PORTES SESAME
0437.677.361 · rovalta.com · 26/09/2026
ACTIVE
PORTES SESAME
Financial year 2024 · Closed on 31/12/2024
Net result-19,9 k €-126,5 %over 1 year
Gross margin918 k €-12,6 %over 1 year
Equity918,7 k €-5,3 %over 1 year
Workforce13,9 ETP+1,5 %over 1 year
Overview
Identity
Source · BCE/KBOPORTES SESAME is a Public limited company incorporated in 1989. Its registered office is in Leuze-en-Hainaut. It employs on average 13,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.677.361
- Incorporation
- 12/06/1989
- Legal form
- Public limited company
- Registered office
- Rue de l'Artisanat(L) 12
7900 Leuze-en-Hainaut · WallonieSee on map - Contributed capital
- 132 000,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 13,9 ETP
Joint committees (6)
- 111
- 14904
- 200
- 201
- 209
- 218
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 918 k € | -12.6% | 1,1 M € | +23.4% | 850,8 k € | -24.5% | 1,1 M € | +23.3% | 914,1 k € |
| EBITDA | 146,7 k € | -40.5% | 246,6 k € | +189% | 85,4 k € | -80.7% | 442,6 k € | +33.6% | 331,2 k € |
| Operating result | -47,9 k € | -172% | 66,6 k € | +171% | -94,3 k € | -133% | 283,1 k € | +67.1% | 169,4 k € |
| Net result | -19,9 k € | -126% | 75,1 k € | +229% | -58 k € | -124% | 244,5 k € | +60.0% | 152,9 k € |
| Balance sheet | |||||||||
| Equity | 918,7 k € | -5.3% | 969,7 k € | +4.7% | 925,9 k € | -8.8% | 1 M € | +25.3% | 810,2 k € |
| Total assets | 2,5 M € | -2.2% | 2,5 M € | -4.1% | 2,6 M € | -7.4% | 2,9 M € | -0.8% | 2,9 M € |
| Cash | 211,2 k € | -24.3% | 279 k € | +146% | 113,6 k € | -56.6% | 261,7 k € | -54.8% | 578,7 k € |
| Debts | 1,4 M € | +0.5% | 1,4 M € | -8.9% | 1,6 M € | -6.5% | 1,7 M € | -11.5% | 1,9 M € |
| Other | |||||||||
| Workforce | 13,9 ETP | +1.5% | 13,7 ETP | +0.7% | 13,6 ETP | -8.1% | 14,8 ETP | +15.6% | 12,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 14 ended
Active mandates
Viviane LEZY
ActiveEnded mandates
MEULDERS VICTOR MANAGEMENT SRL
EndedViviane LEZY
EndedViviane LEZY
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/07/2025 | 08/07/2024 | 27/07/2023 | 27/09/2022 | 29/10/2021 | 30/10/2020 |
| General meeting | 27/06/2025 | 21/06/2024 | 30/06/2023 | 17/06/2022 | 18/06/2021 | 19/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 27/06/2025 | 18/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 08/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 27/07/2023 | French | |
| Abridged model | 31/12/2021 | 17/06/2022 | 27/09/2022 | French | |
| Abridged model | 31/12/2020 | 18/06/2021 | 29/10/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 15/09/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 09/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 15/07/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 24/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/03/2007 | 27/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 14 ended
Active mandates
Viviane LEZY
ActiveEnded mandates
MEULDERS VICTOR MANAGEMENT SRL
EndedViviane LEZY
EndedViviane LEZY
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates13/01/2020DEMISSIONS, NOMINATIONS
- Registered office21/03/2016SIEGE SOCIAL
- Mandates29/06/2015DEMISSIONS, NOMINATIONS
- Mandates05/11/2013DEMISSIONS, NOMINATIONS
- Mandates19/01/2012DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/04/2008DEMISSIONS, NOMINATIONS
- Mandates30/01/2008CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Registered office06/04/2005SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-19,9 k €↓
- 2023Annual accounts 202375,1 k €↑
- 2022Annual accounts 2022-58 k €↓
- 2021Annual accounts 2021244,5 k €↑
- 2020Annual accounts 2020152,9 k €↑
- 2019Annual accounts 20198 k €↑
- 2018Annual accounts 2018-7,6 k €↓
- 2017Annual accounts 201740 k €↑
- 2016Annual accounts 2016-1,8 k €↓
- 2015Annual accounts 2015368,7 k €↑
- 2014Annual accounts 2014-45,6 k €↓
- 2013Annual accounts 2013772 €↓
- 2012Annual accounts 201261,6 k €↓
- 2011Annual accounts 201172,6 k €↑
- 2011Name changePORTES SESAME
- 2010Annual accounts 201063,4 k €↑
- 2009Annual accounts 20093,9 k €↓
- 2008Annual accounts 200826,1 k €↑
- 2007Annual accounts 20079,3 k €↑
- 2006Annual accounts 2006-24,2 k €
- 2006Name changeEDITIONS AMADEUS
- 12/06/1989IncorporationPublic limited company