SCHWALL ROGER
0437.961.532 · rovalta.com · 09/11/2026
ACTIVE
SCHWALL ROGER
Financial year 2013 · Closed on 31/12/2013
Net result20 k €+380,8 %over 1 year
Gross margin34,6 k €+171,2 %over 1 year
Equity29,4 k €+214,2 %over 1 year
Overview
Identity
Source · BCE/KBOSCHWALL ROGER is a Private company with limited liability incorporated in 1989. Its main activity is: Freight transport by road. Its registered office is in Sankt Vith.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0437.961.532
- Incorporation
- 25/07/1989
- Legal form
- Private company with limited liability
- Registered office
- Crombach 19
4784 Sankt Vith · Wallonie - Latest accounts
- 31/12/2013
Activities (NACE)
49410Freight transport by road· main49410Freight transport by road60242Television programming and broadcasting activities47521Retail sale of hardware, paints and glass in specialised stores47521Retail sale of hardware, paints and glass in specialised stores47781Other retail sale of new goods in specialised stores+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2013 | 2012 | 2011 | 2010 | 2009 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 34,6 k € | +171% | 12,8 k € | -60.2% | 32 k € | +0.5% | 31,9 k € | +10.3% | 28,9 k € |
| EBITDA | 34,1 k € | +215% | 10,8 k € | -64.3% | 30,3 k € | +4.5% | 29 k € | +8.2% | 26,8 k € |
| Operating result | 34,1 k € | +219% | 10,7 k € | -24.1% | 14,1 k € | +12.5% | 12,5 k € | +22.1% | 10,3 k € |
| Net result | 20 k € | +381% | 4,2 k € | -19.5% | 5,2 k € | +13.3% | 4,6 k € | +322% | 1,1 k € |
| Balance sheet | |||||||||
| Equity | 29,4 k € | +214% | 9,3 k € | +80.3% | 5,2 k € | +63628% | 8,1 € | +100% | -4,6 k € |
| Total assets | 64,9 k € | +47.4% | 44 k € | -52.0% | 91,7 k € | +3.3% | 88,8 k € | -5.3% | 93,7 k € |
| Cash | 3,7 k € | +4802% | 76,1 € | -30.8% | 110 € | -79.4% | 535 € | -80.1% | 2,7 k € |
| Debts | 35,4 k € | +2.5% | 34,5 k € | -60.1% | 86,5 k € | -2.5% | 88,8 k € | -9.7% | 98,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20131 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Roger SCHWALL | Manager |
Financials
Full financial information
Source · NBB| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2013 | 01/01/2012 | 01/01/2011 | 01/01/2010 | 01/01/2009 | 01/01/2008 |
| Closing of the financial year | 31/12/2013 | 31/12/2012 | 31/12/2011 | 31/12/2010 | 31/12/2009 | 31/12/2008 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2014 | 07/10/2013 | 25/09/2012 | 31/08/2011 | 31/08/2010 | 23/09/2009 |
| General meeting | 28/08/2014 | 01/10/2013 | 19/09/2012 | 15/06/2011 | 16/06/2010 | 17/06/2009 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2013 | 28/08/2014 | 29/08/2014 | German | |
| Abridged model | 31/12/2012 | 01/10/2013 | 07/10/2013 | German | |
| Abridged model | 31/12/2011 | 19/09/2012 | 25/09/2012 | German | |
| Abridged model | 31/12/2010 | 15/06/2011 | 31/08/2011 | German | |
| Abridged model | 31/12/2009 | 16/06/2010 | 31/08/2010 | German | |
| Abridged model | 31/12/2008 | 17/06/2009 | 23/09/2009 | German | |
| Abridged model | 31/12/2007 | 18/06/2008 | 29/08/2008 | German | |
| Abridged model | 31/12/2006 | 17/12/2007 | 21/12/2007 | German |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20131 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Roger SCHWALL | Manager |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings8 filings
Mandates
Roger SCHWALL
19891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
SCHWALL ROGER
No data
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Crombach 19, 4784 CrombachCurrent | CBE |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| SCHWALL ROGERCurrent | accounts 2006 → 2013 | Accounts 2013 · 2014-55400309 |
Events
- 2013Annual accounts 201320 k €↑
- 2012Annual accounts 20124,2 k €↓
- 2011Annual accounts 20115,2 k €↑
- 2010Annual accounts 20104,6 k €↑
- 2009Annual accounts 20091,1 k €↓
- 2008Annual accounts 200810 k €↑
- 2007Annual accounts 2007-119,1 €↑
- 2006Annual accounts 2006-4,3 k €
- 25/07/1989IncorporationPrivate company with limited liability