ACTIVE

Grains de Vanille

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result173,3 k €+3,6 %over 1 year
Gross margin714,9 k €+9,4 %over 1 year
Equity450,2 k €+8,3 %over 1 year
Workforce12,8 ETP+66,2 %over 1 year

Identity

Source · BCE/KBO

Grains de Vanille is a Private limited company incorporated in 1989. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Rixensart. It employs on average 12,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.752.981
Incorporation
14/06/1989
Legal form
Private limited company
Registered office
Rue Alphonse Collin 4
1330 Rixensart · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
12,8 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin714,9 k €653,4 k €477,2 k €385,1 k €388,4 k €
EBITDA377,5 k €354 k €237,4 k €159 k €134,2 k €
Operating result246,4 k €247,5 k €145,9 k €64,9 k €34,7 k €
Net result173,3 k €167,3 k €99,2 k €42,2 k €27,6 k €
Balance sheet
Equity450,2 k €415,5 k €258,3 k €196,3 k €185,7 k €
Total assets996,7 k €875,1 k €765,6 k €664,2 k €715,1 k €
Cash257,9 k €346,6 k €265,2 k €190,3 k €151,3 k €
Debts546,5 k €459,1 k €507,3 k €467,9 k €528,9 k €
Other
Workforce12,8 ETP7,7 ETP9,2 ETP9,3 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Andy VERSTRAETEN

Director · since 20 mai 2020

Active
Stéphanie MARTIN

Director · since 20 mai 2020

Active

Ended mandates

MICHEL VERSTRAETEN

Director · since 20 mai 2020

Ended
ANDY VERSTRAETEN

Director

Ended
ANDY VERSTRAETEN

Manager

Ended
MICHEL VERSTRAETEN

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/06/202626/05/202508/06/202429/06/202317/05/202208/06/2021
General meeting01/06/202605/05/202506/05/202402/05/202302/05/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202602/06/2026FrenchPDF
Abridged model31/12/202405/05/202526/05/2025FrenchPDF
Abridged model31/12/202306/05/202408/06/2024FrenchPDF
Abridged model31/12/202202/05/202329/06/2023FrenchPDF
Micro model31/12/202102/05/202217/05/2022FrenchPDF
Micro model31/12/202008/06/202108/06/2021FrenchPDF
Micro model31/12/201904/05/202019/06/2020FrenchPDF
Micro model31/12/201806/05/201917/06/2019FrenchPDF
Micro model31/12/201707/05/201811/06/2018FrenchPDF
Micro model31/12/201602/05/201707/06/2017FrenchPDF
Abridged model31/12/201502/05/201612/05/2016FrenchPDF
Abridged model31/12/201404/05/201503/06/2015FrenchPDF
Abridged model31/12/201305/05/201411/06/2014FrenchPDF
Abridged model31/12/201206/05/201329/05/2013FrenchPDF
Abridged model31/12/201107/05/201209/05/2012FrenchPDF
Abridged model31/12/201002/05/201104/05/2011FrenchPDF
Abridged model31/12/200903/05/201017/06/2010FrenchPDF
Abridged model31/12/200804/05/200925/05/2009FrenchPDF
Abridged model31/12/200705/05/200827/06/2008FrenchPDF
Abridged model31/12/200607/05/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Andy VERSTRAETEN

Director · since 20 mai 2020

Active
Stéphanie MARTIN

Director · since 20 mai 2020

Active

Ended mandates

MICHEL VERSTRAETEN

Director · since 20 mai 2020

Ended
ANDY VERSTRAETEN

Director

Ended
ANDY VERSTRAETEN

Manager

Ended
MICHEL VERSTRAETEN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/06/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
    PDF
  • Mandates21/10/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/02/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2005
    DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025173,3 k €↑
  2. 2024
    Annual accounts 2024167,3 k €↑
  3. 2023
    Annual accounts 202399,2 k €↑
  4. 2022
    Annual accounts 202242,2 k €↑
  5. 2021
    Annual accounts 202127,6 k €↓
  6. 2020
    Annual accounts 202096,7 k €↑
  7. 2019
    Annual accounts 201922,4 k €↓
  8. 2018
    Annual accounts 201847,9 k €↓
  9. 2017
    Annual accounts 201753,8 k €↑
  10. 2016
    Annual accounts 2016-7,4 k €↓
  11. 2015
    Annual accounts 2015-1,7 k €↑
  12. 2014
    Annual accounts 2014-3,3 k €↓
  13. 2013
    Annual accounts 2013174,1 €↑
  14. 2012
    Annual accounts 2012154,6 €↓
  15. 2011
    Annual accounts 20114,3 k €↓
  16. 2010
    Annual accounts 20104,6 k €↑
  17. 2009
    Annual accounts 20093 k €↓
  18. 2008
    Annual accounts 20089,9 k €
  19. 14/06/1989
    IncorporationPrivate limited company