ACTIVE

KOESIO Belgique

Export PDF

Financial year 2026 · Closed on 31/03/2026

Net result-720,5 k €-7 532,4 %over 1 year
Revenue20,7 M €-3,6 %over 1 year
Equity473,4 k €-60,3 %over 1 year
Workforce69,4 ETP-2,0 %over 1 year

Identity

Source · BCE/KBO

KOESIO Belgique is a Public limited company incorporated in 1989. Its registered office is in Charleroi. It employs on average 69,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0437.838.895
Incorporation
28/06/1989
Legal form
Public limited company
Registered office
Rue Antoine de Saint-Exupéry 18
6041 Charleroi · WallonieSee on map
Contributed capital
347 050,93 €
Latest accounts
31/03/2026
Average workforce
69,4 ETP
Joint committees (6)
  • 14901
  • 14904
  • 200
  • 2000
  • 20000
  • 218
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 18 financial years

20262025202420232022
Income statement
Revenue20,7 M €21,5 M €20,8 M €23,3 M €18 M €
EBITDA691,4 k €2,5 M €1,1 M €4 M €1,2 M €
Operating result-242,2 k €688,2 k €-917,7 k €2,4 M €1,1 M €
Net result-720,5 k €9,7 k €-1,5 M €1,1 M €1,1 M €
Balance sheet
Equity473,4 k €1,2 M €1,2 M €2,7 M €2,5 M €
Total assets6,4 M €7,9 M €10,2 M €15,3 M €22,6 M €
Cash1,2 M €477,8 k €1,5 M €2,2 M €1,3 M €
Debts5,9 M €6,6 M €8,9 M €11,8 M €19,6 M €
Other
Workforce69,4 ETP70,8 ETP73,3 ETP76,7 ETP56,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2026

4 active · 26 ended

Active mandates

Anne PARENT

Director · since 09 décembre 2025 · until 09 décembre 2031

Active
Steve Davin

Director · since 25 juillet 2021 · until 09 décembre 2025

Active
Arnaud Velthuizen

Director · since 23 juillet 2021 · until 24 juin 2027

Active
KOESIO GROUPE SAS

Director · since 23 juillet 2021 · until 24 juin 2027

Represented by Pierre Eric Brenier

Active

Ended mandates

Steve Davin

Director · since 25 juillet 2021 · until 24 juin 2027

Ended
Alphonse Davin

Chairman of the board of directors · since 13 avril 2021 · until 15 juin 2025

Ended
Kurt Davin

Director · since 13 avril 2021 · until 15 juin 2025

Ended
LE Thi Hai Van

Director · since 13 avril 2021 · until 15 juin 2025

Ended

Full financial information

Source · NBB
202620252024202320222020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/04/202501/04/202401/04/202301/04/202201/01/202101/01/2020
Closing of the financial year31/03/202631/03/202531/03/202431/03/202331/03/202231/12/2020
Length of the financial year12 months12 months12 months12 months15 months12 months
Filing date18/09/202613/08/202505/12/202412/09/202330/08/202213/08/2021
General meeting09/09/202615/07/202505/11/202413/07/202325/07/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202609/09/202618/09/2026FrenchPDF
Full model31/03/202515/07/202513/08/2025FrenchPDF
Full model31/03/202405/11/202405/12/2024FrenchPDF
Full model31/03/202313/07/202312/09/2023FrenchPDF
Full model31/03/202225/07/202230/08/2022FrenchPDF
Full model31/12/202018/06/202113/08/2021FrenchPDF
Full model31/12/201925/08/202017/09/2020FrenchPDF
Full model31/12/201828/06/201909/08/2019FrenchPDF
Full model31/12/201730/08/201831/08/2018FrenchPDF
Full model31/12/201627/07/201711/08/2017FrenchPDF
Full modelCorrection31/12/201524/08/201613/10/2016FrenchPDF
Full model31/12/201524/08/201631/08/2016FrenchPDF
Full model31/12/201424/08/201528/08/2015FrenchPDF
Full model31/12/201319/08/201428/08/2014FrenchPDF
Full model31/12/201223/07/201313/08/2013FrenchPDF
Full model31/12/201105/07/201231/07/2012FrenchPDF
Full model31/12/201030/06/201105/08/2011FrenchPDF
Abridged modelCorrection31/12/200930/06/201030/11/2010FrenchPDF
Abridged model31/12/200930/06/201024/08/2010FrenchPDF
Abridged model31/12/200815/06/200928/09/2009FrenchPDF
Abridged model31/12/200715/05/200829/08/2008FrenchPDF
Abridged model31/12/200615/05/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2026

4 active · 26 ended

Active mandates

Anne PARENT

Director · since 09 décembre 2025 · until 09 décembre 2031

Active
Steve Davin

Director · since 25 juillet 2021 · until 09 décembre 2025

Active
Arnaud Velthuizen

Director · since 23 juillet 2021 · until 24 juin 2027

Active
KOESIO GROUPE SAS

Director · since 23 juillet 2021 · until 24 juin 2027

Represented by Pierre Eric Brenier

Active

Ended mandates

Steve Davin

Director · since 25 juillet 2021 · until 24 juin 2027

Ended
Alphonse Davin

Chairman of the board of directors · since 13 avril 2021 · until 15 juin 2025

Ended
Kurt Davin

Director · since 13 avril 2021 · until 15 juin 2025

Ended
LE Thi Hai Van

Director · since 13 avril 2021 · until 15 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/06/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office03/01/2025
    SIEGE SOCIAL
    PDF
  • Mandates05/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring14/06/2022
    DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring08/04/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other28/12/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - ANNEE COMPTABLE
    PDF
  • Mandates08/10/2021
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026-720,5 k €↓
  2. 2025
    Annual accounts 20259,7 k €↑
  3. 2024
    Annual accounts 2024-1,5 M €↓
  4. 2023
    Annual accounts 20231,1 M €↓
  5. 2023
    Name changeKoesio Belgique
  6. 2022
    Annual accounts 20221,1 M €↑
  7. 2022
    Name changeDAVIN
  8. 2018
    Annual accounts 2018578,8 k €↑
  9. 2017
    Annual accounts 2017359,2 k €↓
  10. 2016
    Annual accounts 2016450,4 k €↑
  11. 2015
    Annual accounts 2015160 k €↓
  12. 2014
    Annual accounts 2014238,2 k €↑
  13. 2013
    Annual accounts 2013234,6 k €↓
  14. 2012
    Annual accounts 2012345,1 k €↓
  15. 2011
    Annual accounts 2011358,7 k €↓
  16. 2010
    Annual accounts 2010366,1 k €↑
  17. 2009
    Annual accounts 2009112,4 k €↓
  18. 2008
    Annual accounts 2008189,4 k €↑
  19. 2007
    Annual accounts 2007127,8 k €↑
  20. 2006
    Annual accounts 200694,5 k €
  21. 28/06/1989
    IncorporationPublic limited company