VEDIA (SE) — Dison (4820)

Identity

Source · BCE/KBO

VEDIA is a Non-profit organization incorporated in 1988. Its main activity is: Television programming and broadcasting activities. Its registered office is in Dison. It employs on average 30,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0437.887.001
Incorporation: 22/12/1988
Legal form: Non-profit organization
Registered office: Rue du Moulin 8 box B
4820 Dison · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 30,1 ETP

Activities (NACE)

60200Television programming and broadcasting activities· main 60200Television programming and broadcasting activities 73110Advertising agencies 73110Advertising agencies 74401Other professional, scientific and technical activities 92203Gambling and betting activities

Joint committees (2)

329
32902

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,5 M €	+8.4%	2,3 M €	-0.9%	2,4 M €	+7.9%	2,2 M €	+9.2%	2 M €
EBITDA	135,4 k €	-16.5%	162,2 k €	-30.8%	234,5 k €	-22.4%	302,3 k €	+14.2%	264,8 k €
Operating result	39,7 k €	-25.9%	53,6 k €	-28.8%	75,3 k €	+40.6%	53,5 k €	+13.6%	47,1 k €
Net result	56,8 k €	-11.4%	64,1 k €	-10.8%	71,8 k €	+19.0%	60,3 k €	+13.1%	53,3 k €
Balance sheet
Equity	1,2 M €	+2.4%	1,2 M €	+11.9%	1,1 M €	-0.7%	1,1 M €	-2.7%	1,1 M €
Total assets	2,2 M €	-0.1%	2,2 M €	+11.3%	1,9 M €	+1.8%	1,9 M €	+3.8%	1,8 M €
Cash	1,2 M €	+18.3%	1 M €	+28.9%	784,2 k €	+4.6%	749,6 k €	+64.4%	455,9 k €
Debts	704,6 k €	-18.7%	866,8 k €	+19.2%	727,3 k €	+5.4%	690,2 k €	+14.9%	600,9 k €
Other
Workforce	30,1 ETP	+4.2%	28,9 ETP	+6.2%	27,2 ETP	+8.8%	25,0 ETP	+0.4%	24,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

25 active · 130 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alain Mager	Managing directorsince 26/06/2025Director26/06/2001 → 30/04/2007ended
Alain Navaux	Directorsince 26/06/2025
Anne Zinnen	Directorsince 27/06/2012Mandate2022 accountsended
Benoît Dantine	Directorsince 15/05/2023
Brigitte Bohn	Directorsince 05/09/2017Mandate2022 accountsended
Christophe Fils	Directorsince 03/10/2019Mandate2022 accountsended
Dany Noel	Directorsince 26/06/2025
Eva Curvers	Directorsince 26/06/2025
Eva Franssen	Directorsince 03/10/2019Mandate2022 accountsended
Frédéric Van Vlodorp	Directorsince 26/06/2025
Jacques Chaumont	Directorsince 26/06/2025
Jean-Pol Bollette	Directorsince 26/06/2025
Jordan Vieilvoye	Directorsince 26/06/2025
Katia Polinard	Directorsince 22/03/2021Mandate2022 accountsended
Léon Stassen	Directorsince 26/06/2025
Luc Julemont	Directorsince 13/10/2004Mandate2022 accountsended
Martin Maurage	Directorsince 26/06/2025
Michel Grignard	Directorsince 03/10/2019Mandate2022 accountsended
Patrick Mignon	Directorsince 03/10/2019Mandate2022 accountsended
Philippe Crasson	Directorsince 26/06/2025
Philippe Elsen	Directorsince 08/09/2014Mandate2022 accountsended
Pierre-Laurent Fassin	Chairman of the board of directorssince 27/06/2013Vice-chairman of the board of directors27/06/2013 → 2016 accountsendedMandate2022 accountsended
Rémy Gueuning	Directorsince 26/06/2025
Valérie Thelen	Directorsince 26/06/2025
Véronique Dahmen	Directorsince 26/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle MULLER	Director27/05/2024 → 2024 accounts
Frédéric CHESLET	Director15/05/2023 → 2024 accounts
Sylvia BELLY	Director27/03/2023 → 2024 accounts
Stephen BOLMAIN	Director05/09/2022 → 2024 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	13/06/2025	18/06/2024	05/06/2023	08/06/2022	16/06/2021
General meeting	01/06/2026	26/05/2025	27/05/2024	15/05/2023	24/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	13/06/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	24/05/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	17/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	29/04/2019	28/05/2019	French	PDF
Abridged model	31/12/2017	16/04/2018	15/05/2018	French	PDF
Abridged model	31/12/2016	19/04/2017	17/05/2017	French	PDF
Abridged model	31/12/2015	27/04/2016	20/05/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	22/04/2014	14/05/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	23/04/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	05/04/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	19/04/2010	29/04/2010	French	PDF
Abridged model	31/12/2008	27/04/2009	28/05/2009	French	PDF
Abridged model	31/12/2007	14/04/2008	08/05/2008	French	PDF
Abridged model	31/12/2006	16/04/2007	15/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

25 active · 130 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alain Mager	Managing directorsince 26/06/2025Director26/06/2001 → 30/04/2007ended
Alain Navaux	Directorsince 26/06/2025
Anne Zinnen	Directorsince 27/06/2012Mandate2022 accountsended
Benoît Dantine	Directorsince 15/05/2023
Brigitte Bohn	Directorsince 05/09/2017Mandate2022 accountsended
Christophe Fils	Directorsince 03/10/2019Mandate2022 accountsended
Dany Noel	Directorsince 26/06/2025
Eva Curvers	Directorsince 26/06/2025
Eva Franssen	Directorsince 03/10/2019Mandate2022 accountsended
Frédéric Van Vlodorp	Directorsince 26/06/2025
Jacques Chaumont	Directorsince 26/06/2025
Jean-Pol Bollette	Directorsince 26/06/2025
Jordan Vieilvoye	Directorsince 26/06/2025
Katia Polinard	Directorsince 22/03/2021Mandate2022 accountsended
Léon Stassen	Directorsince 26/06/2025
Luc Julemont	Directorsince 13/10/2004Mandate2022 accountsended
Martin Maurage	Directorsince 26/06/2025
Michel Grignard	Directorsince 03/10/2019Mandate2022 accountsended
Patrick Mignon	Directorsince 03/10/2019Mandate2022 accountsended
Philippe Crasson	Directorsince 26/06/2025
Philippe Elsen	Directorsince 08/09/2014Mandate2022 accountsended
Pierre-Laurent Fassin	Chairman of the board of directorssince 27/06/2013Vice-chairman of the board of directors27/06/2013 → 2016 accountsendedMandate2022 accountsended
Rémy Gueuning	Directorsince 26/06/2025
Valérie Thelen	Directorsince 26/06/2025
Véronique Dahmen	Directorsince 26/06/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Isabelle MULLER	Director27/05/2024 → 2024 accounts
Frédéric CHESLET	Director15/05/2023 → 2024 accounts
Sylvia BELLY	Director27/03/2023 → 2024 accounts
Stephen BOLMAIN	Director05/09/2022 → 2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other01/09/2026
Changement de Vice-Président
PDF
Mandates10/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office12/06/2023
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Eva Curvers

Philippe Crasson

Brigitte Bohn

Alain Mager

Pierre-Laurent Fassin

Christophe Fils

Frédéric Van Vlodorp

Alain Navaux

Véronique Dahmen

Valérie Thelen

Katia Polinard

Benoît Dantine

Show the 143 other mandates

198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

VEDIATELEVESDRE

Rue du Moulin 8 bte B, 4820 DisonRue du Moulin 30 bte A, 4820 Dison

Director

Managing directorDirector

Chairman of the board of directorsVice-chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Moulin 8 bte B, 4820 DisonCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00190555
Rue du Moulin 30 bte A, 4820 Dison	accounts 2021 → 2022	Accounts 2022 · 2023-00106068

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VEDIACurrent	accounts 2018 → 2025	Accounts 2025 · 2026-00190555
TELEVESDRE	accounts 2007 → 2017	Accounts 2017 · 2018-13000406

Events

2025
Annual accounts 202556,8 k €↓
2024
Annual accounts 202464,1 k €↓
2023
Annual accounts 202371,8 k €↑
2022
Annual accounts 202260,3 k €↑
2021
Annual accounts 202153,3 k €↑
2020
Annual accounts 2020-31,1 k €↑
2019
Annual accounts 2019-99,5 k €↑
2018
Annual accounts 2018-194,1 k €↓
2018
Name changeVEDIA
2017
Annual accounts 2017-58,5 k €↑
2016
Annual accounts 2016-80,4 k €↑
2015
Annual accounts 2015-94,1 k €↑
2014
Annual accounts 2014-120,4 k €↓
2013
Annual accounts 2013-34,7 k €↓
2012
Annual accounts 2012-29,1 k €↓
2011
Annual accounts 201198,6 k €↓
2010
Annual accounts 201099,1 k €↓
2009
Annual accounts 2009150,4 k €↓
2008
Annual accounts 2008174,8 k €↑
2007
Annual accounts 2007110 k €
22/12/1988
IncorporationNon-profit organization

VEDIA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events