ACTIVE

EQUI KB'S

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,7 k €

-98.3% YoY

Revenue

3,1 M €

+4.4% YoY

Equity

415,7 k €

+0.7% YoY

What does EQUI KB'S do?

EQUI KB'S is a Private limited company incorporated in 1989. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Grâce-Hollogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.366.160

Incorporation

11/09/1989

Legal form

Private limited company

Registered office

Rue Jean Gruslin 12A
4460 Grâce-Hollogne · WallonieSee on map

Contributed capital

24 838,93 €

Latest accounts

31/12/2025

Activities (NACE)

46213Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46213Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 46216Wholesale of grain, unmanufactured tobacco, seeds and animal feeds 51210Freight air transport

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	3,1 M €	+4.4%	2,9 M €	+18.4%	2,5 M €	+7.6%	2,3 M €	+4.0%	2,2 M €	+7.5%	2,1 M €		–		–		–		–		–		–		1,1 M €	+17.4%	972 k €	+3.8%	936,5 k €	+14.2%	819,8 k €	+12.9%	726 k €	+13.6%	638,9 k €	+5.2%	607,1 k €	+39.0%	436,9 k €
EBITDA	74,3 k €	-72.8%	273 k €	+51.2%	180,6 k €	+118%	82,7 k €	-64.4%	232,6 k €	-18.9%	286,7 k €	+61.7%	177,3 k €	+92.4%	92,2 k €	+29.6%	71,1 k €	-34.8%	109,1 k €	-39.7%	180,8 k €	+23.7%	146,2 k €	+12.0%	130,6 k €	+130%	56,8 k €	-16.6%	68,2 k €	-15.3%	80,5 k €	-16.9%	96,9 k €	+25.3%	77,3 k €	-10.6%	86,5 k €	+21.1%	71,4 k €
Operating result	20,3 k €	-90.9%	222 k €	+82.5%	121,7 k €	+214%	38,8 k €	-78.5%	180,4 k €	-22.0%	231,4 k €	+107%	111,6 k €	+339%	25,4 k €	+346%	5,7 k €	-83.5%	34,6 k €	-68.0%	108,1 k €	+1051%	9,4 k €	-91.1%	105,9 k €	+238%	31,3 k €	-26.8%	42,8 k €	-24.0%	56,3 k €	-16.6%	67,5 k €	+108%	32,4 k €	-46.3%	60,3 k €	+23.4%	48,8 k €
Net result	2,7 k €	-98.3%	155,3 k €	+89.6%	81,9 k €	+434%	15,4 k €	-87.6%	124,2 k €	-25.0%	165,5 k €	+123%	74,3 k €	+528%	11,8 k €	+293%	3 k €	-82.3%	17 k €	-79.2%	82,1 k €	+4423%	-1,9 k €	-102%	81,2 k €	+339%	18,5 k €	-34.1%	28,1 k €	-20.6%	35,4 k €	-4.9%	37,2 k €	+83.4%	20,3 k €	-48.6%	39,4 k €	+23.7%	31,9 k €
Balance sheet
Equity	415,7 k €	+0.7%	413 k €	+60.3%	257,7 k €	+46.6%	175,8 k €	+9.6%	160,4 k €	+343%	36,2 k €	-70.0%	120,7 k €	-65.2%	346,4 k €	+3.5%	334,6 k €	+0.9%	331,6 k €	+5.4%	314,5 k €	+13.4%	277,5 k €	-0.7%	279,4 k €	+22.5%	228,2 k €	+8.8%	209,6 k €	+15.5%	181,5 k €	+24.2%	146,2 k €	+34.1%	109 k €	+22.9%	88,7 k €	+80.1%	49,3 k €
Total assets	1,3 M €	-7.0%	1,4 M €	-0.0%	1,4 M €	+10.1%	1,2 M €	-5.5%	1,3 M €	+42.7%	911,8 k €	+14.2%	798,6 k €	+0.2%	796,7 k €	-7.2%	858,2 k €	+4.5%	821,2 k €	-11.3%	926,3 k €	+0.7%	920,1 k €	+123%	412,3 k €	+17.7%	350,2 k €	-16.5%	419,5 k €	+8.9%	385 k €	+8.9%	353,5 k €	+6.2%	332,9 k €	+46.6%	227,1 k €	+27.9%	177,6 k €
Cash	48,9 k €	-27.9%	67,9 k €	-24.8%	90,4 k €	+116%	41,8 k €	-59.1%	102,2 k €	+7.9%	94,7 k €	+31.3%	72,1 k €	+53.5%	47 k €	-29.1%	66,3 k €	-27.9%	92 k €	+3.5%	88,9 k €	+19.4%	74,4 k €	+30.7%	56,9 k €	+16.1%	49 k €	-5.0%	51,6 k €	-42.3%	89,4 k €	+53.9%	58,1 k €	+40.0%	41,5 k €	-12.5%	47,4 k €	+280%	12,5 k €
Debts	842,4 k €	-10.4%	940,3 k €	-13.8%	1,1 M €	+4.6%	1 M €	-7.3%	1,1 M €	+31.8%	853,1 k €	+31.3%	649,9 k €	+56.0%	416,7 k €	-14.0%	484,4 k €	+9.8%	441 k €	-21.4%	561,3 k €	-9.9%	622,9 k €	+407%	123 k €	+0.7%	122,1 k €	-41.8%	209,8 k €	+3.1%	203,5 k €	-1.9%	207,4 k €	-7.3%	223,7 k €	+62.2%	137,9 k €	+8.4%	127,3 k €
Other
Workforce	–		5,5 ETP	+17.0%	4,7 ETP	-7.8%	5,1 ETP	+8.5%	4,7 ETP	+17.5%	4,0 ETP	-4.8%	4,2 ETP	+44.8%	2,9 ETP	+26.1%	2,3 ETP	0.0%	2,3 ETP	+76.9%	1,3 ETP	+18.2%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP	+50.0%	0,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Equi'Management

Managing director · 0720.809.077

Represented by YVES JOOSEN

Active

Ended mandates

Equi'Management

Director · since 13 décembre 2019 · 0720.809.077

Ended

Equi'Management

Manager · since 13 décembre 2019 · 0720.809.077

Represented by YVES JOOSEN

Ended

Jean Jacques RAHIER

Director

Ended

Jean Jacques RAHIER

Manager · until 13 décembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
EQUI-MANA-CARE● Active	0749.873.445

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	23/07/2025	28/06/2024	29/06/2023	08/07/2022	28/06/2021
General meeting	12/06/2026	16/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	28/06/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Equi'Management

Managing director · 0720.809.077

Represented by YVES JOOSEN

Active

Ended mandates

Equi'Management

Director · since 13 décembre 2019 · 0720.809.077

Ended

Equi'Management

Manager · since 13 décembre 2019 · 0720.809.077

Represented by YVES JOOSEN

Ended

Jean Jacques RAHIER

Director

Ended

Jean Jacques RAHIER

Manager · until 13 décembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/04/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - ASSEMBLEE GENERALE
PDF
Mandates18/02/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office07/08/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,7 k €↓
2024
Annual accounts 2024155,3 k €↑
2023
Annual accounts 202381,9 k €↑
2022
Annual accounts 202215,4 k €↓
2021
Annual accounts 2021124,2 k €↓
2020
Annual accounts 2020165,5 k €↑
2019
Annual accounts 201974,3 k €↑
2019
Name changeEQUI KB'S
2018
Annual accounts 201811,8 k €↑
2017
Annual accounts 20173 k €↓
2016
Annual accounts 201617 k €↓
2015
Annual accounts 201582,1 k €↑
2014
Annual accounts 2014-1,9 k €↓
2013
Annual accounts 201381,2 k €↑
2012
Annual accounts 201218,5 k €↓
2011
Annual accounts 201128,1 k €↓
2010
Annual accounts 201035,4 k €↓
2009
Annual accounts 200937,2 k €↑
2008
Annual accounts 200820,3 k €↓
2007
Annual accounts 200739,4 k €↑
2006
Annual accounts 200631,9 k €
2006
Name changeEts RAHIER J.
11/09/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EQUI KB'S

Overview

What does EQUI KB'S do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline