ACTIVE

NERIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

284,7 k €

+9.1% YoY

Gross margin

488,5 k €

+5.8% YoY

Equity

1,9 M €

+4.6% YoY

What does NERIMMO do?

NERIMMO is a Public limited company incorporated in 1989. Its registered office is in Beyne-Heusay.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.117.029

Incorporation

17/08/1989

Legal form

Public limited company

Registered office

Rue des Heids 22
4610 Beyne-Heusay · WallonieSee on map

Contributed capital

99 348,25 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	488,5 k €	+5.8%	461,6 k €	-1.5%	468,8 k €	+4.2%	450,1 k €	+4.4%	431 k €	+0.6%	428,3 k €	+116%	198 k €	+227%	60,5 k €	+1.3%	59,7 k €	-5.3%	63 k €	+3.0%	61,2 k €	-3.3%	63,2 k €	+1.7%	62,1 k €	+2.1%	60,9 k €	+28.5%	47,4 k €	-0.0%	47,4 k €	-0.7%	47,7 k €	-0.4%	47,9 k €	+1.0%	47,4 k €	+0.6%	47,1 k €
EBITDA	429,8 k €	+6.7%	402,9 k €	-2.0%	411 k €	+3.1%	398,6 k €	+4.4%	381,7 k €	+0.7%	378,9 k €	+105%	184,8 k €	+286%	47,8 k €	+1.2%	47,2 k €	-6.8%	50,7 k €	+3.6%	48,9 k €	-4.1%	51 k €	+3.1%	49,5 k €	-0.4%	49,7 k €	+7.4%	46,3 k €	-1.7%	47 k €	-0.4%	47,2 k €	-0.4%	47,4 k €	+1.0%	46,9 k €	+0.6%	46,6 k €
Operating result	411,8 k €	+7.7%	382,2 k €	+8.3%	352,7 k €	+9.7%	321,7 k €	+8.7%	295,9 k €	+0.8%	293,4 k €	+212%	94 k €	+96.6%	47,8 k €	+1.2%	47,2 k €	-6.8%	50,7 k €	+3.6%	48,9 k €	-4.1%	51 k €	+3.1%	49,5 k €	-0.4%	49,7 k €	+7.4%	46,3 k €	+0.6%	46 k €	+13.6%	40,4 k €	+24.6%	32,5 k €	+1.5%	32 k €	+0.9%	31,7 k €
Net result	284,7 k €	+9.1%	261 k €	+7.4%	243,1 k €	+10.2%	220,5 k €	+9.7%	201 k €	-2.2%	205,6 k €	+207%	67 k €	+105%	32,6 k €	+3.9%	31,4 k €	-8.5%	34,3 k €	+4.1%	33 k €	-6.6%	35,3 k €	+3.9%	34 k €	-1.7%	34,6 k €	+17.3%	29,5 k €	+1.4%	29 k €	+20.8%	24 k €	-2.8%	24,7 k €	+1.5%	24,4 k €	+46.9%	16,6 k €
Balance sheet
Equity	1,9 M €	+4.6%	1,8 M €	+16.5%	1,6 M €	+5.6%	1,5 M €	+3.5%	1,4 M €	+2.2%	1,4 M €	-6.3%	1,5 M €	+316%	363 k €	+9.9%	330,4 k €	-3.3%	341,8 k €	-4.4%	357,5 k €	+10.2%	324,5 k €	+1.7%	319,2 k €	+1.3%	315,3 k €	+12.3%	280,7 k €	+11.7%	251,2 k €	+13.1%	222,2 k €	+12.1%	198,1 k €	+14.3%	173,4 k €	+16.4%	149 k €
Total assets	2 M €	+6.9%	1,9 M €	+15.3%	1,7 M €	+3.5%	1,6 M €	+2.9%	1,5 M €	+0.7%	1,5 M €	-3.0%	1,6 M €	+319%	378,6 k €	+0.9%	375,1 k €	+5.2%	356,6 k €	-4.6%	374 k €	+9.8%	340,6 k €	-2.6%	349,7 k €	+4.1%	335,9 k €	-3.0%	346,3 k €	-1.9%	353 k €	-0.9%	356,2 k €	-0.1%	356,7 k €	-6.7%	382,2 k €	-2.0%	390 k €
Cash	167,6 k €	-79.7%	825 k €	+51.0%	546,4 k €	+26.5%	431,9 k €	+34.5%	321,1 k €	+43.8%	223,2 k €	+29.5%	172,4 k €	+235%	51,4 k €	+7.4%	47,9 k €	+69.0%	28,3 k €	-39.3%	46,6 k €	+252%	13,2 k €	-40.7%	22,3 k €	+183%	7,9 k €	-49.0%	15,5 k €	-29.5%	21,9 k €	-9.5%	24,2 k €	+34.7%	18 k €	+33.1%	13,5 k €	-37.0%	21,4 k €
Debts	108,9 k €	+72.5%	63,1 k €	-11.8%	71,5 k €	-27.6%	98,8 k €	-5.5%	104,5 k €	-15.8%	124,2 k €	+61.7%	76,8 k €	+392%	15,6 k €	-65.1%	44,7 k €	+203%	14,8 k €	-10.2%	16,4 k €	+2.6%	16 k €	-47.3%	30,4 k €	+47.3%	20,6 k €	-68.2%	64,9 k €	-36.2%	101,8 k €	-24.0%	134 k €	-15.5%	158,5 k €	-24.0%	208,6 k €	-13.4%	240,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 11 ended

Active mandates

Sandrine NERI

Director · since 22 juillet 2024 · until 22 juillet 2030

Active

Sarah NERI

Director · since 22 juillet 2024 · until 22 juillet 2030

Active

Sébastien NERI

Director · since 22 juillet 2024 · until 22 juillet 2030

Active

Ferdinand NERI

Managing director · since 01 janvier 2019 · until 27 octobre 2023

Active

Laura ANDREI

Director · since 01 janvier 2019 · until 23 novembre 2023

Active

Ended mandates

Ferdinand NERI

Managing director · since 01 janvier 2019 · until 11 juin 2025

Ended

Laura ANDREI

Director · since 01 janvier 2019 · until 11 juin 2025

Ended

Laura ANDREI

Director · since 01 janvier 2019 · until 15 juin 2025

Ended

Sandrine NERI

Director · since 01 janvier 2019 · until 11 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
EV MANAGEMENT● Active	0644.981.407

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	30/06/2025	30/08/2024	27/08/2023	29/06/2022	24/06/2021
General meeting	31/01/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/01/2026	10/03/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	13/06/2023	27/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	09/06/2020	10/10/2020	French	PDF
Micro model	31/12/2018	11/06/2019	10/07/2019	French	PDF
Micro model	31/12/2017	12/06/2018	12/07/2018	French	PDF
Micro model	31/12/2016	13/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	10/06/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	17/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 11 ended

Active mandates

Sandrine NERI

Director · since 22 juillet 2024 · until 22 juillet 2030

Active

Sarah NERI

Director · since 22 juillet 2024 · until 22 juillet 2030

Active

Sébastien NERI

Director · since 22 juillet 2024 · until 22 juillet 2030

Active

Ferdinand NERI

Managing director · since 01 janvier 2019 · until 27 octobre 2023

Active

Laura ANDREI

Director · since 01 janvier 2019 · until 23 novembre 2023

Active

Ended mandates

Ferdinand NERI

Managing director · since 01 janvier 2019 · until 11 juin 2025

Ended

Laura ANDREI

Director · since 01 janvier 2019 · until 11 juin 2025

Ended

Laura ANDREI

Director · since 01 janvier 2019 · until 15 juin 2025

Ended

Sandrine NERI

Director · since 01 janvier 2019 · until 11 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/08/2024
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring06/09/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates23/07/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring03/06/2019
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/07/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/01/2012
CAPITAL, ACTIONS
PDF
Mandates21/11/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025284,7 k €↑
2024
Annual accounts 2024261 k €↑
2023
Annual accounts 2023243,1 k €↑
2022
Annual accounts 2022220,5 k €↑
2021
Annual accounts 2021201 k €↓
2020
Annual accounts 2020205,6 k €↑
2019
Annual accounts 201967 k €↑
2018
Annual accounts 201832,6 k €↑
2017
Annual accounts 201731,4 k €↓
2016
Annual accounts 201634,3 k €↑
2015
Annual accounts 201533 k €↓
2014
Annual accounts 201435,3 k €↑
2013
Annual accounts 201334 k €↓
2012
Annual accounts 201234,6 k €↑
2011
Annual accounts 201129,5 k €↑
2010
Annual accounts 201029 k €↑
2009
Annual accounts 200924 k €↓
2008
Annual accounts 200824,7 k €↑
2007
Annual accounts 200724,4 k €↑
2006
Annual accounts 200616,6 k €
17/08/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NERIMMO

Overview

What does NERIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline