ACTIVE

DAXI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-575,8 k €-268,4 %over 1 year

Gross margin1,2 M €+142,2 %over 1 year

Equity820,3 k €-41,2 %over 1 year

Workforce7,7 ETP-4,9 %over 1 year

Identity

Source · BCE/KBO

DAXI is a Public limited company incorporated in 1989. Its main activity is: Manufacture of railway locomotives and rolling stock. Its registered office is in Charleroi. It employs on average 7,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0438.339.436
Incorporation: 08/09/1989
Legal form: Public limited company
Registered office: Zoning Industriel-2ème rue 20
6040 Charleroi · WallonieSee on map
Contributed capital: 947 048,00 €
Latest accounts: 31/12/2025
Average workforce: 7,7 ETP

Activities (NACE)

30200Manufacture of railway locomotives and rolling stock· main 30200Manufacture of railway locomotives and rolling stock 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 51872Air transport 71121Engineering activities and related technical consultancy+2

Joint committees (4)

149
14904
200
218

Signals

Good liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	+142%	496,9 k €	-22.1%	638,1 k €	-20.0%	797,6 k €	-31.7%	1,2 M €
EBITDA	747,2 k €	+3286%	-23,5 k €	-110%	225,1 k €	-19.9%	280,9 k €	+24.0%	226,6 k €
Operating result	568,7 k €	+752%	-87,2 k €	-152%	168,3 k €	-49.7%	334,6 k €	+116%	154,6 k €
Net result	-575,8 k €	-268%	-156,3 k €	-267%	93,4 k €	-48.3%	180,7 k €	+101%	89,9 k €
Balance sheet
Equity	820,3 k €	-41.2%	1,4 M €	-10.1%	1,6 M €	+6.4%	1,5 M €	+14.1%	1,3 M €
Total assets	3,4 M €	-5.8%	3,7 M €	-10.4%	4,1 M €	-27.9%	5,7 M €	-2.8%	5,8 M €
Cash	752,7 k €	+268%	204,7 k €	-63.9%	566,7 k €	-55.1%	1,3 M €	+1704%	69,9 k €
Debts	2,6 M €	+18.7%	2,2 M €	-13.1%	2,5 M €	-38.4%	4,1 M €	-6.7%	4,4 M €
Other
Workforce	7,7 ETP	-4.9%	8,1 ETP	+44.6%	5,6 ETP	+19.1%	4,7 ETP	-17.5%	5,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Belgian Industrial Group0717.708.641Represented by Charles DUPONT	Directorsince 31/05/2023
Caracal Group0687.604.393Represented by Bruno HUBERT	Director11/06/2021 → 31/07/2025Managing director2019 accountsended
KEY INVEST 2.00636.969.108Represented by Jérôme LECLEF	Directorsince 11/06/2021

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Daxi Group0688.655.557Represented by Angelika NIEMCZYCKA	Director11/06/2021 → 2022 accounts
Anne-Marie DEBROUX	Director23/04/2016 → 2017 accounts
Aurélie DE ZUTTER	Director23/04/2016 → 2017 accounts

Other companies at this address

Zoning Industriel-2ème rue 20 6040 Charleroi

Company	CBE no.
Automix● Active	0406.132.961
Belgian Industrial Group● Liquidation	0717.708.641
South Base Camp● Active	0748.731.419

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	10/07/2025	18/07/2024	27/07/2023	09/11/2022	22/07/2021
General meeting	25/08/2026	01/05/2025	02/05/2024	02/05/2023	05/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/08/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	01/05/2025	10/07/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	27/07/2023	French	PDF
Abridged modelCorrection	31/12/2021	05/05/2022	09/11/2022	French	PDF
Abridged model	31/12/2021	02/05/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	14/09/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	21/08/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	28/08/2017	French	PDF
Full model	31/12/2015	23/06/2016	29/08/2016	French	PDF
Full model	31/12/2014	18/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	29/08/2013	French	PDF
Full model	31/12/2011	21/06/2012	30/08/2012	French	PDF
Full model	31/12/2010	23/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	10/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Belgian Industrial Group0717.708.641Represented by Charles DUPONT	Directorsince 31/05/2023
Caracal Group0687.604.393Represented by Bruno HUBERT	Director11/06/2021 → 31/07/2025Managing director2019 accountsended
KEY INVEST 2.00636.969.108Represented by Jérôme LECLEF	Directorsince 11/06/2021

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Daxi Group0688.655.557Represented by Angelika NIEMCZYCKA	Director11/06/2021 → 2022 accounts
Anne-Marie DEBROUX	Director23/04/2016 → 2017 accounts
Aurélie DE ZUTTER	Director23/04/2016 → 2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Restructuring05/02/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates29/05/2018
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates03/05/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares19/03/2018
CAPITAL, ACTIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Belgian Industrial Group

KEY INVEST 2.0

Caracal Group

Daxi Group

Sophie DE ZUTTER

Jean-Pierre DE ZUTTER

Aurélie DE ZUTTER

Anne-Marie DEBROUX

Jérôme Leclef

19891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

DAXI

Zoning Industriel-2ème rue 20, 6040 Jumet (Charleroi)

Director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Zoning Industriel-2ème rue 20, 6040 Jumet (Charleroi)Current	accounts 2021 → 2025	Accounts 2025 · 2026-00496286

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DAXICurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00496286

Events

2025
Annual accounts 2025-575,8 k €↓
2024
Annual accounts 2024-156,3 k €↓
2023
Annual accounts 202393,4 k €↓
2022
Annual accounts 2022180,7 k €↑
2021
Annual accounts 202189,9 k €↓
2019
Annual accounts 2019147,6 k €↓
2018
Annual accounts 2018165,2 k €↑
2017
Annual accounts 2017117,5 k €↓
2016
Annual accounts 2016207,1 k €↓
2015
Annual accounts 2015265,4 k €↓
2014
Annual accounts 2014280,7 k €↑
2013
Annual accounts 2013199,8 k €↑
2012
Annual accounts 201288,8 k €↓
2011
Annual accounts 2011191,8 k €↓
2010
Annual accounts 2010215,1 k €↑
2009
Annual accounts 2009199,6 k €↑
2008
Annual accounts 2008156,6 k €↓
2007
Annual accounts 2007185 k €↑
2006
Annual accounts 2006169,9 k €
08/09/1989
IncorporationPublic limited company

DAXI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events