	-66.3%	9,8 k €	+8447%	115 €	-99.0%	11 k €	+179%	3,9 k €	-30.8%	5,7 k €	-61.1%	14,6 k €	+336%	-6,2 k €	+10.6%	-7 k €	-233%	5,2 k €	+10.6%	4,7 k €	-41.2%	8,1 k €	+236%	-5,9 k €
Operating result	23,3 k €	-44.0%	41,6 k €	-25.2%	55,7 k €	-2.6%	57,2 k €	+4.4%	54,7 k €	-18.4%	67,1 k €	+1484%	4,2 k €	+1174%	-394,4 €	-106%	6,1 k €	+248%	-4,1 k €	-162%	6,7 k €	+91.0%	3,5 k €	-33.3%	5,3 k €	-63.0%	14,2 k €	+248%	-9,6 k €	+11.3%	-10,8 k €	-850%	1,4 k €	+61.5%	895,1 €	-77.5%	4 k €	+153%	-7,5 k €
Net result	17,7 k €	-43.5%	31,3 k €	-30.5%	44,9 k €	+4.9%	42,8 k €	+5.5%	40,6 k €	-16.5%	48,6 k €	+1771%	2,6 k €	+296%	-1,3 k €	-137%	3,6 k €	+184%	-4,3 k €	-318%	2 k €	-51.4%	4,1 k €	+8.9%	3,7 k €	-73.6%	14,1 k €	+242%	-9,9 k €	+13.0%	-11,4 k €	-1331%	925,8 €	+468%	163 €	-94.9%	3,2 k €	+139%	-8 k €
Balance sheet
Equity	33,5 k €	-6.5%	35,9 k €	+3.6%	34,6 k €	-0.2%	34,7 k €	-17.1%	41,8 k €	-18.3%	51,2 k €	+127%	22,6 k €	+13.0%	20 k €	-6.2%	21,3 k €	+20.3%	17,7 k €	-19.5%	22 k €	+9.8%	20 k €	+25.3%	16 k €	+30.3%	12,3 k €	+768%	-1,8 k €	-2347%	81,8 €	-98.4%	5,1 k €	+22.1%	4,2 k €	+4.1%	4 k €	+370%	858 €
Total assets	56,1 k €	-17.5%	68 k €	-20.1%	85,1 k €	-4.3%	89 k €	-6.2%	94,9 k €	+68.0%	56,5 k €	+124%	25,3 k €	-4.9%	26,6 k €	-17.1%	32 k €	+5.7%	30,3 k €	-27.5%	41,8 k €	+86.7%	22,4 k €	+10.9%	20,2 k €	+16.8%	17,3 k €	+484%	3 k €	-62.3%	7,9 k €	-38.4%	12,8 k €	-35.8%	19,9 k €	+0.6%	19,8 k €	+5.2%	18,8 k €
Cash	14 k €	-25.7%	18,8 k €	+0.2%	18,8 k €	+1.8%	18,5 k €	-23.7%	24,2 k €	-33.8%	36,5 k €	+536%	5,7 k €	-27.6%	7,9 k €	-18.0%	9,7 k €	+839%	1 k €	-80.8%	5,4 k €	-20.7%	6,8 k €	+14.2%	5,9 k €	-14.4%	6,9 k €	+634%	944 €	-17.5%	1,1 k €	-78.1%	5,2 k €	-44.7%	9,4 k €	+49.5%	6,3 k €	+8097%	77 €
Debts	22,5 k €	-29.9%	32,1 k €	-36.4%	50,5 k €	-7.0%	54,3 k €	+2.3%	53,1 k €	+906%	5,3 k €	+99.1%	2,7 k €	-59.6%	6,6 k €	-38.8%	10,7 k €	-14.9%	12,6 k €	-36.4%	19,8 k €	+746%	2,3 k €	-44.1%	4,2 k €	-16.5%	5 k €	+4.4%	4,8 k €	-38.3%	7,8 k €	+1.7%	7,6 k €	-51.2%	15,7 k €	-0.3%	15,7 k €	-12.2%	17,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Bernard NIZET

Administrator - manager · since 07 juin 2018

Active

Ended mandates

Bernard NIZET

Administrator - manager · since 01 janvier 2006 · until 31 décembre 2012

Ended

Bernard NIZET

Manager · since 01 janvier 2006 · until 31 décembre 2012

Ended

Benoît MARCHAND

Administrator - manager

Ended

Bernard NIZET

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	26/06/2025	19/06/2024	27/06/2023	24/06/2022	12/08/2021
General meeting	08/06/2026	30/05/2025	15/05/2024	30/05/2023	30/05/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	16/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	26/06/2025	French	PDF
Micro model	31/12/2023	15/05/2024	19/06/2024	French	PDF
Micro model	31/12/2022	30/05/2023	27/06/2023	French	PDF
Micro model	31/12/2021	30/05/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	28/10/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	25/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	23/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	23/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	23/09/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	20/08/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	31/08/2007	French	PDF
Abridged model	31/12/2005	20/06/2006	31/08/2006	French	PDF
Abridged model	31/12/2004	15/03/2005	30/09/2005	French	PDF
Abridged model	31/12/2003	22/05/2004	03/11/2004	French	PDF
Abridged model	31/12/2002	18/05/2003	17/09/2003	French	PDF

View all 34 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Bernard NIZET

Administrator - manager · since 07 juin 2018

Active

Ended mandates

Bernard NIZET

Administrator - manager · since 01 janvier 2006 · until 31 décembre 2012

Ended

Bernard NIZET

Manager · since 01 janvier 2006 · until 31 décembre 2012

Ended

Benoît MARCHAND

Administrator - manager

Ended

Bernard NIZET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office30/06/2022
SIEGE SOCIAL
PDF
Mandates24/11/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2016
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/01/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,7 k €↓
2024
Annual accounts 202431,3 k €↓
2023
Annual accounts 202344,9 k €↑
2022
Annual accounts 202242,8 k €↑
2021
Annual accounts 202140,6 k €↓
2020
Annual accounts 202048,6 k €↑
2019
Annual accounts 20192,6 k €↑
2018
Annual accounts 2018-1,3 k €↓
2017
Annual accounts 20173,6 k €↑
2016
Annual accounts 2016-4,3 k €↓
2015
Annual accounts 20152 k €↓
2014
Annual accounts 20144,1 k €↑
2013
Annual accounts 20133,7 k €↓
2012
Annual accounts 201214,1 k €↑
2011
Annual accounts 2011-9,9 k €↑
2010
Annual accounts 2010-11,4 k €↓
2009
Annual accounts 2009925,8 €↑
2008
Annual accounts 2008163 €↓
2007
Annual accounts 20073,2 k €↑
2006
Annual accounts 2006-8 k €
29/05/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Malina Data

Overview

What does Malina Data do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline