DAXI
0438.339.436 · rovalta.com · 23/09/2026
ACTIVE
DAXI
Financial year 2024 · closed on 31/12/2024
Net result
-156,3 k €
-267.3% YoY
Gross margin
496,9 k €
-22.1% YoY
Equity
1,4 M €
-10.1% YoY
Workforce
8,1 ETP
+44.6% YoY
Overview
What does DAXI do?
DAXI is a Public limited company incorporated in 1989. Its registered office is in Charleroi. It employs on average 8,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.339.436
Incorporation
08/09/1989
Legal form
Public limited company
Registered office
Zoning Industriel-2ème rue 20
6040 Charleroi · WallonieSee on map
6040 Charleroi · WallonieSee on map
Contributed capital
947 048,00 €
Latest accounts
31/12/2024
Average workforce
8,1 ETP
Joint committees (4)
- 149
- 14904
- 200
- 218
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 496,9 k € | -22.1% | 638,1 k € | -20.0% | 797,6 k € | -31.7% | 1,2 M € | -19.5% | 1,5 M € | +0.5% | 1,4 M € | +40.9% | 1 M € | -22.4% | 1,3 M € | – | – | 970,5 k € | +31.3% | 738,9 k € | – | – | 1,2 M € | +83.0% | 667,2 k € | -8.2% | 726,4 k € | +15.5% | 629 k € | ||||||
| EBITDA | -23,5 k € | -110% | 225,1 k € | -19.9% | 280,9 k € | +24.0% | 226,6 k € | -41.6% | 388,3 k € | -15.8% | 461,1 k € | +33.3% | 346 k € | -43.1% | 608,2 k € | +15.1% | 528,4 k € | +13.8% | 464,5 k € | -12.5% | 530,9 k € | +51.5% | 350,3 k € | -34.7% | 536,2 k € | -4.4% | 560,6 k € | -18.5% | 688,2 k € | +145% | 281,3 k € | -12.3% | 320,7 k € | -19.5% | 398,2 k € |
| Operating result | -87,2 k € | -152% | 168,3 k € | -49.7% | 334,6 k € | +116% | 154,6 k € | -47.3% | 293,1 k € | -14.1% | 341,1 k € | +33.6% | 255,3 k € | -44.4% | 459,3 k € | +30.4% | 352,3 k € | +19.3% | 295,4 k € | -25.6% | 396,9 k € | +69.7% | 233,9 k € | -46.8% | 440 k € | -9.8% | 487,8 k € | -17.3% | 589,8 k € | +172% | 217,1 k € | -16.3% | 259,3 k € | -26.3% | 352 k € |
| Net result | -156,3 k € | -267% | 93,4 k € | -48.3% | 180,7 k € | +101% | 89,9 k € | -39.1% | 147,6 k € | -10.7% | 165,2 k € | +40.6% | 117,5 k € | -43.3% | 207,1 k € | -22.0% | 265,4 k € | -5.5% | 280,7 k € | +40.5% | 199,8 k € | +125% | 88,8 k € | -53.7% | 191,8 k € | -10.8% | 215,1 k € | +7.8% | 199,6 k € | +27.4% | 156,6 k € | -15.3% | 185 k € | +8.9% | 169,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | -10.1% | 1,6 M € | +6.4% | 1,5 M € | +14.1% | 1,3 M € | -22.1% | 1,6 M € | -8.5% | 1,8 M € | -38.0% | 2,9 M € | +2.3% | 2,8 M € | +7.9% | 2,6 M € | +11.3% | 2,4 M € | +13.5% | 2,1 M € | -4.3% | 2,2 M € | -2.0% | 2,2 M € | +6.0% | 2,1 M € | +8.3% | 1,9 M € | +2.4% | 1,9 M € | +9.4% | 1,7 M € | +12.7% | 1,5 M € |
| Total assets | 3,7 M € | -10.4% | 4,1 M € | -27.9% | 5,7 M € | -2.8% | 5,8 M € | +31.9% | 4,4 M € | +0.9% | 4,4 M € | +3.7% | 4,2 M € | -34.3% | 6,4 M € | +30.3% | 4,9 M € | +4.2% | 4,7 M € | +9.6% | 4,3 M € | +33.8% | 3,2 M € | -6.1% | 3,4 M € | -49.4% | 6,8 M € | +0.8% | 6,7 M € | +136% | 2,8 M € | -29.9% | 4,1 M € | +0.6% | 4 M € |
| Cash | 204,7 k € | -63.9% | 566,7 k € | -55.1% | 1,3 M € | +1704% | 69,9 k € | -76.6% | 298,8 k € | -56.4% | 685,1 k € | -52.7% | 1,4 M € | -49.0% | 2,8 M € | +692% | 359 k € | -49.2% | 707,3 k € | +20.3% | 588,1 k € | +82.0% | 323,2 k € | -16.0% | 384,9 k € | +117% | 177,8 k € | -26.8% | 243 k € | +19.8% | 202,8 k € | -76.9% | 876,7 k € | +66.2% | 527,5 k € |
| Debts | 2,2 M € | -13.1% | 2,5 M € | -38.4% | 4,1 M € | -6.7% | 4,4 M € | +59.0% | 2,8 M € | +9.9% | 2,5 M € | +91.5% | 1,3 M € | -62.8% | 3,5 M € | +58.0% | 2,2 M € | -5.4% | 2,4 M € | +5.8% | 2,2 M € | +112% | 1 M € | -11.6% | 1,2 M € | -74.6% | 4,7 M € | -2.2% | 4,8 M € | +397% | 964,4 k € | -58.8% | 2,3 M € | -6.8% | 2,5 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 8,1 ETP | +44.6% | 5,6 ETP | +19.1% | 4,7 ETP | -17.5% | 5,7 ETP | -13.6% | 6,6 ETP | -9.6% | 7,3 ETP | +19.7% | 6,1 ETP | 0.0% | 6,1 ETP | -10.3% | 6,8 ETP | +3.0% | 6,6 ETP | +4.8% | 6,3 ETP | +23.5% | 5,1 ETP | +2.0% | 5,0 ETP | -7.4% | 5,4 ETP | -1.8% | 5,5 ETP | -5.2% | 5,8 ETP | 0.0% | 5,8 ETP | +81.2% | 3,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 19 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Automix● Active | 0406.132.961 |
Belgian Industrial Group● Liquidation | 0717.708.641 |
BELGIAN INDUSTRIAL GROUP TVA● Active | 1013.655.146 |
South Base Camp● Active | 0748.731.419 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2025 | 18/07/2024 | 27/07/2023 | 09/11/2022 | 22/07/2021 | 14/09/2020 |
| General meeting | 01/05/2025 | 02/05/2024 | 02/05/2023 | 05/05/2022 | 30/06/2021 | 18/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 01/05/2025 | 10/07/2025 | French | |
| Abridged model | 31/12/2023 | 02/05/2024 | 18/07/2024 | French | |
| Abridged model | 31/12/2022 | 02/05/2023 | 27/07/2023 | French | |
| Abridged modelCorrection | 31/12/2021 | 05/05/2022 | 09/11/2022 | French | |
| Abridged model | 31/12/2021 | 02/05/2022 | 24/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 22/07/2021 | French | |
| Abridged model | 31/12/2019 | 18/06/2020 | 14/09/2020 | French | |
| Abridged model | 31/12/2018 | 20/06/2019 | 22/08/2019 | French | |
| Abridged model | 31/12/2017 | 21/06/2018 | 21/08/2018 | French | |
| Abridged model | 31/12/2016 | 22/06/2017 | 28/08/2017 | French | |
| Full model | 31/12/2015 | 23/06/2016 | 29/08/2016 | French | |
| Full model | 31/12/2014 | 18/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 22/08/2014 | French | |
| Abridged model | 31/12/2012 | 20/06/2013 | 29/08/2013 | French | |
| Full model | 31/12/2011 | 21/06/2012 | 30/08/2012 | French | |
| Full model | 31/12/2010 | 23/06/2011 | 08/08/2011 | French | |
| Abridged model | 31/12/2009 | 17/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 18/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 19/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/06/2007 | 10/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 19 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/05/2025DEMISSIONS, NOMINATIONS
- Mandates17/10/2023DEMISSIONS, NOMINATIONS
- Mandates15/06/2021CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Capital / shares23/06/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Restructuring05/02/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates29/05/2018DEMISSIONS, NOMINATIONS - DIVERS
- Mandates03/05/2018DEMISSIONS, NOMINATIONS
- Capital / shares19/03/2018CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-156,3 k €↓
- 2023Annual accounts 202393,4 k €↓
- 2022Annual accounts 2022180,7 k €↑
- 2021Annual accounts 202189,9 k €↓
- 2019Annual accounts 2019147,6 k €↓
- 2018Annual accounts 2018165,2 k €↑
- 2017Annual accounts 2017117,5 k €↓
- 2016Annual accounts 2016207,1 k €↓
- 2015Annual accounts 2015265,4 k €↓
- 2014Annual accounts 2014280,7 k €↑
- 2013Annual accounts 2013199,8 k €↑
- 2012Annual accounts 201288,8 k €↓
- 2011Annual accounts 2011191,8 k €↓
- 2010Annual accounts 2010215,1 k €↑
- 2009Annual accounts 2009199,6 k €↑
- 2008Annual accounts 2008156,6 k €↓
- 2007Annual accounts 2007185 k €↑
- 2006Annual accounts 2006169,9 k €
- 08/09/1989IncorporationPublic limited company