ACTIVE

Immo - Willambroux

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-129,1 k €

+55.5% YoY

Gross margin

384,1 k €

+56.9% YoY

Equity

12 M €

-1.1% YoY

What does Immo - Willambroux do?

Immo - Willambroux is a Public limited company incorporated in 1989. Its main activity is: Real estate agencies. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.186.018

Incorporation

09/08/1989

Legal form

Public limited company

Registered office

Chaussée de Mons 22
1400 Nivelles · WallonieSee on map

Contributed capital

117 700,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	384,1 k €	+56.9%	244,8 k €	-9.9%	271,7 k €	+56.8%	173,2 k €	+8.0%	160,4 k €	-98.4%	9,8 M €	+6131%	157,8 k €	-91.1%	1,8 M €	+481%	305,5 k €		–		–		-26,7 k €	-362%	-5,8 k €	-103%	168,8 k €	+1.4%	166,5 k €	+5.0%	158,5 k €	-20.2%	198,5 k €	-63.8%	548,5 k €	+540%	85,7 k €	-18.3%	104,9 k €
EBITDA	169,2 k €	+101%	84,3 k €	-66.1%	248,6 k €	+51.2%	164,4 k €	+13.0%	145,5 k €	-98.5%	9,8 M €	+6390%	151,1 k €	-90.8%	1,6 M €	+779%	187,1 k €	-28.7%	262,3 k €	+431%	49,4 k €	+245%	-34 k €	-9.4%	-31,1 k €	-125%	125,6 k €	+2.6%	122,5 k €	+22.8%	99,7 k €	-21.8%	127,6 k €	-73.2%	476,4 k €	+1064%	40,9 k €	-37.8%	65,8 k €
Operating result	27,8 k €	+144%	-62,9 k €	-180%	79,1 k €	+94.6%	40,7 k €	+97.4%	20,6 k €	-99.8%	9,7 M €	+51547%	18,8 k €	-98.8%	1,5 M €	+966%	144,9 k €	+14.6%	126,5 k €	+249%	-84,7 k €	-39.0%	-60,9 k €	-3.5%	-58,8 k €	-161%	97 k €	-5.1%	102,2 k €	+61.8%	63,2 k €	-29.8%	89,9 k €	-79.4%	437,5 k €	+10630%	-4,2 k €	-120%	21,1 k €
Net result	-129,1 k €	+55.5%	-290,2 k €	-179%	-104 k €	+2.2%	-106,4 k €	+11.2%	-119,8 k €	-101%	9,5 M €	+11886%	-80,9 k €	-109%	935,2 k €	+7592%	12,2 k €	+294%	3,1 k €	+102%	-196,6 k €	-18.3%	-166,1 k €	-5.1%	-158,1 k €	-106%	2,5 M €	+5534%	-46,9 k €	+63.3%	-127,6 k €	-50.0%	-85,1 k €	-122%	390,8 k €	+287%	-209,1 k €	-37.9%	-151,6 k €
Balance sheet
Equity	12 M €	-1.1%	12,1 M €	-4.5%	12,7 M €	-0.8%	12,8 M €	-0.8%	12,9 M €	-0.9%	13 M €	+275%	3,5 M €	-2.3%	3,5 M €	+35.8%	2,6 M €	+0.5%	2,6 M €	+0.1%	2,6 M €	-7.0%	2,8 M €	-5.6%	3 M €	-5.1%	3,1 M €	+447%	570,6 k €	-7.6%	617,5 k €	-17.1%	745,1 k €	-10.2%	830,2 k €	+88.9%	439,4 k €	-32.2%	648,6 k €
Total assets	24,3 M €	-3.2%	25,1 M €	+1.6%	24,7 M €	+2.7%	24 M €	+2.6%	23,4 M €	-0.5%	23,5 M €	+35.1%	17,4 M €	+10.8%	15,7 M €	+19.3%	13,2 M €	+25.5%	10,5 M €	+3.6%	10,1 M €	-2.0%	10,3 M €	+13.2%	9,1 M €	+5.8%	8,6 M €	+3.9%	8,3 M €	+9.5%	7,6 M €	-4.4%	7,9 M €	+10.3%	7,2 M €	+12.4%	6,4 M €	+1.9%	6,3 M €
Cash	65,4 k €	+59.2%	41,1 k €	-77.4%	181,8 k €	-70.8%	622,1 k €	-7.3%	671,3 k €	+35.2%	496,6 k €	-22.6%	641,9 k €	+74.9%	366,9 k €	+45.2%	252,6 k €	+14.3%	221 k €	-14.6%	258,9 k €	+23473%	1,1 k €	-96.5%	31,8 k €	-83.2%	190 k €	-0.5%	190,9 k €	+345%	42,9 k €	+17.8%	36,4 k €	-96.6%	1,1 M €	+807%	117,7 k €	+259%	32,8 k €
Debts	12 M €	-5.1%	12,6 M €	+8.6%	11,6 M €	+7.1%	10,9 M €	+7.2%	10,1 M €	+0.3%	10,1 M €	-25.3%	13,5 M €	+15.5%	11,7 M €	+10.8%	10,6 M €	+33.7%	7,9 M €	+4.9%	7,5 M €	-0.0%	7,5 M €	+21.9%	6,2 M €	+11.9%	5,5 M €	-28.7%	7,7 M €	+11.0%	7 M €	-3.1%	7,2 M €	+13.0%	6,4 M €	+6.8%	6 M €	+5.9%	5,6 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	+33.3%	1,5 ETP	+15.4%	1,3 ETP	+30.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Albertus Wohrmann

Managing director · since 03 juin 2020 · until 02 juin 2026

Active

Bob Wohrmann

Mandate

Active

Ended mandates

Benjamin Wohrmann

Director · since 03 juin 2020 · until 02 juin 2026

Ended

Albertus Wohrmann

Managing director · since 08 septembre 2014 · until 02 juin 2020

Ended

Benjamin Wohrmann

Director · since 08 septembre 2014 · until 02 juin 2020

Ended

Monsieur Albertus Wohrmann

Managing director · since 08 septembre 2014 · until 02 juin 2020

Ended

At this address

Other companies at this address

Company	CBE no.
ANCIENS ETABLISSEMENTS LAMBILLOTTE● Active	0414.471.201
BOB WOHRMANN HOLDING● Active	0798.821.427
HOTEL NIVELLES - SUD● Active	0443.328.206
OVERIMMO● Active	0433.601.876
REW310● Active	1015.949.393
WOHR-IMMO● Active	0456.025.605
WOHRMANN DIENSTEN CENTRUM● Active	0792.465.155

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	31/07/2025	30/08/2024	30/08/2023	30/08/2022	31/08/2021
General meeting	25/06/2026	25/06/2025	25/06/2024	20/06/2023	27/06/2022	16/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	25/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	16/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	16/11/2020	20/11/2020	French	PDF
Abridged model	31/12/2018	30/07/2019	08/10/2019	French	PDF
Abridged model	31/12/2017	28/08/2018	30/08/2018	French	PDF
Full model	31/12/2016	29/06/2017	24/07/2017	French	PDF
Full model	31/12/2015	30/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	15/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Albertus Wohrmann

Managing director · since 03 juin 2020 · until 02 juin 2026

Active

Bob Wohrmann

Mandate

Active

Ended mandates

Benjamin Wohrmann

Director · since 03 juin 2020 · until 02 juin 2026

Ended

Albertus Wohrmann

Managing director · since 08 septembre 2014 · until 02 juin 2020

Ended

Benjamin Wohrmann

Director · since 08 septembre 2014 · until 02 juin 2020

Ended

Monsieur Albertus Wohrmann

Managing director · since 08 septembre 2014 · until 02 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/07/2026
DEMISSIONS, NOMINATIONS
PDF
Other05/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
PDF
Mandates19/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-129,1 k €↑
2024
Annual accounts 2024-290,2 k €↓
2023
Annual accounts 2023-104 k €↑
2022
Annual accounts 2022-106,4 k €↑
2021
Annual accounts 2021-119,8 k €↓
2020
Annual accounts 20209,5 M €↑
2019
Annual accounts 2019-80,9 k €↓
2018
Annual accounts 2018935,2 k €↑
2017
Annual accounts 201712,2 k €↑
2016
Annual accounts 20163,1 k €↑
2015
Annual accounts 2015-196,6 k €↓
2014
Annual accounts 2014-166,1 k €↓
2013
Annual accounts 2013-158,1 k €↓
2012
Annual accounts 20122,5 M €↑
2011
Annual accounts 2011-46,9 k €↑
2010
Annual accounts 2010-127,6 k €↓
2009
Annual accounts 2009-85,1 k €↓
2008
Annual accounts 2008390,8 k €↑
2007
Annual accounts 2007-209,1 k €↓
2006
Annual accounts 2006-151,6 k €
09/08/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo - Willambroux

Overview

What does Immo - Willambroux do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline