ACTIVE

REMGO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

752,2 k €

+65.1% YoY

Gross margin

562,7 k €

+74.4% YoY

Equity

6,8 M €

+6.6% YoY

What does REMGO do?

REMGO is a Private limited company incorporated in 1989. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.058.433

Incorporation

27/07/1989

Legal form

Private limited company

Registered office

Leeuwerikstraat 3
2530 Boechout · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	562,7 k €	+74.4%	322,6 k €	-73.4%	1,2 M €	+378%	253,9 k €	-30.7%	366,5 k €	-16.5%	438,9 k €	+39.3%	315 k €	+12.0%	281,2 k €	-31.8%	412,3 k €	+21.1%	340,4 k €	-1.3%	344,8 k €	+11.0%	310,6 k €	-2.2%	317,6 k €	-21.1%	402,3 k €	+11.9%	359,4 k €	-47.4%	682,8 k €	-20.1%	854,7 k €	+0.0%	854,4 k €	+66.7%	512,6 k €
EBITDA	558,7 k €	+75.5%	318,3 k €	-73.7%	1,2 M €	+384%	250,1 k €	-31.0%	362,8 k €	-16.7%	435,4 k €	+40.0%	311,1 k €	+11.9%	277,9 k €	-32.2%	409,7 k €	+21.4%	337,4 k €	-1.2%	341,4 k €	+11.4%	306,5 k €	-2.4%	314,1 k €	-21.3%	398,9 k €	+11.6%	357,3 k €	-47.6%	681,4 k €	-20.2%	853,4 k €	+0.0%	853,3 k €	+66.8%	511,5 k €
Operating result	549,3 k €	+77.8%	308,9 k €	-74.3%	1,2 M €	+399%	240,8 k €	-31.9%	353,4 k €	-16.4%	422,8 k €	+41.6%	298,5 k €	+12.5%	265,4 k €	-33.2%	397,2 k €	+22.2%	324,9 k €	-1.2%	328,9 k €	+11.9%	294 k €	-2.5%	301,6 k €	-22.0%	386,4 k €	+36.4%	283,4 k €	-58.4%	681,4 k €	-20.2%	853,4 k €	+0.0%	853,3 k €	+66.8%	511,5 k €
Net result	752,2 k €	+65.1%	455,6 k €	-63.5%	1,2 M €	+9071%	13,6 k €	-97.3%	507,8 k €	+52.7%	332,5 k €	+19.3%	278,8 k €	-16.5%	334 k €	-25.9%	451,1 k €	+19.5%	377,5 k €	-27.9%	523,4 k €	+20.7%	433,7 k €	+13.6%	381,6 k €	-22.3%	491,4 k €	+32.8%	370 k €	-50.4%	746,5 k €	-21.9%	955,7 k €	+4.0%	919 k €	+62.6%	565,1 k €
Balance sheet
Equity	6,8 M €	+6.6%	6,4 M €	-2.4%	6,5 M €	+23.7%	5,3 M €	+0.3%	5,3 M €	+10.7%	4,7 M €	+7.5%	4,4 M €	-42.9%	7,7 M €	+4.5%	7,4 M €	+6.5%	7 M €	+5.7%	6,6 M €	+8.7%	6,1 M €	-3.6%	6,3 M €	+6.5%	5,9 M €	+8.1%	5,5 M €	+7.3%	5,1 M €	+7.9%	4,7 M €	+25.4%	3,8 M €	+32.4%	2,8 M €
Total assets	7,1 M €	+7.1%	6,7 M €	+1.9%	6,5 M €	+23.7%	5,3 M €	-0.0%	5,3 M €	+8.9%	4,8 M €	+9.0%	4,4 M €	-42.8%	7,8 M €	+4.7%	7,4 M €	+6.3%	7 M €	+5.5%	6,6 M €	+8.1%	6,1 M €	-2.5%	6,3 M €	+5.6%	5,9 M €	+9.0%	5,5 M €	+7.3%	5,1 M €	+7.9%	4,7 M €	+25.4%	3,8 M €	+32.4%	2,8 M €
Cash	381,4 k €	+94.6%	195,9 k €	-23.2%	255 k €	-85.8%	1,8 M €	-19.7%	2,2 M €	+75.2%	1,3 M €	+25.9%	1 M €	-61.8%	2,6 M €	+31.2%	2 M €	-3.4%	2,1 M €	+50.3%	1,4 M €	-27.4%	1,9 M €	-52.4%	4 M €	+31.0%	3,1 M €	+267%	835 k €	-71.4%	2,9 M €	+16.4%	2,5 M €	+7382%	33,6 k €	-95.2%	705,9 k €
Debts	333,9 k €	+18.5%	281,7 k €	+11648%	2,4 k €	+136%	1 k €	-93.9%	16,7 k €	-81.8%	91,6 k €	+303%	22,7 k €	-19.9%	28,4 k €	+162%	10,8 k €	-58.5%	26,1 k €	-35.0%	40,1 k €	-44.2%	72 k €	+8158%	871,4 €	-98.3%	50,3 k €		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Steve Remue

Director · since 26 octobre 2023

Active

Ended mandates

Steve Remue

Administrator - manager · since 25 novembre 2004

Ended

Steve Remue

Director

Ended

Steve Remue

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/10/2025	23/10/2024	16/10/2023	02/11/2022	14/10/2021	01/10/2020
General meeting	24/09/2025	28/09/2024	27/09/2023	31/10/2022	22/09/2021	23/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/09/2025	23/10/2025	Dutch	PDF
Abridged model	30/06/2024	28/09/2024	23/10/2024	Dutch	PDF
Abridged model	30/06/2023	27/09/2023	16/10/2023	Dutch	PDF
Abridged model	30/06/2022	31/10/2022	02/11/2022	Dutch	PDF
Abridged model	30/06/2021	22/09/2021	14/10/2021	Dutch	PDF
Abridged model	30/06/2020	23/09/2020	01/10/2020	Dutch	PDF
Abridged model	30/06/2019	25/09/2019	16/10/2019	Dutch	PDF
Abridged model	30/06/2018	27/08/2018	17/09/2018	Dutch	PDF
Abridged model	30/06/2017	28/08/2017	07/09/2017	Dutch	PDF
Abridged model	30/06/2016	22/10/2016	24/10/2016	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	07/12/2015	Dutch	PDF
Abridged model	30/06/2014	25/08/2014	10/09/2014	Dutch	PDF
Abridged model	30/06/2013	16/09/2013	01/10/2013	Dutch	PDF
Abridged model	30/06/2012	24/09/2012	10/10/2012	Dutch	PDF
Abridged model	30/06/2011	26/09/2011	20/01/2012	Dutch	PDF
Abridged model	30/06/2010	30/08/2010	23/09/2010	Dutch	PDF
Abridged model	30/06/2009	31/08/2009	29/09/2009	Dutch	PDF
Abridged model	30/06/2008	25/08/2008	12/09/2008	Dutch	PDF
Abridged model	30/06/2007	27/08/2007	10/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Steve Remue

Director · since 26 octobre 2023

Active

Ended mandates

Steve Remue

Administrator - manager · since 25 novembre 2004

Ended

Steve Remue

Director

Ended

Steve Remue

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares03/10/2018
KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Capital / shares11/07/2014
KAPITAAL - AANDELEN
PDF
Mandates31/12/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025752,2 k €↑
2024
Annual accounts 2024455,6 k €↓
2023
Annual accounts 20231,2 M €↑
2022
Annual accounts 202213,6 k €↓
2021
Annual accounts 2021507,8 k €↑
2020
Annual accounts 2020332,5 k €↑
2019
Annual accounts 2019278,8 k €↓
2018
Annual accounts 2018334 k €↓
2017
Annual accounts 2017451,1 k €↑
2016
Annual accounts 2016377,5 k €↓
2015
Annual accounts 2015523,4 k €↑
2014
Annual accounts 2014433,7 k €↑
2013
Annual accounts 2013381,6 k €↓
2012
Annual accounts 2012491,4 k €↑
2011
Annual accounts 2011370 k €↓
2010
Annual accounts 2010746,5 k €↓
2009
Annual accounts 2009955,7 k €↑
2008
Annual accounts 2008919 k €↑
2007
Annual accounts 2007565,1 k €
27/07/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REMGO

Overview

What does REMGO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline