SOBRASCO
0438.105.646 · rovalta.com · 27/09/2026
NORMAL SITUATION
SOBRASCO
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result2,6 M €+111,5 %over 1 year
Revenue660,1 k €+4,1 %over 1 year
Equity6,2 M €+19,2 %over 1 year
Workforce3,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOSOBRASCO is a company registered in Belgium. It employs on average 3,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0438.105.646
- Legal form
- Public limited company
- Contributed capital
- 2 124 402,39 €
- Latest accounts
- 31/12/2022
- Average workforce
- 3,0 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 42 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 660,1 k € | +4.1% | 634,1 k € | +13.1% | 560,9 k € | -8.9% | 615,5 k € | +2.2% | 601,9 k € |
| EBITDA | 1,3 M € | +296% | 338,2 k € | +21.0% | 279,4 k € | -10.2% | 311,3 k € | +2.5% | 303,8 k € |
| Operating result | 1,3 M € | +296% | 338,2 k € | +21.0% | 279,4 k € | -10.2% | 311,3 k € | +2.5% | 303,8 k € |
| Net result | 2,6 M € | +112% | 1,2 M € | -30.9% | 1,8 M € | -4.4% | 1,9 M € | +798% | 210,3 k € |
| Balance sheet | |||||||||
| Equity | 6,2 M € | +19.2% | 5,2 M € | +5.0% | 5 M € | +2.2% | 4,9 M € | +63.6% | 3 M € |
| Total assets | 6,3 M € | +9.1% | 5,8 M € | +12.4% | 5,1 M € | +4.3% | 4,9 M € | +38.9% | 3,5 M € |
| Cash | 198,5 k € | -25.6% | 266,9 k € | -44.1% | 477,3 k € | -60.3% | 1,2 M € | +1260% | 88,5 k € |
| Debts | 78,4 k € | -85.7% | 549,7 k € | +242% | 160,5 k € | +202% | 53,1 k € | -90.5% | 560 k € |
| Other | |||||||||
| Workforce | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -3.2% | 3,1 ETP |
Board of directors
Source · NBB, accounts to 31/12/20224 active · 88 ended
Active mandates
Ann VANDENBOGAERDE
ActiveFranky NOTAERT
ActiveLaurent BELOT
ActiveStefan KEERSMAEKERS
ActiveEnded mandates
Ann VANDENBOGAERDE
EndedDimitri DELCOURT
EndedFranky NOTAERT
EndedLaurent BELOT
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/09/2023 | 28/07/2022 | 18/10/2021 | 24/10/2020 | 27/08/2019 | 29/08/2018 |
| General meeting | 28/06/2023 | 29/06/2022 | 26/07/2021 | 06/08/2020 | 12/07/2019 | 27/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 42 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 28/06/2023 | 06/09/2023 | French | |
| Full model | 31/12/2021 | 29/06/2022 | 28/07/2022 | French | |
| Full model | 31/12/2020 | 26/07/2021 | 18/10/2021 | French | |
| Full model | 31/12/2019 | 06/08/2020 | 24/10/2020 | French | |
| Full model | 31/12/2018 | 12/07/2019 | 27/08/2019 | French | |
| Full model | 31/12/2017 | 27/06/2018 | 29/08/2018 | French | |
| Full model | 31/12/2016 | 28/06/2017 | 02/08/2017 | French | |
| Full model | 31/12/2015 | 06/07/2016 | 28/09/2016 | French | |
| Full model | 31/12/2014 | 18/06/2015 | 25/10/2015 | French | |
| Full model | 31/12/2013 | 26/06/2014 | 07/08/2014 | French | |
| Full model | 31/12/2012 | 26/06/2013 | 26/09/2013 | French | |
| Full model | 31/12/2011 | 08/06/2012 | 20/09/2012 | French | |
| Full model | 31/12/2010 | 01/06/2011 | 15/09/2011 | French | |
| Full model | 31/12/2009 | 26/05/2010 | 21/07/2010 | French | |
| Full model | 31/12/2008 | 27/05/2009 | 31/08/2009 | French | |
| Full model | 31/12/2007 | 13/06/2008 | 24/09/2008 | French | |
| Full model | 31/12/2006 | 28/06/2007 | 26/09/2007 | French | |
| Full model | 31/12/2005 | 05/07/2006 | 28/09/2006 | French | |
| Full modelCorrection | 31/12/2005 | 05/07/2006 | 28/09/2006 | French | |
| Full modelCorrection | 31/12/2004 | 20/06/2005 | 26/07/2005 | French | |
| Full model | 31/12/2004 | 20/06/2005 | 20/07/2005 | French | |
| Full model | 31/12/2003 | 16/06/2004 | 16/11/2004 | French | |
| Full modelCorrection | 31/12/2003 | 16/06/2004 | 16/11/2004 | French | |
| Full model | 31/12/2002 | 23/06/2003 | 03/10/2003 | French | |
| Full modelCorrection | 31/12/2002 | 23/06/2003 | 03/10/2003 | French | |
| Full modelCorrection | 31/12/2001 | 08/06/2002 | 30/09/2002 | French | |
| Full model | 31/12/2001 | 08/06/2002 | 30/09/2002 | French | |
| Full modelCorrection | 31/12/2000 | 23/06/2001 | 25/09/2001 | French | |
| Full model | 31/12/2000 | 23/06/2001 | 25/09/2001 | French | |
| Full model | 31/12/1999 | 17/06/2000 | 20/09/2000 | French | |
| Full modelCorrection | 31/12/1999 | 17/06/2000 | 20/09/2000 | French | |
| Full model | 31/12/1998 | 05/06/1999 | 08/07/1999 | French | |
| Full modelCorrection | 31/12/1998 | 05/06/1999 | 08/07/1999 | French | |
| Full model | 31/12/1997 | 13/06/1998 | 10/07/1998 | French | — |
| Full modelCorrection | 31/12/1997 | 13/06/1998 | 10/07/1998 | French | — |
| Full model | 31/12/1996 | 30/05/1997 | 30/06/1997 | French | — |
| Full model | 31/12/1995 | 05/07/1996 | 02/08/1996 | French | — |
| Full model | 31/12/1994 | 17/06/1995 | 06/07/1995 | French | — |
| Full model | 31/12/1993 | 18/06/1994 | 13/07/1994 | French | — |
| Abridged model | 30/06/1992 | 16/12/1992 | 28/12/1992 | French | — |
| Abridged model | 30/06/1991 | 09/11/1991 | 23/12/1991 | French | — |
| Abridged model | 30/06/1990 | 07/11/1990 | 06/12/1990 | French | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20224 active · 88 ended
Active mandates
Ann VANDENBOGAERDE
ActiveFranky NOTAERT
ActiveLaurent BELOT
ActiveStefan KEERSMAEKERS
ActiveEnded mandates
Ann VANDENBOGAERDE
EndedDimitri DELCOURT
EndedFranky NOTAERT
EndedLaurent BELOT
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution05/01/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates11/10/2023DEMISSIONS, NOMINATIONS
- Restructuring28/09/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates07/01/2022DEMISSIONS, NOMINATIONS
- Mandates07/01/2022DEMISSIONS, NOMINATIONS
- Mandates18/03/2020DEMISSIONS, NOMINATIONS
- Mandates08/08/2017DEMISSIONS, NOMINATIONS
- Mandates05/10/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20222,6 M €↑
- 2021Annual accounts 20211,2 M €↓
- 2020Annual accounts 20201,8 M €↓
- 2019Annual accounts 20191,9 M €↑
- 2018Annual accounts 2018210,3 k €↑
- 2017Annual accounts 2017190,3 k €↓
- 2016Annual accounts 2016195,3 k €↑
- 2015Annual accounts 201558 k €↑
- 2014Annual accounts 201430,9 k €↑
- 2013Annual accounts 201318,2 k €↓
- 2012Annual accounts 201221,9 k €↑
- 2011Annual accounts 201111,5 k €↓
- 2010Annual accounts 201017,4 k €↓
- 2009Annual accounts 200947,6 k €↑
- 2008Annual accounts 200811,4 k €↓
- 2007Annual accounts 200749,8 k €↑
- 2006Annual accounts 200634,8 k €