SAVI
0438.395.359 · rovalta.com · 23/09/2026
ACTIVE
SAVI
Financial year 2025 · closed on 30/09/2025
Net result
-3,2 k €
-117.6% YoY
Gross margin
4,5 k €
-85.5% YoY
Equity
612,2 k €
-0.5% YoY
Overview
What does SAVI do?
SAVI is a Public limited company incorporated in 1989. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0438.395.359
Incorporation
13/09/1989
Legal form
Public limited company
Registered office
Jef Mennekenslaan 33
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
123 946,76 €
Latest accounts
30/09/2025
Joint committees (2)
- 100
- 323
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 4,5 k € | -85.5% | 30,8 k € | +67.3% | 18,4 k € | +15.2% | 16 k € | -97.2% | 569,6 k € | +69532% | -820,4 € | -133% | 2,5 k € | +117% | -14,6 k € | -135% | -6,2 k € | +22.4% | -8 k € | -203% | 7,7 k € | -57.0% | 18 k € | +161% | -29,3 k € | -19.5% | -24,6 k € | +50.1% | -49,2 k € | -397% | -9,9 k € | -117% | 57,6 k € | +193% | -61,7 k € |
| EBITDA | -5,5 k € | -120% | 27,5 k € | +86.5% | 14,8 k € | +20.0% | 12,3 k € | -97.7% | 525,1 k € | +5822% | 8,9 k € | +325% | -3,9 k € | +79.9% | -19,7 k € | -255% | -5,5 k € | +32.7% | -8,2 k € | -200% | 8,2 k € | -39.1% | 13,5 k € | +127% | -50 k € | -23.0% | -40,7 k € | +39.9% | -67,7 k € | -286% | -17,5 k € | -143% | 40,9 k € | +160% | -68,6 k € |
| Operating result | -8,5 k € | -134% | 24,9 k € | +99.2% | 12,5 k € | +16.0% | 10,8 k € | -97.9% | 525,1 k € | +27638% | -1,9 k € | +89.8% | -18,6 k € | +44.2% | -33,4 k € | -73.3% | -19,3 k € | +12.2% | -22 k € | -202% | -7,3 k € | -267% | -2 k € | +97.0% | -66,2 k € | -13.4% | -58,4 k € | +32.1% | -85,9 k € | -132% | -37 k € | +46.6% | -69,3 k € | +28.3% | -96,5 k € |
| Net result | -3,2 k € | -118% | 18,2 k € | +479% | 3,1 k € | +9.8% | 2,9 k € | -99.3% | 427 k € | +6007% | -7,2 k € | +70.7% | -24,7 k € | +43.4% | -43,5 k € | -35.7% | -32,1 k € | -4.2% | -30,8 k € | -90.0% | -16,2 k € | +85.8% | -114,1 k € | -120% | -51,8 k € | -271% | 30,3 k € | +146% | -66,5 k € | -240% | -19,5 k € | +64.5% | -55 k € | -111% | 499,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 612,2 k € | -0.5% | 615,4 k € | +3.1% | 597,2 k € | +0.5% | 594,1 k € | +0.5% | 591,2 k € | +215% | 187,7 k € | -3.7% | 194,9 k € | -11.2% | 219,6 k € | -16.5% | 263,1 k € | -10.9% | 295,2 k € | -9.4% | 326 k € | -4.7% | 342,2 k € | -25.0% | 456,3 k € | -10.2% | 508,1 k € | +6.3% | 477,8 k € | -12.2% | 544,3 k € | -3.5% | 563,9 k € | -8.9% | 618,9 k € |
| Total assets | 652,1 k € | -8.3% | 711,2 k € | +3.1% | 689,6 k € | +0.6% | 685,3 k € | -25.4% | 918,2 k € | +75.7% | 522,5 k € | -3.6% | 542 k € | -18.7% | 666,7 k € | -3.7% | 692,2 k € | -5.5% | 732,4 k € | -5.7% | 776,5 k € | +0.5% | 772,4 k € | -12.9% | 887,1 k € | -14.9% | 1 M € | -2.8% | 1,1 M € | -7.2% | 1,2 M € | -14.3% | 1,3 M € | -0.2% | 1,4 M € |
| Cash | 140,8 k € | +116% | 65,3 k € | -30.9% | 94,4 k € | -70.9% | 325 k € | -44.0% | 580,7 k € | +13014% | 4,4 k € | -30.9% | 6,4 k € | +139% | 2,7 k € | -86.5% | 19,9 k € | +50.6% | 13,2 k € | +24.7% | 10,6 k € | +889% | 1,1 k € | -91.0% | 11,9 k € | -1.5% | 12,1 k € | -44.0% | 21,6 k € | +23.2% | 17,5 k € | -92.9% | 248 k € | +902% | 24,8 k € |
| Debts | 39,8 k € | -58.4% | 95,8 k € | +82.6% | 52,5 k € | +2.3% | 51,3 k € | -82.1% | 287,1 k € | -14.2% | 334,8 k € | +0.8% | 332,1 k € | -23.1% | 432,1 k € | +4.4% | 414 k € | -0.8% | 417,2 k € | -2.0% | 425,5 k € | +6.3% | 400,2 k € | -0.2% | 400,8 k € | -22.1% | 514,6 k € | +47.3% | 349,3 k € | -7.3% | 376,7 k € | -31.5% | 549,5 k € | +10.6% | 496,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | +400% | 0,1 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 28 ended
Active mandates
Kevin Van Den Bogaert
ActiveVincent Van Den Bogaert
ActiveEnded mandates
Kevin Van Den Bogaert
EndedEnded
Ended
Ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0817.697.132 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2026 | 24/03/2025 | 26/03/2024 | 23/03/2023 | 28/04/2022 | 23/03/2021 |
| General meeting | 13/02/2026 | 14/02/2025 | 09/02/2024 | 10/02/2023 | 11/02/2022 | 12/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 13/02/2026 | 31/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 14/02/2025 | 24/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 09/02/2024 | 26/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 10/02/2023 | 23/03/2023 | Dutch | |
| Micro modelCorrection | 30/09/2021 | 11/02/2022 | 28/04/2022 | Dutch | |
| Micro model | 30/09/2021 | 11/02/2022 | 31/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 12/02/2021 | 23/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 14/02/2020 | 20/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 01/03/2019 | 29/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 26/03/2018 | 04/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 10/02/2017 | 10/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 25/03/2016 | 30/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 13/02/2015 | 12/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 31/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 30/03/2013 | 29/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/04/2012 | 23/05/2012 | Dutch | |
| Abridged model | 30/09/2010 | 30/03/2011 | 26/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 31/03/2010 | 28/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 31/03/2009 | 30/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 08/02/2008 | 25/02/2008 | Dutch | |
| Abridged model | 30/09/2006 | 09/02/2007 | 06/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 28 ended
Active mandates
Kevin Van Den Bogaert
ActiveVincent Van Den Bogaert
ActiveEnded mandates
Kevin Van Den Bogaert
EndedEnded
Ended
Ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates26/04/2022ONTSLAGEN - BENOEMINGEN
- Registered office04/06/2021MAATSCHAPPELIJKE ZETEL
- Mandates06/05/2020ONTSLAGEN - BENOEMINGEN
- Mandates10/03/2016Herbenoeming en ontslag (gedelegeerd) bestuurders
- Registered office05/01/2015Wijziging maatschappelijke zetel
- Mandates19/05/2014Ontslag bestuurder
- Capital / shares07/01/2013STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,2 k €↓
- 2024Annual accounts 202418,2 k €↑
- 2023Annual accounts 20233,1 k €↑
- 2022Annual accounts 20222,9 k €↓
- 2021Annual accounts 2021427 k €↑
- 2019Annual accounts 2019-7,2 k €↑
- 2018Annual accounts 2018-24,7 k €↑
- 2017Annual accounts 2017-43,5 k €↓
- 2016Annual accounts 2016-32,1 k €↓
- 2015Annual accounts 2015-30,8 k €↓
- 2014Annual accounts 2014-16,2 k €↑
- 2013Annual accounts 2013-114,1 k €↓
- 2012Annual accounts 2012-51,8 k €↓
- 2011Annual accounts 201130,3 k €↑
- 2010Annual accounts 2010-66,5 k €↓
- 2009Annual accounts 2009-19,5 k €↑
- 2008Annual accounts 2008-55 k €↓
- 2007Annual accounts 2007499,4 k €
- 13/09/1989IncorporationPublic limited company