VEDIA
0437.887.001 · rovalta.com · 24/09/2026
ACTIVE
VEDIA
Financial year 2025 · Closed on 31/12/2025
Net result56,8 k €-11,4 %over 1 year
Gross margin2,5 M €+8,4 %over 1 year
Equity1,2 M €+2,4 %over 1 year
Workforce30,1 ETP+4,2 %over 1 year
Overview
Identity
Source · BCE/KBOVEDIA is a Non-profit organization incorporated in 1988. Its registered office is in Dison. It employs on average 30,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.887.001
- Incorporation
- 22/12/1988
- Legal form
- Non-profit organization
- Registered office
- Rue du Moulin 8 box B
4820 Dison · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 30,1 ETP
Joint committees (2)
- 329
- 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,5 M € | +8.4% | 2,3 M € | -0.9% | 2,4 M € | +7.9% | 2,2 M € | +9.2% | 2 M € |
| EBITDA | 135,4 k € | -16.5% | 162,2 k € | -30.8% | 234,5 k € | -22.4% | 302,3 k € | +14.2% | 264,8 k € |
| Operating result | 39,7 k € | -25.9% | 53,6 k € | -28.8% | 75,3 k € | +40.6% | 53,5 k € | +13.6% | 47,1 k € |
| Net result | 56,8 k € | -11.4% | 64,1 k € | -10.8% | 71,8 k € | +19.0% | 60,3 k € | +13.1% | 53,3 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +2.4% | 1,2 M € | +11.9% | 1,1 M € | -0.7% | 1,1 M € | -2.7% | 1,1 M € |
| Total assets | 2,2 M € | -0.1% | 2,2 M € | +11.3% | 1,9 M € | +1.8% | 1,9 M € | +3.8% | 1,8 M € |
| Cash | 1,2 M € | +18.3% | 1 M € | +28.9% | 784,2 k € | +4.6% | 749,6 k € | +64.4% | 455,9 k € |
| Debts | 704,6 k € | -18.7% | 866,8 k € | +19.2% | 727,3 k € | +5.4% | 690,2 k € | +14.9% | 600,9 k € |
| Other | |||||||||
| Workforce | 30,1 ETP | +4.2% | 28,9 ETP | +6.2% | 27,2 ETP | +8.8% | 25,0 ETP | +0.4% | 24,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202525 active · 342 ended
Active mandates
Alain Mager
ActiveAlain Navaux
ActiveAnne Zinnen
ActiveBenoît Dantine
ActiveBrigitte Bohn
ActiveChristophe Fils
ActiveDany Noel
ActiveEva Curvers
ActiveEva Franssen
ActiveFrédéric Van Vlodorp
ActiveJacques Chaumont
ActiveJean-Pol Bollette
ActiveJordan Vieilvoye
ActiveKatia Polinard
ActiveLéon Stassen
ActiveLuc Julemont
ActiveMartin Maurage
ActiveMichel Grignard
ActivePatrick Mignon
ActivePhilippe Crasson
ActivePhilippe Elsen
ActivePierre-Laurent Fassin
ActiveRémy Gueuning
ActiveValérie Thelen
ActiveVéronique Dahmen
ActiveEnded mandates
Isabelle MULLER
EndedBenoît DANTINE
EndedFrédéric CHESLET
EndedBrigitte BOHN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 13/06/2025 | 18/06/2024 | 05/06/2023 | 08/06/2022 | 16/06/2021 |
| General meeting | 01/06/2026 | 26/05/2025 | 27/05/2024 | 15/05/2023 | 24/05/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 23/06/2026 | French | |
| Abridged model | 31/12/2024 | 26/05/2025 | 13/06/2025 | French | |
| Abridged model | 31/12/2023 | 27/05/2024 | 18/06/2024 | French | |
| Abridged model | 31/12/2022 | 15/05/2023 | 05/06/2023 | French | |
| Abridged model | 31/12/2021 | 24/05/2022 | 08/06/2022 | French | |
| Abridged model | 31/12/2020 | 17/05/2021 | 16/06/2021 | French | |
| Abridged model | 31/12/2019 | 17/06/2020 | 25/06/2020 | French | |
| Abridged model | 31/12/2018 | 29/04/2019 | 28/05/2019 | French | |
| Abridged model | 31/12/2017 | 16/04/2018 | 15/05/2018 | French | |
| Abridged model | 31/12/2016 | 19/04/2017 | 17/05/2017 | French | |
| Abridged model | 31/12/2015 | 27/04/2016 | 20/05/2016 | French | |
| Abridged model | 31/12/2014 | 06/05/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 22/04/2014 | 14/05/2014 | French | |
| Abridged model | 31/12/2012 | 02/05/2013 | 21/06/2013 | French | |
| Abridged model | 31/12/2011 | 23/04/2012 | 12/06/2012 | French | |
| Abridged model | 31/12/2010 | 05/04/2011 | 15/06/2011 | French | |
| Abridged model | 31/12/2009 | 19/04/2010 | 29/04/2010 | French | |
| Abridged model | 31/12/2008 | 27/04/2009 | 28/05/2009 | French | |
| Abridged model | 31/12/2007 | 14/04/2008 | 08/05/2008 | French | |
| Abridged model | 31/12/2006 | 16/04/2007 | 15/05/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202525 active · 342 ended
Active mandates
Alain Mager
ActiveAlain Navaux
ActiveAnne Zinnen
ActiveBenoît Dantine
ActiveBrigitte Bohn
ActiveChristophe Fils
ActiveDany Noel
ActiveEva Curvers
ActiveEva Franssen
ActiveFrédéric Van Vlodorp
ActiveJacques Chaumont
ActiveJean-Pol Bollette
ActiveJordan Vieilvoye
ActiveKatia Polinard
ActiveLéon Stassen
ActiveLuc Julemont
ActiveMartin Maurage
ActiveMichel Grignard
ActivePatrick Mignon
ActivePhilippe Crasson
ActivePhilippe Elsen
ActivePierre-Laurent Fassin
ActiveRémy Gueuning
ActiveValérie Thelen
ActiveVéronique Dahmen
ActiveEnded mandates
Isabelle MULLER
EndedBenoît DANTINE
EndedFrédéric CHESLET
EndedBrigitte BOHN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other01/09/2026Changement de Vice-Président
- Mandates10/10/2025DEMISSIONS, NOMINATIONS
- Mandates22/10/2024DEMISSIONS, NOMINATIONS
- Mandates11/12/2023DEMISSIONS, NOMINATIONS
- Mandates12/06/2023DEMISSIONS, NOMINATIONS
- Registered office12/06/2023SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/05/2023DEMISSIONS, NOMINATIONS
- Mandates25/01/2022DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202556,8 k €↓
- 2024Annual accounts 202464,1 k €↓
- 2023Annual accounts 202371,8 k €↑
- 2022Annual accounts 202260,3 k €↑
- 2021Annual accounts 202153,3 k €↑
- 2020Annual accounts 2020-31,1 k €↑
- 2019Annual accounts 2019-99,5 k €↑
- 2018Annual accounts 2018-194,1 k €↓
- 2018Name changeVedia
- 2017Annual accounts 2017-58,5 k €↑
- 2016Annual accounts 2016-80,4 k €↑
- 2015Annual accounts 2015-94,1 k €↑
- 2014Annual accounts 2014-120,4 k €↓
- 2013Annual accounts 2013-34,7 k €↓
- 2012Annual accounts 2012-29,1 k €↓
- 2011Annual accounts 201198,6 k €↓
- 2010Annual accounts 201099,1 k €↓
- 2009Annual accounts 2009150,4 k €↓
- 2008Annual accounts 2008174,8 k €↑
- 2007Annual accounts 2007110 k €
- 2007Name changeTELEVESDRE
- 22/12/1988IncorporationNon-profit organization