ACTIVE

Etablissements Francis WALRY

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result16,2 k €+16,5 %over 1 year

Gross margin600 k €+23,8 %over 1 year

Equity412,8 k €+4,1 %over 1 year

Workforce7,9 ETP+9,7 %over 1 year

Identity

Source · BCE/KBO

Etablissements Francis WALRY is a Public limited company incorporated in 1989. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Fosses-la-Ville. It employs on average 7,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0438.096.837
Incorporation: 02/08/1989
Legal form: Public limited company
Registered office: Rue de la Station,Aisemont 301
5070 Fosses-la-Ville · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2024
Average workforce: 7,9 ETP

Activities (NACE)

25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25610Treatment and coating of metals 28120Manufacture of fluid power equipment 41003Construction of buildings 41203Construction of residential and non-residential buildings 25120Manufacture of doors and windows of metal+9

Joint committees (3)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	600 k €	+23.8%	484,7 k €	+36.7%	354,6 k €	+54.5%	229,5 k €	+23.7%	185,5 k €
EBITDA	167 k €	+18.5%	140,9 k €	+20.9%	116,5 k €	+4.2%	111,9 k €	-1.3%	113,3 k €
Operating result	36,1 k €	+10.6%	32,7 k €	-3.4%	33,8 k €	+10.1%	30,7 k €	-36.0%	48 k €
Net result	16,2 k €	+16.5%	13,9 k €	-42.2%	24,1 k €	+64.6%	14,6 k €	-60.3%	36,9 k €
Balance sheet
Equity	412,8 k €	+4.1%	396,6 k €	+3.6%	382,6 k €	+6.7%	358,5 k €	+4.3%	343,9 k €
Total assets	992,4 k €	-10.5%	1,1 M €	+22.3%	906,6 k €	-6.1%	965,2 k €	+31.1%	736,3 k €
Cash	143,5 k €	-36.9%	227,3 k €	+109%	109 k €	+4.5%	104,3 k €	+173%	38,3 k €
Debts	579,6 k €	-18.6%	712 k €	+35.9%	524 k €	-13.6%	606,6 k €	+54.6%	392,4 k €
Other
Workforce	7,9 ETP	+9.7%	7,2 ETP	+46.9%	4,9 ETP	+58.1%	3,1 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 10 ended

Active mandates

NUNO GONCALVES

Director

Active

Ended mandates

NG REPARATION LDA Unipessoal

Director · since 20 août 2015 · until 20 août 2021

Ended

NUNO GONCALVES

Managing director · since 20 août 2015 · until 20 août 2021

Ended

Nuno Miguel GONCALVES

Managing director · since 20 août 2015 · until 20 août 2021

Ended

FRANCIS WALRY

Director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Other companies at this address

Rue de la Station,Aisemont 301 5070 Fosses-la-Ville

Company	CBE no.
DME Service● Active	0806.133.049

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/10/2025	04/10/2024	09/10/2023	03/08/2022	31/08/2021	28/08/2020
General meeting	01/10/2025	04/10/2024	09/10/2023	03/08/2022	30/08/2021	10/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	01/10/2025	01/10/2025	French	PDF
Abridged model	31/12/2023	04/10/2024	04/10/2024	French	PDF
Abridged model	31/12/2022	09/10/2023	09/10/2023	French	PDF
Abridged model	31/12/2021	03/08/2022	03/08/2022	French	PDF
Micro model	31/12/2020	30/08/2021	31/08/2021	French	PDF
Micro model	31/12/2019	10/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	29/10/2019	30/10/2019	French	PDF
Micro model	31/12/2017	30/06/2018	07/11/2018	French	PDF
Micro model	31/12/2016	14/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	22/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	22/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	24/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	02/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 10 ended

Active mandates

NUNO GONCALVES

Director

Active

Ended mandates

NG REPARATION LDA Unipessoal

Director · since 20 août 2015 · until 20 août 2021

Ended

NUNO GONCALVES

Managing director · since 20 août 2015 · until 20 août 2021

Ended

Nuno Miguel GONCALVES

Managing director · since 20 août 2015 · until 20 août 2021

Ended

FRANCIS WALRY

Director · since 01 juillet 2010 · until 01 juillet 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates25/02/2022
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/09/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202416,2 k €↑
2023
Annual accounts 202313,9 k €↓
2022
Annual accounts 202224,1 k €↑
2021
Annual accounts 202114,6 k €↓
2020
Annual accounts 202036,9 k €↑
2019
Annual accounts 201916,4 k €↓
2018
Annual accounts 201818,5 k €↑
2017
Annual accounts 2017-1,9 k €↓
2016
Annual accounts 201610,3 k €↑
2015
Annual accounts 2015-1,8 k €↑
2014
Annual accounts 2014-20,3 k €↓
2013
Annual accounts 20134,3 k €↑
2012
Annual accounts 2012-13,1 k €↓
2011
Annual accounts 201130 k €↑
2010
Annual accounts 20105,1 k €↑
2009
Annual accounts 2009-21,4 k €↓
2008
Annual accounts 200846,9 k €↑
2007
Annual accounts 2007-39,8 k €↓
2006
Annual accounts 200630,1 k €
02/08/1989
IncorporationPublic limited company

Etablissements Francis WALRY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline