ACTIVE

BELAMED

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

264,1 k €

-2.6% YoY

Gross margin

430,8 k €

-3.9% YoY

Equity

1,2 M €

+27.4% YoY

What does BELAMED do?

BELAMED is a Private limited company incorporated in 1989. Its registered office is in Welkenraedt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.150.879

Incorporation

10/08/1989

Legal form

Private limited company

Registered office

Rue de la Croix 14
4840 Welkenraedt · WallonieSee on map

Contributed capital

24 591,38 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	430,8 k €	-3.9%	448,1 k €	+10.8%	404,5 k €	+63.6%	247,2 k €	+5.4%	234,6 k €	+93.4%	121,3 k €	+41.7%	85,6 k €	+31.7%	65 k €	-28.2%	90,5 k €	-14.9%	106,3 k €	+26.5%	84 k €	+18.0%	71,2 k €	-62.9%	191,7 k €	+31.8%	145,5 k €	+14.6%	127 k €	-14.0%	147,7 k €	+23.1%	120 k €	-13.5%	138,6 k €	+24.5%	111,3 k €
EBITDA	390,2 k €	-2.9%	401,7 k €	+10.6%	363,3 k €	+73.3%	209,7 k €	+1.8%	205,9 k €	+151%	82,2 k €	+123%	36,9 k €	+16.2%	31,7 k €	-49.7%	63,1 k €	-18.4%	77,3 k €	+31.2%	58,9 k €	+28.3%	45,9 k €	-72.5%	167,1 k €	+38.5%	120,6 k €	+20.2%	100,3 k €	-15.6%	118,9 k €	+24.4%	95,6 k €	-14.2%	111,4 k €	+8.8%	102,4 k €
Operating result	376,9 k €	-4.8%	396 k €	+17.3%	337,7 k €	+86.9%	180,7 k €	+3.0%	175,4 k €	+239%	51,8 k €	+658%	6,8 k €	-38.3%	11,1 k €	-74.2%	42,9 k €	-14.9%	50,5 k €	+66.9%	30,2 k €	+29.0%	23,4 k €	-83.0%	137,9 k €	+52.3%	90,5 k €	+39.7%	64,8 k €	-22.1%	83,2 k €	+37.9%	60,3 k €	-39.8%	100,2 k €	+16.4%	86,1 k €
Net result	264,1 k €	-2.6%	271 k €	+14.2%	237,3 k €	+87.7%	126,4 k €	+4.2%	121,3 k €	+252%	34,5 k €	+1170%	2,7 k €	-84.0%	16,9 k €	-55.0%	37,6 k €	-21.5%	47,8 k €	+40.1%	34,1 k €	+8.3%	31,5 k €	-64.0%	87,7 k €	+33.2%	65,8 k €	+11.0%	59,3 k €	-17.2%	71,6 k €	+19.3%	60 k €	-28.5%	83,9 k €	+17.2%	71,6 k €
Balance sheet
Equity	1,2 M €	+27.4%	965,5 k €	+21.5%	794,5 k €	+42.6%	557,2 k €	+29.3%	430,7 k €	+38.8%	310,2 k €	+11.8%	277,4 k €	-74.1%	1,1 M €	+1.6%	1,1 M €	+3.7%	1 M €	+4.9%	967,5 k €	+3.7%	933,3 k €	-5.7%	990,1 k €	+9.7%	902,4 k €	+7.9%	836,6 k €	+7.6%	777,3 k €	+10.1%	705,7 k €	+9.3%	645,7 k €	+14.9%	561,8 k €
Total assets	1,2 M €	+23.7%	1 M €	+20.2%	838,5 k €	+34.9%	621,7 k €	+18.9%	523,1 k €	+31.6%	397,6 k €	-33.7%	600 k €	-45.3%	1,1 M €	+1.2%	1,1 M €	+3.1%	1,1 M €	+5.3%	998,3 k €	-7.0%	1,1 M €	+3.8%	1 M €	+5.4%	981,1 k €	+8.9%	900,6 k €	+9.4%	823 k €	+8.7%	756,9 k €	+15.0%	657,9 k €	+10.2%	597,3 k €
Cash	125 k €	-29.1%	176,4 k €	-70.6%	599,1 k €	+47.8%	405,3 k €	+113%	189,9 k €	+130%	82,7 k €	+66.9%	49,5 k €	-77.3%	217,9 k €	-7.7%	236 k €	-37.8%	379,5 k €	+23.0%	308,6 k €	-4.7%	323,7 k €	+1.8%	317,9 k €	+68.5%	188,7 k €	-19.3%	233,8 k €	+22.6%	190,8 k €	+8.1%	176,4 k €	+100%	88,1 k €	-55.0%	195,9 k €
Debts	16,1 k €	-61.3%	41,6 k €	-4.7%	43,7 k €	-32.0%	64,2 k €	-30.2%	92 k €	+23.4%	74,6 k €	-76.4%	315,3 k €	+1050%	27,4 k €	-10.5%	30,6 k €	-12.7%	35,1 k €	+15.5%	30,4 k €	-78.2%	139,4 k €	+308%	34,2 k €	-50.2%	68,6 k €	+43.0%	48 k €	+5.7%	45,4 k €	-10.5%	50,7 k €	+328%	11,9 k €	-66.1%	35 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	-8.3%	1,2 ETP	0.0%	1,2 ETP	0.0%	1,2 ETP	0.0%	1,2 ETP	+200%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Benoit Albert Joskin

Director · since 30 juin 2019 · until 30 mai 2025

Active

Ended mandates

Benoit Albert J Joskin

Director · until 30 juin 2025

Ended

Benoit Albert J Joskin

Manager · until 30 juin 2019

Ended

Benoit Albert J Joskin

Manager · until 30 juin 2025

Ended

Benoit Albert Joskin

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CABINET4840● Active	1013.651.186

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/11/2025	29/10/2024	28/09/2023	30/09/2022	18/10/2021	19/10/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	29/09/2022	16/10/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	25/11/2025	French	PDF
Micro model	31/12/2023	28/06/2024	29/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	28/09/2023	French	PDF
Micro model	31/12/2021	29/09/2022	30/09/2022	French	PDF
Micro model	31/12/2020	16/10/2021	18/10/2021	French	PDF
Micro model	31/12/2019	30/09/2020	19/10/2020	French	PDF
Micro model	31/12/2018	28/08/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/08/2018	31/08/2018	French	PDF
Micro model	31/12/2016	29/08/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	29/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	31/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	19/08/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	19/08/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	26/08/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	26/08/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	19/08/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	31/08/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	22/07/2008	01/08/2008	French	PDF
Abridged model	31/12/2006	31/07/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Benoit Albert Joskin

Director · since 30 juin 2019 · until 30 mai 2025

Active

Ended mandates

Benoit Albert J Joskin

Director · until 30 juin 2025

Ended

Benoit Albert J Joskin

Manager · until 30 juin 2019

Ended

Benoit Albert J Joskin

Manager · until 30 juin 2025

Ended

Benoit Albert Joskin

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates07/05/2021
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares15/01/2014
CAPITAL, ACTIONS
PDF
Mandates23/05/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/02/2004
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024264,1 k €↓
2023
Annual accounts 2023271 k €↑
2022
Annual accounts 2022237,3 k €↑
2021
Annual accounts 2021126,4 k €↑
2020
Annual accounts 2020121,3 k €↑
2019
Annual accounts 201934,5 k €↑
2018
Annual accounts 20182,7 k €↓
2017
Annual accounts 201716,9 k €↓
2016
Annual accounts 201637,6 k €↓
2015
Annual accounts 201547,8 k €↑
2014
Annual accounts 201434,1 k €↑
2013
Annual accounts 201331,5 k €↓
2012
Annual accounts 201287,7 k €↑
2011
Annual accounts 201165,8 k €↑
2010
Annual accounts 201059,3 k €↓
2009
Annual accounts 200971,6 k €↑
2008
Annual accounts 200860 k €↓
2007
Annual accounts 200783,9 k €↑
2006
Annual accounts 200671,6 k €
10/08/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELAMED

Overview

What does BELAMED do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline