MERGAN & Zonen
0437.926.492 · rovalta.com · 25/09/2026
NORMAL SITUATION
MERGAN & Zonen
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result91,2 k €+463,6 %over 1 year
Gross margin134,2 k €+245,6 %over 1 year
Equity271,8 k €+50,5 %over 1 year
Overview
Identity
Source · BCE/KBOMERGAN & Zonen is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.926.492
- Legal form
- Public limited company
- Contributed capital
- 61 500,00 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 124
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 134,2 k € | +246% | 38,8 k € | +445% | -11,2 k € | -121% | 53,6 k € | +27.8% | 41,9 k € |
| EBITDA | 128,8 k € | +299% | 32,3 k € | +265% | -19,6 k € | -141% | 47,7 k € | +37.2% | 34,8 k € |
| Operating result | 103 k € | +517% | 16,7 k € | +136% | -46,8 k € | -407% | 15,2 k € | +1843% | 784,9 € |
| Net result | 91,2 k € | +464% | 16,2 k € | +134% | -47,4 k € | -426% | 14,5 k € | -49.2% | 28,6 k € |
| Balance sheet | |||||||||
| Equity | 271,8 k € | +50.5% | 180,6 k € | +9.8% | 164,5 k € | -54.6% | 361,9 k € | +4.2% | 347,3 k € |
| Total assets | 297,8 k € | +56.2% | 190,6 k € | +8.3% | 176 k € | -53.0% | 374,5 k € | +2.9% | 363,9 k € |
| Cash | 140,8 k € | +76.9% | 79,6 k € | +9.8% | 72,5 k € | +87.1% | 38,8 k € | +252% | 11 k € |
| Debts | 15,5 k € | +100% | 7,7 k € | -18.0% | 9,4 k € | -8.2% | 10,2 k € | -26.5% | 13,9 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/2021Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/06/2022 | 01/07/2021 | 21/08/2020 | 12/07/2019 | 24/08/2018 | 07/07/2017 |
| General meeting | 16/05/2022 | 19/06/2021 | 31/07/2020 | 15/06/2019 | 30/06/2018 | 17/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 16/05/2022 | 15/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 19/06/2021 | 01/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/07/2020 | 21/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 15/06/2019 | 12/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 24/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 17/06/2017 | 07/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/06/2016 | 08/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 22/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/06/2014 | 18/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 12/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/06/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/06/2011 | 24/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/06/2010 | 06/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 21/06/2008 | 08/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/06/2007 | 24/08/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2021Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution17/06/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring21/03/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates06/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates07/09/2015ONTSLAGEN - BENOEMINGEN
- Mandates30/08/2013ONTSLAGEN - BENOEMINGEN
- Restructuring27/08/2009KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring29/12/2008RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates10/11/2004ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202191,2 k €↑
- 2020Annual accounts 202016,2 k €↑
- 2019Annual accounts 2019-47,4 k €↓
- 2018Annual accounts 201814,5 k €↓
- 2017Annual accounts 201728,6 k €↑
- 2016Annual accounts 201616,4 k €↓
- 2015Annual accounts 201520,5 k €↓
- 2014Annual accounts 201427,6 k €↑
- 2013Annual accounts 2013-31,3 k €↑
- 2012Annual accounts 2012-55,3 k €↓
- 2011Annual accounts 2011-16 k €↓
- 2010Annual accounts 20104,1 k €↑
- 2009Annual accounts 2009-656 €↓
- 2008Annual accounts 200883,3 k €↑
- 2007Annual accounts 200710,5 k €