ACTIVE

CEDRIMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result4,4 k €-64,7 %over 1 year

Gross margin29,9 k €-22,6 %over 1 year

Equity263,9 k €+1,7 %over 1 year

Identity

Source · BCE/KBO

CEDRIMO is a Public limited company incorporated in 1989. Its registered office is in Jurbise.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0438.393.082
Incorporation: 14/09/1989
Legal form: Public limited company
Registered office: Chaussée Brunehault(MJ) 386
7050 Jurbise · Wallonie
Contributed capital: 147 000,00 €
Latest accounts: 31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	29,9 k €	-22.6%	38,6 k €	+1.9%	37,9 k €	+35.5%	28 k €	+234%	8,4 k €
EBITDA	25,2 k €	-26.9%	34,5 k €	+1.7%	34 k €	+39.2%	24,4 k €	+363%	5,3 k €
Operating result	7,7 k €	-58.9%	18,7 k €	-1.8%	19,1 k €	+277%	5,1 k €	+135%	-14,3 k €
Net result	4,4 k €	-64.7%	12,5 k €	-15.7%	14,9 k €	+1887%	748,9 €	+106%	-12,5 k €
Balance sheet
Equity	263,9 k €	+1.7%	259,5 k €	+5.1%	246,9 k €	+6.4%	232,1 k €	+0.3%	231,3 k €
Total assets	478,1 k €	-1.0%	483,1 k €	-0.8%	487,2 k €	+0.4%	485 k €	+7.8%	449,9 k €
Cash	197,6 k €	+267%	53,8 k €	+12.7%	47,8 k €	-15.2%	56,3 k €	+11.8%	50,4 k €
Debts	214,1 k €	-4.0%	223 k €	-6.6%	238,9 k €	-4.3%	249,7 k €	+14.2%	218,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEDRIC HODES	Directorsince 06/05/2014Administrator - manager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FRANCIS ROBERT DEMBITSER	Directoruntil 20/12/2018
GINETTE CHAERLE	Director2014 accounts
MICHELE VAN HYFTE	Director2020 accounts

Other companies at this address

Chaussée Brunehault(MJ) 386 7050 Jurbise

Company	CBE no.
BLACK HELICOPTERS● Active	0560.839.944
CONCORDYA● Active	0795.138.296
FINWALL● Active	0682.420.536

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	24/07/2025	30/08/2024	30/06/2023	31/08/2022	03/08/2021
General meeting	05/05/2026	06/05/2025	07/05/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/05/2026	24/07/2026	French	PDF
Micro model	31/12/2024	06/05/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	07/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	30/06/2023	Dutch	PDF
Micro model	31/12/2021	03/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	04/05/2021	03/08/2021	Dutch	PDF
Micro model	31/12/2019	07/07/2020	15/09/2020	Dutch	PDF
Micro model	31/12/2018	07/05/2019	06/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/05/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/05/2016	03/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/05/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/05/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	21/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/05/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/05/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	28/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CEDRIC HODES	Directorsince 06/05/2014Administrator - manager2020 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
FRANCIS ROBERT DEMBITSER	Directoruntil 20/12/2018
GINETTE CHAERLE	Director2014 accounts
MICHELE VAN HYFTE	Director2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/01/2026
MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Mandates26/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2016
BENOEMING HERBENOEMINGEN EN ONTSLAG BESTUURDERS, B:
PDF
Capital / shares14/06/2013
BUITENGEWONE ALGEMENE VERGADERING — KAPITAALVERMINDERING i
PDF
Mandates09/03/2010
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

CEDRIC HODES

FRANCIS ROBERT DEMBITSER

GINETTE CHAERLE

MICHELE VAN HYFTE

19891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CEDRIMO

Chaussée Brunehault(MJ) 386, 7050 JurbiseKOUTER 107 bte 2, 9000 Gent

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Chaussée Brunehault(MJ) 386, 7050 JurbiseCurrent	accounts 2025	Accounts 2025 · 2026-00325196
KOUTER 107 bte 2, 9000 Gent	accounts 2021 → 2024	Accounts 2024 · 2025-00302546

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CEDRIMOCurrent	accounts 2009 → 2025	Accounts 2025 · 2026-00325196

Events

2025
Annual accounts 20254,4 k €↓
2024
Annual accounts 202412,5 k €↓
2023
Annual accounts 202314,9 k €↑
2022
Annual accounts 2022748,9 €↑
2021
Annual accounts 2021-12,5 k €↓
2020
Annual accounts 20208,3 k €↑
2019
Annual accounts 20195,7 k €↑
2018
Annual accounts 20182,7 k €↓
2017
Annual accounts 20178 k €↑
2016
Annual accounts 2016-3,4 k €↑
2015
Annual accounts 2015-9 k €↓
2014
Annual accounts 2014-3,3 k €↓
2013
Annual accounts 201347,5 k €↑
2012
Annual accounts 2012-34,3 k €↑
2011
Annual accounts 2011-36 k €↑
2010
Annual accounts 2010-44,1 k €↓
2009
Annual accounts 2009-36,1 k €
14/09/1989
IncorporationPublic limited company

CEDRIMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events