Louyet EuMa
0437.762.681 · rovalta.com · 22/09/2026
ACTIVE
Louyet EuMa
Financial year 2025 · closed on 30/09/2025
Net result
594,7 k €
+364.0% YoY
Revenue
18,1 M €
+4.4% YoY
Equity
2,9 M €
-5.2% YoY
Workforce
22,1 ETP
+6.8% YoY
Overview
What does Louyet EuMa do?
Louyet EuMa is a Public limited company incorporated in 1989. Its registered office is in Malmedy. It employs on average 22,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0437.762.681
Incorporation
12/07/1989
Legal form
Public limited company
Registered office
Baugnez-Route de Waimes 117
4960 Malmedy · WallonieSee on map
4960 Malmedy · WallonieSee on map
Contributed capital
1 891 914,00 €
Latest accounts
30/09/2025
Average workforce
22,1 ETP
Joint committees (5)
- 112
- 1120
- 14902
- 2000
- 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 18,1 M € | +4.4% | 17,3 M € | +8.3% | 16 M € | +12.4% | 14,2 M € | +40.7% | 10,1 M € | +10.6% | 9,1 M € | -16.4% | 10,9 M € | -2.0% | 11,1 M € | -11.6% | 12,6 M € | -14.0% | 14,7 M € | +28.6% | 11,4 M € | -9.3% | 12,6 M € | +7.5% | 11,7 M € | -11.4% | 13,2 M € | +3.8% | 12,7 M € | +9.4% | 11,6 M € | -4.5% | 12,1 M € | – | – | – | |||
| EBITDA | 1,1 M € | +134% | 476,3 k € | -9.2% | 524,4 k € | -3.9% | 545,5 k € | +74.0% | 313,4 k € | +4.0% | 301,5 k € | +6.5% | 283,2 k € | -24.3% | 374 k € | +6.8% | 350,4 k € | +34.1% | 261,2 k € | -3.8% | 271,5 k € | +548% | -60,6 k € | +66.8% | -182,5 k € | -83.2% | -99,7 k € | -191% | 109,5 k € | +154% | -204,1 k € | -3672% | 5,7 k € | +103% | -166,7 k € | -200% | 166,2 k € | -34.4% | 253,5 k € |
| Operating result | 961 k € | +201% | 319,3 k € | -12.2% | 363,9 k € | -11.1% | 409,1 k € | +188% | 142,2 k € | +20.6% | 117,9 k € | -18.4% | 144,4 k € | -20.5% | 181,6 k € | +4.0% | 174,5 k € | -35.6% | 271,1 k € | +37.5% | 197,1 k € | +248% | -132,9 k € | +52.2% | -278,1 k € | -21.3% | -229,2 k € | -912% | -22,7 k € | +92.7% | -310,3 k € | -96.8% | -157,6 k € | +45.8% | -290,9 k € | -604% | 57,8 k € | -65.3% | 166,5 k € |
| Net result | 594,7 k € | +364% | 128,2 k € | -35.0% | 197,1 k € | -37.8% | 316,8 k € | +200% | 105,5 k € | +45.6% | 72,5 k € | -19.2% | 89,7 k € | -30.7% | 129,4 k € | +3.6% | 124,9 k € | -42.4% | 216,8 k € | +37.0% | 158,2 k € | +175% | -211,8 k € | +31.5% | -309,4 k € | -20.0% | -257,8 k € | -576% | -38,2 k € | +77.5% | -169,7 k € | +10.7% | -190,1 k € | +52.4% | -399,2 k € | -1284% | 33,7 k € | -61.5% | 87,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,9 M € | -5.2% | 3 M € | +70.1% | 1,8 M € | +12.5% | 1,6 M € | +25.2% | 1,3 M € | +9.2% | 1,1 M € | +6.7% | 1,1 M € | +9.1% | 987 k € | +15.1% | 857,6 k € | +17.1% | 732,6 k € | +42.0% | 515,9 k € | +43.6% | 359,2 k € | -37.2% | 571,6 k € | +333% | 131,9 k € | -65.9% | 386,7 k € | -9.0% | 424,9 k € | -28.5% | 594,5 k € | -24.2% | 784,6 k € | +14.7% | 683,8 k € | +5.2% | 650,1 k € |
| Total assets | 8,1 M € | +23.7% | 6,5 M € | -11.7% | 7,4 M € | +9.7% | 6,7 M € | +90.0% | 3,5 M € | -19.7% | 4,4 M € | +1.9% | 4,3 M € | -29.4% | 6,1 M € | +3.5% | 5,9 M € | +13.5% | 5,2 M € | +9.7% | 4,8 M € | +66.4% | 2,9 M € | -4.7% | 3 M € | -15.4% | 3,6 M € | -17.9% | 4,3 M € | +6.9% | 4 M € | +2.1% | 4 M € | +27.8% | 3,1 M € | +4.9% | 3 M € | -16.6% | 3,5 M € |
| Cash | 105,1 k € | +2830% | 3,6 k € | -96.7% | 108,9 k € | +90.1% | 57,3 k € | -31.8% | 84,1 k € | +50.8% | 55,8 k € | -33.5% | 83,9 k € | +34.7% | 62,3 k € | +61.3% | 38,6 k € | -66.3% | 114,6 k € | -43.2% | 201,7 k € | -38.0% | 325,3 k € | -51.5% | 671,2 k € | +31.2% | 511,6 k € | +19.2% | 429,2 k € | +61.6% | 265,6 k € | +150% | 106,4 k € | -9.2% | 117,2 k € | +37.6% | 85,1 k € | -43.8% | 151,4 k € |
| Debts | 5,2 M € | +48.7% | 3,5 M € | -37.5% | 5,6 M € | +9.3% | 5,1 M € | +126% | 2,3 M € | -30.2% | 3,3 M € | +0.1% | 3,2 M € | -36.9% | 5,1 M € | +1.5% | 5,1 M € | +15.9% | 4,4 M € | +4.2% | 4,2 M € | +76.8% | 2,4 M € | -2.3% | 2,4 M € | -27.8% | 3,4 M € | -13.6% | 3,9 M € | +7.9% | 3,6 M € | +8.5% | 3,3 M € | +44.6% | 2,3 M € | +5.1% | 2,2 M € | -23.9% | 2,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 22,1 ETP | +6.8% | 20,7 ETP | +10.1% | 18,8 ETP | +11.9% | 16,8 ETP | +7.7% | 15,6 ETP | -14.3% | 18,2 ETP | +5.8% | 17,2 ETP | +8.9% | 15,8 ETP | +6.8% | 14,8 ETP | 0.0% | 14,8 ETP | -13.5% | 17,1 ETP | -10.9% | 19,2 ETP | -17.6% | 23,3 ETP | -9.7% | 25,8 ETP | -0.4% | 25,9 ETP | +2.4% | 25,3 ETP | +9.5% | 23,1 ETP | -8.3% | 25,2 ETP | +15.6% | 21,8 ETP | +75.8% | 12,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 24 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/09/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/05/2026 | 05/05/2025 | 18/09/2024 | 23/10/2023 | 17/10/2022 | 15/10/2021 |
| General meeting | 22/05/2026 | 25/04/2025 | 13/09/2024 | 04/10/2023 | 14/10/2022 | 11/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2025 | 22/05/2026 | 29/05/2026 | French | |
| Full model | 31/12/2024 | 25/04/2025 | 05/05/2025 | French | |
| Full model | 31/12/2023 | 13/09/2024 | 18/09/2024 | French | |
| Full model | 31/12/2022 | 04/10/2023 | 23/10/2023 | French | |
| Full model | 31/12/2021 | 14/10/2022 | 17/10/2022 | French | |
| Full model | 31/12/2020 | 11/10/2021 | 15/10/2021 | French | |
| Full model | 31/12/2019 | 13/11/2020 | 16/11/2020 | French | |
| Full model | 31/12/2018 | 29/08/2019 | 30/08/2019 | French | |
| Full modelCorrection | 31/12/2017 | 22/06/2018 | 11/09/2019 | French | |
| Full model | 31/12/2017 | 22/06/2018 | 29/06/2018 | French | |
| Full model | 31/12/2016 | 24/07/2017 | 01/09/2017 | French | |
| Full model | 31/12/2015 | 29/07/2016 | 31/08/2016 | French | |
| Full model | 31/12/2014 | 14/09/2015 | 20/11/2015 | French | |
| Full model | 31/12/2013 | 28/05/2014 | 24/06/2014 | French | |
| Full model | 31/12/2012 | 19/06/2013 | 15/07/2013 | French | |
| Full model | 31/12/2011 | 20/06/2012 | 14/08/2012 | French | |
| Full model | 31/12/2010 | 25/05/2011 | 14/07/2011 | French | |
| Full model | 31/12/2009 | 26/05/2010 | 16/08/2010 | French | |
| Abridged model | 31/12/2008 | 27/05/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 28/05/2008 | 08/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/05/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 24 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/09/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
- Mandates22/04/2025DEMISSIONS, NOMINATIONS
- Capital / shares02/01/2025CAPITAL, ACTIONS
- Mandates20/10/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates23/08/2023DEMISSIONS, NOMINATIONS
- Mandates20/12/2022DEMISSIONS, NOMINATIONS
- Mandates26/11/2021DEMISSIONS, NOMINATIONS
- Mandates06/07/2020DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025594,7 k €↑
- 2025Name changeLOUYET EuMa
- 2024Annual accounts 2024128,2 k €↓
- 2023Annual accounts 2023197,1 k €↓
- 2022Annual accounts 2022316,8 k €↑
- 2021Annual accounts 2021105,5 k €↑
- 2021Name changeDISCAR EuMa
- 2020Annual accounts 202072,5 k €↓
- 2019Annual accounts 201989,7 k €↓
- 2018Annual accounts 2018129,4 k €↑
- 2017Annual accounts 2017124,9 k €↓
- 2016Annual accounts 2016216,8 k €↑
- 2015Annual accounts 2015158,2 k €↑
- 2014Annual accounts 2014-211,8 k €↑
- 2013Annual accounts 2013-309,4 k €↓
- 2012Annual accounts 2012-257,8 k €↓
- 2011Annual accounts 2011-38,2 k €↑
- 2010Annual accounts 2010-169,7 k €↑
- 2009Annual accounts 2009-190,1 k €↑
- 2008Annual accounts 2008-399,2 k €↓
- 2007Annual accounts 200733,7 k €↓
- 2006Annual accounts 200687,6 k €
- 12/07/1989IncorporationPublic limited company