ACTIVE

AIGREMONT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,9 M €

-20.3% YoY

Revenue

105,5 M €

+4.3% YoY

Equity

26 M €

-7.6% YoY

Workforce

54,6 ETP

+7.3% YoY

What does AIGREMONT do?

AIGREMONT is a Public limited company incorporated in 1989. Its main activity is: Manufacture of margarine and similar edible fats. Its registered office is in Flémalle. It employs on average 54,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0437.799.008

Incorporation

19/06/1989

Legal form

Public limited company

Registered office

Rue des Awirs(AWR) 8
4400 Flémalle · Wallonie

Contributed capital

10 716 702,00 €

Latest accounts

31/12/2025

Average workforce

54,6 ETP

Activities (NACE)

10420Manufacture of margarine and similar edible fats· main 10420Manufacture of margarine and similar edible fats 15430Manufacture of leather and related products 46332Wholesale of dairy products, eggs and edible oils and fats 46332Wholesale of dairy products, eggs and edible oils and fats 51332Air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	105,5 M €	+4.3%	101,2 M €	-5.1%	106,6 M €	+8.8%	98 M €	+49.6%	65,5 M €	+35.4%	48,4 M €	-0.9%	48,8 M €	+9.7%	44,5 M €	-6.5%	47,6 M €	+10.5%	43,1 M €	+5.3%	40,9 M €	-0.4%	41,1 M €	-10.9%	46,1 M €	+2.3%	45 M €	-5.4%	47,6 M €	+31.6%	36,2 M €	-2.6%	37,1 M €	-5.2%	39,2 M €	+26.5%	31 M €	+14.5%	27,1 M €
EBITDA	8 M €	-16.0%	9,5 M €	+29.8%	7,3 M €	+2.0%	7,2 M €	+6.4%	6,7 M €	+73.5%	3,9 M €	+10.5%	3,5 M €	+184%	1,2 M €	-29.7%	1,8 M €	-33.3%	2,6 M €	+22.8%	2,1 M €	+11.6%	1,9 M €	-28.1%	2,7 M €	+118%	1,2 M €	-50.0%	2,5 M €	+4.0%	2,4 M €	+27.8%	1,8 M €	-49.0%	3,6 M €	+69.2%	2,1 M €	+50.7%	1,4 M €
Operating result	6,5 M €	-20.4%	8,1 M €	+38.1%	5,9 M €	+0.0%	5,9 M €	+6.4%	5,5 M €	+92.2%	2,9 M €	+14.7%	2,5 M €	+744%	297,5 k €	-59.3%	730,3 k €	-60.4%	1,8 M €	+31.2%	1,4 M €	+19.8%	1,2 M €	-28.2%	1,6 M €	+686%	207,9 k €	-87.5%	1,7 M €	+17.1%	1,4 M €	+61.6%	875,8 k €	-66.3%	2,6 M €	+102%	1,3 M €	+209%	416 k €
Net result	4,9 M €	-20.3%	6,1 M €	+40.1%	4,4 M €	+0.6%	4,3 M €	+6.5%	4,1 M €	+97.5%	2,1 M €	+21.8%	1,7 M €	+1180%	132 k €	-68.5%	419 k €	-65.6%	1,2 M €	+26.7%	961,3 k €	+56.8%	613 k €	-49.8%	1,2 M €	+217%	385,4 k €	-65.6%	1,1 M €	+5.5%	1,1 M €	+45.9%	728,4 k €	-63.9%	2 M €	+168%	752,3 k €	+116%	347,9 k €
Balance sheet
Equity	26 M €	-7.6%	28,1 M €	+2.4%	27,5 M €	+18.8%	23,1 M €	+23.0%	18,8 M €	-0.7%	18,9 M €	+10.9%	17,1 M €	+1.1%	16,9 M €	+0.8%	16,8 M €	+2.6%	16,3 M €	+5.9%	15,4 M €	+5.6%	14,6 M €	+2.1%	14,3 M €	-0.4%	14,3 M €	+3.1%	13,9 M €	+7.4%	13 M €	+7.4%	12,1 M €	+4.4%	11,6 M €	+20.7%	9,6 M €	+7.1%	8,9 M €
Total assets	37,2 M €	+8.1%	34,4 M €	+9.2%	31,5 M €	+4.9%	30,1 M €	+14.1%	26,3 M €	+16.6%	22,6 M €	+6.4%	21,2 M €	+13.0%	18,8 M €	-5.4%	19,9 M €	+0.5%	19,8 M €	+5.7%	18,7 M €	+6.7%	17,5 M €	+3.6%	16,9 M €	+3.2%	16,4 M €	-2.2%	16,8 M €	+6.8%	15,7 M €	+2.0%	15,4 M €	+3.0%	15 M €	+13.7%	13,2 M €	+1.9%	12,9 M €
Cash	4,2 M €	+50.9%	2,8 M €	-10.9%	3,1 M €	+88.2%	1,6 M €	-47.1%	3,1 M €	+46.7%	2,1 M €	-6.8%	2,3 M €	+58.7%	1,4 M €	-1.8%	1,5 M €	+62.3%	899 k €	-46.3%	1,7 M €	-14.7%	2 M €	+29.0%	1,5 M €	+188%	528,3 k €	-4.1%	551,2 k €	-4.5%	577,3 k €	-19.0%	712,5 k €	-37.4%	1,1 M €	+50.1%	758 k €	+67.5%	452,4 k €
Debts	11,2 M €	+78.9%	6,3 M €	+55.8%	4 M €	-41.8%	6,9 M €	-8.0%	7,5 M €	+106%	3,6 M €	-10.3%	4,1 M €	+119%	1,8 M €	-39.0%	3 M €	-7.6%	3,3 M €	+4.8%	3,1 M €	+9.5%	2,9 M €	+12.0%	2,6 M €	+28.3%	2 M €	-27.3%	2,7 M €	+3.2%	2,7 M €	-19.1%	3,3 M €	-1.8%	3,3 M €	-4.3%	3,5 M €	-9.5%	3,9 M €
Other
Workforce	54,6 ETP	+7.3%	50,9 ETP	+0.6%	50,6 ETP	+9.1%	46,4 ETP	-7.9%	50,4 ETP	-2.1%	51,5 ETP	+2.8%	50,1 ETP	+14.6%	43,7 ETP	-0.9%	44,1 ETP	+0.7%	43,8 ETP	-3.3%	45,3 ETP	-8.7%	49,6 ETP	-7.5%	53,6 ETP	-0.9%	54,1 ETP	+0.4%	53,9 ETP	+2.3%	52,7 ETP	+4.2%	50,6 ETP	+3.7%	48,8 ETP	+5.2%	46,4 ETP	-6.1%	49,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 14 ended

Active mandates

François THIRY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Frédéric DELOOZ

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Marc BOVY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Marie THIRY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Philippe THIRY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Ended mandates

Philippe THIRY

Managing director · since 18 juillet 2024 · until 03 mai 2030

Ended

Frédéric DELOOZ

Director · since 06 mai 2022 · until 05 mai 2028

Ended

Marc BOVY

Director · since 06 mai 2022 · until 05 mai 2028

Ended

Frédéric DELOOZ

Director · since 06 février 2022 · until 05 mai 2028

Ended

At this address

Other companies at this address

Company	CBE no.
AIGREMONT UNITE TVA● Active	1006.319.570
Alliance Belge pour une Huile de Palme Durable● Active	0561.733.730
Association professionnelle de l'Industrie margarinière - Beroepsvereniging der Margarinenijverheid● Active	0407.722.474
CONGREGATION DES SOEURS DE LA RETRAITE CHRETIENNE (C.S.R.C.) -CLOS DES MARIE-IMMACULEE● Active	0409.937.836
INVESTOLMA● Active	0667.794.619

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	19/08/2025	25/07/2024	31/07/2023	16/08/2022	31/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	16/07/2026	French	PDF
Full model	31/12/2024	27/06/2025	19/08/2025	French	PDF
Full model	31/12/2023	28/06/2024	25/07/2024	French	PDF
Full model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	16/08/2022	French	PDF
Full model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Full model	31/12/2019	07/09/2020	15/10/2020	French	PDF
Full model	31/12/2018	28/06/2019	31/07/2019	French	PDF
Full model	31/12/2017	29/06/2018	27/07/2018	French	PDF
Full model	31/12/2016	30/06/2017	30/07/2017	French	PDF
Full model	31/12/2015	30/06/2016	31/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Full model	31/12/2013	27/06/2014	16/07/2014	French	PDF
Full model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Full model	31/12/2011	29/06/2012	13/07/2012	French	PDF
Full model	31/12/2010	30/06/2011	20/07/2011	French	PDF
Full model	31/12/2009	30/06/2010	22/07/2010	French	PDF
Full model	31/12/2008	22/05/2009	19/06/2009	French	PDF
Full model	31/12/2007	23/05/2008	25/06/2008	French	PDF
Full model	31/12/2006	04/05/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 14 ended

Active mandates

François THIRY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Frédéric DELOOZ

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Marc BOVY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Marie THIRY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Philippe THIRY

Director · since 18 juillet 2024 · until 03 mai 2030

Active

Ended mandates

Philippe THIRY

Managing director · since 18 juillet 2024 · until 03 mai 2030

Ended

Frédéric DELOOZ

Director · since 06 mai 2022 · until 05 mai 2028

Ended

Marc BOVY

Director · since 06 mai 2022 · until 05 mai 2028

Ended

Frédéric DELOOZ

Director · since 06 février 2022 · until 05 mai 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/09/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/06/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates27/08/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/12/2013
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,9 M €↓
2024
Annual accounts 20246,1 M €↑
2023
Annual accounts 20234,4 M €↑
2022
Annual accounts 20224,3 M €↑
2021
Annual accounts 20214,1 M €↑
2020
Annual accounts 20202,1 M €↑
2019
Annual accounts 20191,7 M €↑
2018
Annual accounts 2018132 k €↓
2017
Annual accounts 2017419 k €↓
2016
Annual accounts 20161,2 M €↑
2015
Annual accounts 2015961,3 k €↑
2014
Annual accounts 2014613 k €↓
2013
Annual accounts 20131,2 M €↑
2012
Annual accounts 2012385,4 k €↓
2011
Annual accounts 20111,1 M €↑
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009728,4 k €↓
2008
Annual accounts 20082 M €↑
2007
Annual accounts 2007752,3 k €↑
2006
Annual accounts 2006347,9 k €
19/06/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AIGREMONT

Overview

What does AIGREMONT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline