ACTIVE

STIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 k €

-60.8% YoY

Gross margin

150,7 k €

-1.5% YoY

Equity

495,1 k €

+0.2% YoY

Workforce

1,4 ETP

0.0% YoY

What does STIMO do?

STIMO is a Public limited company incorporated in 1989. Its main activity is: Real estate agencies. Its registered office is in Antwerpen. It employs on average 1,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.262.133

Incorporation

01/09/1989

Legal form

Public limited company

Registered office

Schupstraat 17
2018 Antwerpen · FlandreSee on map

Contributed capital

125 000,00 €

Latest accounts

31/12/2025

Average workforce

1,4 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 70321Activities of head offices; management consultancy activities 81100Combined facilities support activities 81100Combined facilities support activities

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	150,7 k €	-1.5%	153 k €	-7.4%	165,2 k €	+5.7%	156,3 k €	-6.3%	166,9 k €	-17.3%	201,7 k €	-2.7%	207,2 k €	+0.3%	206,7 k €	+1.5%	203,5 k €		–		–		–		–		–		–		–		–		–		–
EBITDA	36,8 k €	-16.7%	44,1 k €	-24.9%	58,7 k €	-2.8%	60,4 k €	-30.8%	87,4 k €	-25.6%	117,4 k €	+65.1%	71,1 k €	-4.7%	74,6 k €	+21.4%	61,5 k €	-8.1%	66,9 k €	-24.6%	88,8 k €	+10.2%	80,5 k €	-4.4%	84,2 k €	-12.8%	96,6 k €	+22.4%	78,9 k €	-25.6%	106 k €	+8.0%	98,2 k €	+2.6%	95,7 k €	-0.2%	95,9 k €
Operating result	8,2 k €	-27.0%	11,3 k €	-45.9%	20,8 k €	+162%	7,9 k €	-77.1%	34,6 k €	-50.2%	69,6 k €	+141%	28,9 k €	-19.4%	35,8 k €	+57.3%	22,8 k €	-21.1%	28,9 k €	-43.7%	51,3 k €	+13.5%	45,2 k €	-8.2%	49,3 k €	-14.5%	57,6 k €	+55.3%	37,1 k €	-30.9%	53,7 k €	+22.1%	44 k €	+6.0%	41,5 k €	-5.7%	44 k €
Net result	1,2 k €	-60.8%	3 k €	-71.9%	10,8 k €	+341%	-4,5 k €	-126%	16,9 k €	-60.3%	42,5 k €	+253%	12 k €	-23.3%	15,7 k €	+194%	5,3 k €	-47.2%	10,1 k €	-57.8%	24 k €	+8.4%	22,1 k €	-7.8%	24 k €	-31.5%	35,1 k €	+59.0%	22 k €	-15.8%	26,2 k €	+87.5%	14 k €	+63.6%	8,5 k €	+4.3%	8,2 k €
Balance sheet
Equity	495,1 k €	+0.2%	493,9 k €	+0.6%	490,9 k €	+2.2%	480,2 k €	-0.9%	484,6 k €	+3.6%	467,7 k €	+10.0%	425,2 k €	+2.9%	413,1 k €	+4.0%	397,4 k €	+1.4%	392,1 k €	+2.6%	382 k €	+6.7%	358 k €	+6.6%	335,9 k €	+7.7%	311,9 k €	+12.7%	276,8 k €	+8.7%	254,8 k €	+11.5%	228,6 k €	+6.5%	214,6 k €	+4.1%	206,1 k €
Total assets	644,6 k €	+0.9%	638,6 k €	-1.9%	651,1 k €	+4.5%	623,2 k €	-6.4%	665,5 k €	-3.4%	688,8 k €	+2.3%	673 k €	-0.1%	673,4 k €	+1.2%	665,1 k €	-3.5%	689 k €	-4.0%	717,7 k €	-3.0%	739,7 k €	+4.6%	707,5 k €	-2.1%	722,6 k €	-1.9%	736,4 k €	-5.2%	777 k €	-8.5%	848,7 k €	-4.5%	888,9 k €	-12.1%	1 M €
Cash	39,2 k €	+20.0%	32,6 k €	+3.9%	31,4 k €	+456%	5,7 k €	-69.8%	18,7 k €	+40.0%	13,4 k €	+187%	4,7 k €	-83.8%	28,9 k €	+73.9%	16,6 k €	+38.8%	12 k €	-33.0%	17,9 k €	+7.6%	16,6 k €	-24.9%	22,1 k €	+6.9%	20,7 k €	+198%	7 k €	+16.9%	5,9 k €	-69.2%	19,3 k €	+63.3%	11,8 k €	-7.1%	12,7 k €
Debts	126,7 k €	-12.4%	144,6 k €	-9.7%	160,2 k €	+12.0%	143,1 k €	-20.9%	180,9 k €	-18.2%	221 k €	-10.8%	247,8 k €	-4.8%	260,3 k €	-2.8%	267,7 k €	-9.8%	296,9 k €	-11.5%	335,7 k €	-12.0%	381,7 k €	+2.7%	371,6 k €	-9.5%	410,7 k €	-10.6%	459,6 k €	-12.0%	522,2 k €	-12.8%	598,9 k €	-8.4%	653,7 k €	-18.9%	805,7 k €
Other
Workforce	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	-41.7%	2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP	0.0%	2,4 ETP	-7.7%	2,6 ETP	+8.3%	2,4 ETP	-4.0%	2,5 ETP	+4.2%	2,4 ETP	0.0%	2,4 ETP	-7.7%	2,6 ETP	+8.3%	2,4 ETP	+4.3%	2,3 ETP	0.0%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

ORRY MORDEHAI TEMKIN

Managing director · since 25 octobre 2019 · until 26 juin 2026

Active

DIACORE BELGIUM

Director · 0418.101.870

Represented by ORRY MORDECHAI TEMKIN

Active

Ended mandates

DIACORE BELGIUM

Director · since 25 octobre 2019 · until 26 juin 2025 · 0418.101.870

Represented by Shahaf TEICHMAN

Ended

ORRY MORDECHAI TEMKIN

Managing director · since 25 octobre 2019 · until 26 juin 2025

Ended

ORRY MORDEHAI TEMKIN

Managing director · since 25 octobre 2019 · until 26 juin 2025

Ended

ORRY MORDECHAI TEMKIN

Managing director · since 01 avril 2016 · until 26 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DIACORE BELGIUM● Active	0418.101.870
DIAMCAD● Active	0437.109.615
HANDEL G.D.C.● Liquidation	0413.078.458
KABIR● Active	0456.962.149
SAHAJ DIAMOND● Active	0456.153.188
S.E.D.● Active	0444.499.233
Syl-Diam● Active	0406.679.428
VALUE COMPANY● Active	0630.738.144

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	27/08/2025	21/08/2024	18/12/2023	06/02/2023	23/12/2021
General meeting	26/06/2026	23/07/2025	26/07/2024	01/12/2023	13/01/2023	08/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	23/07/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	26/07/2024	21/08/2024	Dutch	PDF
Abridged model	31/12/2022	01/12/2023	18/12/2023	Dutch	PDF
Abridged model	31/12/2021	13/01/2023	06/02/2023	Dutch	PDF
Abridged model	31/12/2020	08/12/2021	23/12/2021	Dutch	PDF
Abridged model	31/12/2019	16/04/2021	28/04/2021	Dutch	PDF
Abridged model	31/12/2018	25/10/2019	15/11/2019	Dutch	PDF
Abridged model	31/12/2017	31/07/2018	30/08/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	20/07/2017	Dutch	PDF
Full model	31/12/2015	27/06/2016	29/06/2016	Dutch	PDF
Full model	31/12/2014	26/06/2015	20/07/2015	Dutch	PDF
Full modelCorrection	31/12/2013	26/06/2014	29/07/2014	Dutch	PDF
Full model	31/12/2013	26/06/2014	01/07/2014	Dutch	PDF
Full model	31/12/2012	19/07/2013	31/07/2013	Dutch	PDF
Full model	31/12/2011	26/06/2012	27/07/2012	Dutch	PDF
Full model	31/12/2010	27/06/2011	27/07/2011	Dutch	PDF
Full model	31/12/2009	26/06/2010	30/07/2010	Dutch	PDF
Full model	31/12/2008	27/07/2009	28/08/2009	Dutch	PDF
Full model	31/12/2007	26/09/2008	30/09/2008	Dutch	PDF
Full model	31/12/2006	26/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

ORRY MORDEHAI TEMKIN

Managing director · since 25 octobre 2019 · until 26 juin 2026

Active

DIACORE BELGIUM

Director · 0418.101.870

Represented by ORRY MORDECHAI TEMKIN

Active

Ended mandates

DIACORE BELGIUM

Director · since 25 octobre 2019 · until 26 juin 2025 · 0418.101.870

Represented by Shahaf TEICHMAN

Ended

ORRY MORDECHAI TEMKIN

Managing director · since 25 octobre 2019 · until 26 juin 2025

Ended

ORRY MORDEHAI TEMKIN

Managing director · since 25 octobre 2019 · until 26 juin 2025

Ended

ORRY MORDECHAI TEMKIN

Managing director · since 01 avril 2016 · until 26 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates21/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/12/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 k €↓
2024
Annual accounts 20243 k €↓
2023
Annual accounts 202310,8 k €↑
2022
Annual accounts 2022-4,5 k €↓
2021
Annual accounts 202116,9 k €↓
2020
Annual accounts 202042,5 k €↑
2019
Annual accounts 201912 k €↓
2018
Annual accounts 201815,7 k €↑
2017
Annual accounts 20175,3 k €↓
2016
Annual accounts 201610,1 k €↓
2015
Annual accounts 201524 k €↑
2014
Annual accounts 201422,1 k €↓
2013
Annual accounts 201324 k €↓
2012
Annual accounts 201235,1 k €↑
2011
Annual accounts 201122 k €↓
2010
Annual accounts 201026,2 k €↑
2009
Annual accounts 200914 k €↑
2008
Annual accounts 20088,5 k €↑
2007
Annual accounts 20078,2 k €
01/09/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STIMO

Overview

What does STIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline