ACTIVE

RUSTIK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

11 k €

+25.5% YoY

Gross margin

17,5 k €

+25.3% YoY

Equity

48,8 k €

-28.1% YoY

What does RUSTIK do?

RUSTIK is a Private limited company incorporated in 1989. Its main activity is: Construction of roads and motorways. Its registered office is in Retie.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.727.643

Incorporation

12/06/1989

Legal form

Private limited company

Registered office

Desselsedijk 4
2470 Retie · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 45230Maintenance and repair of motor vehicles 46742Wholesale of hardware, plumbing and heating equipment and supplies 46842Wholesale trade, except of motor vehicles and motorcycles 51542Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	17,5 k €	+25.3%	14 k €	+615%	-2,7 k €	-109%	32 k €	+271%	8,6 k €	-86.9%	65,8 k €	+16.4%	56,5 k €	+3.5%	54,6 k €	+103%	26,9 k €	+26.2%	21,3 k €	-0.1%	21,4 k €	-30.6%	30,8 k €	+743%	3,7 k €	-66.4%	10,9 k €	-51.1%	22,3 k €	-8.2%	24,3 k €	-36.1%	38 k €	+7.3%	35,4 k €	+65.4%	21,4 k €
EBITDA	16,2 k €	+47.0%	11 k €	+380%	-3,9 k €	-114%	27,9 k €	+526%	4,5 k €	-83.6%	27,2 k €	+36.3%	20 k €	-43.0%	35 k €	+30.7%	26,8 k €	+26.7%	21,1 k €	-1.0%	21,4 k €	+18.1%	18,1 k €	+407%	3,6 k €	-66.9%	10,8 k €	-51.5%	22,2 k €	-8.1%	24,2 k €	-33.7%	36,4 k €	+28.1%	28,4 k €	+42.4%	20 k €
Operating result	15,9 k €	+59.7%	10 k €	+298%	-5 k €	-126%	19,6 k €	+330%	-8,5 k €	-160%	14,3 k €	+83.2%	7,8 k €	-3.6%	8,1 k €	+58.7%	5,1 k €	+25.4%	4,1 k €	+6.4%	3,8 k €	+2107%	-190 €	-480%	50 €	+101%	-4,5 k €	-180%	5,6 k €	+3.7%	5,4 k €	-49.4%	10,7 k €	+348%	2,4 k €	+11.0%	2,2 k €
Net result	11 k €	+25.5%	8,7 k €	+265%	-5,3 k €	-134%	15,6 k €	+277%	-8,8 k €	-182%	10,7 k €	+112%	5 k €	-27.0%	6,9 k €	+98.3%	3,5 k €	+19.3%	2,9 k €	+16.3%	2,5 k €	+553%	384 €	-93.4%	5,8 k €	+203%	-5,6 k €	-581%	1,2 k €	-16.9%	1,4 k €	-69.8%	4,7 k €	+3651%	-132 €	-106%	2 k €
Balance sheet
Equity	48,8 k €	-28.1%	67,9 k €	+14.8%	59,1 k €	-8.2%	64,4 k €	+31.9%	48,8 k €	-15.3%	57,6 k €	+22.8%	46,9 k €	+12.0%	41,9 k €	+19.7%	35 k €	+11.1%	31,5 k €	+10.2%	28,6 k €	+9.6%	26,1 k €	+1.5%	25,7 k €	+29.3%	19,9 k €	-22.1%	25,5 k €	+4.8%	24,4 k €	+6.2%	22,9 k €	+25.7%	18,3 k €	-0.7%	18,4 k €
Total assets	85,4 k €	-2.9%	88 k €	+12.0%	78,5 k €	-11.5%	88,7 k €	-1.0%	89,6 k €	-21.0%	113,4 k €	-11.3%	127,8 k €	+6.1%	120,4 k €	+25.9%	95,6 k €	+23.3%	77,5 k €	-15.6%	91,9 k €	-20.6%	115,8 k €	+54.4%	75 k €	-4.3%	78,3 k €	-26.2%	106,2 k €	-21.0%	134,3 k €	-10.2%	149,5 k €	-9.1%	164,5 k €	+19.9%	137,2 k €
Cash	14,8 k €	-72.4%	53,7 k €	+48.4%	36,2 k €	+36.5%	26,5 k €	+47.9%	17,9 k €	-61.1%	46,1 k €	+39.4%	33,1 k €	+246%	9,6 k €	-51.8%	19,8 k €	+867%	2,1 k €	+27.4%	1,6 k €	-91.7%	19,5 k €	-12.8%	22,4 k €	+281%	5,9 k €	-13.0%	6,8 k €	-8.6%	7,4 k €	-53.8%	16 k €	+214%	5,1 k €	+76.9%	2,9 k €
Debts	36,5 k €	+81.9%	20,1 k €	+3.7%	19,4 k €	-20.2%	24,3 k €	-40.4%	40,7 k €	-27.0%	55,8 k €	-30.4%	80,1 k €	+2.0%	78,6 k €	+29.6%	60,6 k €	+31.6%	46 k €	-26.2%	62,4 k €	-30.4%	89,7 k €	+82.0%	49,3 k €	-15.7%	58,4 k €	-27.5%	80,6 k €	-26.7%	109,9 k €	-13.2%	126,6 k €	-13.4%	146,3 k €	+23.1%	118,9 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–		–		0,6 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Sinne August Sneyers

Director

Active

Ended mandates

SINNE SNEYERS

Director

Ended

SINNE SNEYERS

Manager

Ended

WIM SNEYERS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
't Werbeekshof● Active	0468.487.036

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/12/2025	30/01/2025	29/11/2023	21/12/2022	10/12/2021	14/12/2020
General meeting	02/12/2025	02/12/2024	28/11/2023	03/12/2022	04/12/2021	05/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	02/12/2025	02/12/2025	Dutch	PDF
Micro model	30/06/2024	02/12/2024	30/01/2025	Dutch	PDF
Micro model	30/06/2023	28/11/2023	29/11/2023	Dutch	PDF
Micro model	30/06/2022	03/12/2022	21/12/2022	Dutch	PDF
Abridged model	30/06/2021	04/12/2021	10/12/2021	Dutch	PDF
Abridged model	30/06/2020	05/12/2020	14/12/2020	Dutch	PDF
Abridged model	30/06/2019	07/12/2019	17/12/2019	Dutch	PDF
Abridged model	30/06/2018	01/12/2018	05/12/2018	Dutch	PDF
Abridged model	30/06/2017	02/12/2017	15/12/2017	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	15/12/2016	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	11/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	11/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	11/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	15/12/2011	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	09/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	10/12/2009	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	11/12/2008	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	05/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Sinne August Sneyers

Director

Active

Ended mandates

SINNE SNEYERS

Director

Ended

SINNE SNEYERS

Manager

Ended

WIM SNEYERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/02/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511 k €↑
2024
Annual accounts 20248,7 k €↑
2023
Annual accounts 2023-5,3 k €↓
2022
Annual accounts 202215,6 k €↑
2021
Annual accounts 2021-8,8 k €↓
2020
Annual accounts 202010,7 k €↑
2019
Annual accounts 20195 k €↓
2018
Annual accounts 20186,9 k €↑
2017
Annual accounts 20173,5 k €↑
2016
Annual accounts 20162,9 k €↑
2015
Annual accounts 20152,5 k €↑
2014
Annual accounts 2014384 €↓
2013
Annual accounts 20135,8 k €↑
2012
Annual accounts 2012-5,6 k €↓
2011
Annual accounts 20111,2 k €↓
2010
Annual accounts 20101,4 k €↓
2009
Annual accounts 20094,7 k €↑
2008
Annual accounts 2008-132 €↓
2007
Annual accounts 20072 k €
12/06/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RUSTIK

Overview

What does RUSTIK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline