ACTIVE

ELECTRONIC DESIGN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,2 k €

+466.1% YoY

Gross margin

112,6 k €

+0.8% YoY

Equity

228,9 k €

+17.1% YoY

What does ELECTRONIC DESIGN do?

ELECTRONIC DESIGN is a Private limited company incorporated in 1989. Its registered office is in Vilvoorde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.111.089

Incorporation

01/07/1989

Legal form

Private limited company

Registered office

Mechelsesteenweg 277
1800 Vilvoorde · FlandreSee on map

Contributed capital

24 792,01 €

Latest accounts

31/12/2025

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	112,6 k €	+0.8%	111,7 k €	+311%	27,2 k €	-76.1%	113,8 k €	-11.8%	129,1 k €	+74.9%	73,8 k €	-63.9%	204,6 k €	+251%	58,3 k €	-53.8%	126,2 k €	+183%	44,6 k €	+15.8%	38,5 k €	-19.2%	47,7 k €	+20.3%	39,6 k €	-52.4%	83,3 k €	-32.4%	123,2 k €	+326%	-54,5 k €	-124%	231 k €	-7.8%	250,6 k €	+3.6%	242 k €	+36.8%	176,9 k €
EBITDA	101,3 k €	+165%	38,3 k €	+81.8%	21,1 k €	-73.5%	79,6 k €	+13.6%	70,1 k €	+396%	14,1 k €	+94.7%	7,3 k €	+107%	-102,6 k €	-442%	30 k €	+13.6%	26,4 k €	-21.2%	33,5 k €	-19.5%	41,6 k €	+155%	16,3 k €	+647%	-3 k €	-109%	32 k €	+134%	-94,9 k €	-563%	20,5 k €	-56.2%	46,7 k €	-25.1%	62,4 k €	+47.8%	42,2 k €
Operating result	62,4 k €	+9607%	-655,9 €	+95.3%	-14,1 k €	-118%	79,6 k €	+13.6%	70,1 k €	+396%	14,1 k €	+94.7%	7,3 k €	+106%	-122,3 k €	-1289%	10,3 k €	+80.1%	5,7 k €	-55.7%	12,9 k €	-39.6%	21,3 k €	+635%	-4 k €	+82.9%	-23,3 k €	-522%	5,5 k €	+104%	-123,7 k €	-859%	-12,9 k €	-274%	7,4 k €	-60.6%	18,8 k €	+956%	-2,2 k €
Net result	48,2 k €	+466%	-13,2 k €	-114%	91,8 k €	+45.7%	63 k €	+912%	6,2 k €	-57.0%	14,5 k €	+112%	-116,1 k €	+18.0%	-141,5 k €	-234915%	-60,2 €	+89.4%	-567,4 €	-131%	1,8 k €	-33.0%	2,7 k €	-88.8%	24,4 k €	+171%	-34,3 k €	-746%	5,3 k €	-91.7%	64,3 k €	+426%	-19,7 k €	-323%	-4,7 k €	-153%	8,7 k €	+203%	-8,5 k €
Balance sheet
Equity	228,9 k €	+17.1%	195,5 k €	-5.6%	207,1 k €	+79.6%	115,3 k €	+120%	52,3 k €	+13.5%	46,1 k €	+45.8%	31,6 k €	-78.6%	147,7 k €	-48.9%	289,2 k €	-0.0%	289,2 k €	-0.2%	289,8 k €	+0.6%	288 k €	+1.0%	285,2 k €	+9.3%	260,9 k €	-11.6%	295,2 k €	+0.2%	294,7 k €	+27.9%	230,4 k €	-7.9%	250,1 k €	-1.8%	254,8 k €	+3.6%	246 k €
Total assets	498,2 k €	-18.2%	609,3 k €	+7.0%	569,3 k €	-28.8%	799,3 k €	+17.9%	678,1 k €	+1.7%	667,1 k €	-36.7%	1,1 M €	-37.6%	1,7 M €	+63.2%	1 M €	+31.2%	788,3 k €	+13.1%	696,9 k €	+1.9%	683,7 k €	+3.1%	663 k €	+1.6%	652,3 k €	-1.3%	660,7 k €	+3.5%	638,2 k €	-11.2%	718,8 k €	+5.0%	684,4 k €	-0.7%	689,3 k €	+12.3%	613,9 k €
Cash	22,5 k €	+80.4%	12,5 k €	-75.0%	50 k €	+759%	5,8 k €	-32.3%	8,6 k €	+51.0%	5,7 k €		–		10,5 k €	+35.0%	7,8 k €	-19.1%	9,7 k €	-38.9%	15,8 k €	+3133%	489,1 €	-81.2%	2,6 k €		–		32,9 k €	-50.2%	66 k €	-77.3%	290,4 k €	+166%	109,1 k €	-1.5%	110,8 k €	+69.8%	65,2 k €
Debts	269,2 k €	-28.9%	378,5 k €	+16.4%	325,2 k €	-49.7%	646,7 k €	+9.9%	588,5 k €	-5.2%	620,7 k €	-37.7%	997,1 k €	-35.2%	1,5 M €	+107%	743,2 k €	+49.3%	497,7 k €	+23.5%	403 k €	+3.6%	388,9 k €	+5.8%	367,4 k €	-3.1%	379,2 k €	+8.2%	350,5 k €	+10.0%	318,8 k €	+13.8%	280,1 k €	-21.8%	358,3 k €	+0.7%	355,8 k €	+6.5%	334 k €
Other
Workforce	–		–		–		–		–		3,5 ETP		–		–		–		–		–		–		–		1,6 ETP	-20.0%	2,0 ETP	+100%	1,0 ETP	-44.4%	1,8 ETP	-62.5%	4,8 ETP	-5.9%	5,1 ETP	+27.5%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

NET.M@N

Director · 0414.038.065

Represented by BAERT Lieven

Active

Ended mandates

RUDY CRUYSBERGS

Manager · since 01 janvier 2011

Ended

WIM VAN BELLE

Manager · since 01 janvier 2011 · until 28 novembre 2017

Ended

WIM VAN BELLE

Manager · since 01 janvier 2011

Ended

Wim Van Belle

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

At this address

Other companies at this address

Company	CBE no.
Andréa Merzario● Bankrupt	0405.694.976
ARM Belgium Services● Active	0823.657.781
BEDRIJVENCENTRUM VILVOORDE● Active	0434.222.577
BiosenSource● Active	0643.488.694
BUSINESS PLANNING● Active	0726.820.901
Ctrack Belgium● Active	0895.653.557
GRAFIMEDICS SUPPORT BELGIUM● Active	0827.980.815
JEPMAP● Active	0458.382.804
LABEST● Active	0797.438.879
LAERDAL BENELUX● Active	0445.814.770
MADEVO CONSULTING● Active	0550.446.096
MDS VENTURES● Active	1003.341.175
NET.M@N● Active	0414.038.065
Novotek Belgium● Active	0811.264.250
PROTOMAZE● Active	0791.644.417
VARIA BUSINESS I.T.M.● Active	0435.803.083

Annual accounts

Full financial information

	2025	2024	2024	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	9 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	25/08/2025	28/10/2024	19/09/2023	29/09/2022	28/10/2021
General meeting	14/06/2026	10/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	14/06/2026	17/07/2026	Dutch	PDF
Micro model	31/12/2024	10/06/2025	25/08/2025	Dutch	PDF
Micro model	31/03/2024	18/06/2024	28/10/2024	Dutch	PDF
Micro model	31/03/2023	20/06/2023	19/09/2023	Dutch	PDF
Abridged model	31/03/2022	21/06/2022	29/09/2022	Dutch	PDF
Abridged model	31/03/2021	15/06/2021	28/10/2021	Dutch	PDF
Abridged model	31/03/2020	16/06/2020	26/11/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	19/06/2018	01/07/2018	Dutch	PDF
Micro model	31/12/2016	20/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	25/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/07/2013	15/08/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	25/02/2013	Dutch	PDF
Abridged model	31/12/2010	31/07/2011	16/11/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

NET.M@N

Director · 0414.038.065

Represented by BAERT Lieven

Active

Ended mandates

RUDY CRUYSBERGS

Manager · since 01 janvier 2011

Ended

WIM VAN BELLE

Manager · since 01 janvier 2011 · until 28 novembre 2017

Ended

WIM VAN BELLE

Manager · since 01 janvier 2011

Ended

Wim Van Belle

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring03/02/2025
MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Restructuring19/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates25/07/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other10/02/2020
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates08/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/02/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,2 k €↑
2024
Annual accounts 2024-13,2 k €↓
2024
Annual accounts 202491,8 k €↑
2023
Annual accounts 202363 k €↑
2022
Annual accounts 20226,2 k €↓
2021
Annual accounts 202114,5 k €↑
2020
Annual accounts 2020-116,1 k €↑
2018
Annual accounts 2018-141,5 k €↓
2017
Annual accounts 2017-60,2 €↑
2016
Annual accounts 2016-567,4 €↓
2015
Annual accounts 20151,8 k €↓
2014
Annual accounts 20142,7 k €↓
2013
Annual accounts 201324,4 k €↑
2012
Annual accounts 2012-34,3 k €↓
2011
Annual accounts 20115,3 k €↓
2010
Annual accounts 201064,3 k €↑
2009
Annual accounts 2009-19,7 k €↓
2008
Annual accounts 2008-4,7 k €↓
2007
Annual accounts 20078,7 k €↑
2006
Annual accounts 2006-8,5 k €
01/07/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELECTRONIC DESIGN

Overview

What does ELECTRONIC DESIGN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline