ACTIVE

AU FLAN BRETON PRODUCTION

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-251,4 k €-191,2 %over 1 year
Gross margin1,6 M €-47,4 %over 1 year
Equity26 k €-90,6 %over 1 year
Workforce29,5 ETP-3,3 %over 1 year

Identity

Source · BCE/KBO

AU FLAN BRETON PRODUCTION is a Private limited company incorporated in 1989. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Tervuren. It employs on average 29,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.402.188
Incorporation
21/09/1989
Legal form
Private limited company
Registered office
Hoornzeelstraat 6
3080 Tervuren · FlandreSee on map
Contributed capital
115 026,46 €
Latest accounts
31/12/2025
Average workforce
29,5 ETP
Joint committees (4)
  • 118
  • 118,03
  • 11803
  • 201
Contacts
1 public detail availableLog in to view
Signals
Good liquidityPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin1,6 M €3,1 M €2 M €2 M €1,9 M €
EBITDA4,4 k €570,7 k €215,6 k €189,6 k €296,6 k €
Operating result-192,4 k €371,8 k €10,2 k €-32,4 k €104,6 k €
Net result-251,4 k €275,8 k €-54,3 k €-80,4 k €74,2 k €
Balance sheet
Equity26 k €277,4 k €1,7 k €14 k €94,4 k €
Total assets2,1 M €2,5 M €2,8 M €2,1 M €1,8 M €
Cash33,2 k €48,2 k €30,8 k €0 €5,9 k €
Debts2,1 M €2,2 M €2,8 M €2,1 M €1,7 M €
Other
Workforce29,5 ETP30,5 ETP37,8 ETP56,7 ETP49,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

DELRUE F. & P.

Director · 0479.740.026

Represented by Frederik Delrue

Active
Petra Ameryckx

Director

Active

Ended mandates

Frederik Delrue

Manager · since 01 août 2016

Ended
Petra Ameryckx

Manager · since 01 août 2016

Ended
DELRUE F. & P.

Director · 0479.740.026

Represented by Frederik Delrue

Ended
DELRUE F. & P.

Manager · 0479.740.026

Represented by Frederik Delrue

Ended

Other companies at this address

Hoornzeelstraat 6 3080 Tervuren
CompanyCBE no.
AU FLAN BRETON● Active
0627.869.716
Berrie● Active
1010.345.466
DELRUE BTW● Active
0691.947.520
DELRUE F. & P.● Active
0479.740.026
Vereniging der Oudgedienden van de Zeemacht Afdeling Brabant● Active
0408.691.088

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/04/202626/05/202520/07/202420/07/202316/02/202223/02/2021
General meeting12/03/202609/05/202528/06/202423/06/202308/02/202215/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/03/202610/04/2026DutchPDF
Abridged model31/12/202409/05/202526/05/2025DutchPDF
Abridged model31/12/202328/06/202420/07/2024DutchPDF
Abridged model31/12/202223/06/202320/07/2023DutchPDF
Abridged model31/12/202108/02/202216/02/2022DutchPDF
Abridged model31/12/202015/02/202123/02/2021DutchPDF
Abridged model31/12/201908/09/202027/11/2020DutchPDF
Abridged model31/12/201828/06/201912/08/2019DutchPDF
Abridged model31/12/201722/06/201820/07/2018DutchPDF
Abridged model30/06/201605/12/201631/01/2017DutchPDF
Abridged model30/06/201507/12/201508/12/2015DutchPDF
Abridged model30/06/201401/12/201419/12/2014DutchPDF
Abridged model30/06/201302/12/201303/01/2014DutchPDF
Abridged model30/06/201203/12/201219/12/2012DutchPDF
Abridged model30/06/201105/12/201114/12/2011DutchPDF
Abridged model30/06/201009/03/201110/03/2011DutchPDF
Abridged model30/06/200915/01/201009/02/2010DutchPDF
Abridged model30/06/200801/12/200819/01/2009DutchPDF
Abridged model30/06/200703/12/200724/12/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

DELRUE F. & P.

Director · 0479.740.026

Represented by Frederik Delrue

Active
Petra Ameryckx

Director

Active

Ended mandates

Frederik Delrue

Manager · since 01 août 2016

Ended
Petra Ameryckx

Manager · since 01 août 2016

Ended
DELRUE F. & P.

Director · 0479.740.026

Represented by Frederik Delrue

Ended
DELRUE F. & P.

Manager · 0479.740.026

Represented by Frederik Delrue

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares15/09/2017
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring18/07/2017
    BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/07/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring30/05/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates05/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares22/10/2004
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-251,4 k €↓
  2. 2024
    Annual accounts 2024275,8 k €↑
  3. 2023
    Annual accounts 2023-54,3 k €↑
  4. 2023
    Name changeAu Flan Breton Production
  5. 2022
    Annual accounts 2022-80,4 k €↓
  6. 2022
    Name changeAu Flan Breton
  7. 2021
    Annual accounts 202174,2 k €↓
  8. 2020
    Annual accounts 2020202,9 k €↑
  9. 2019
    Annual accounts 2019-264,7 k €↓
  10. 2018
    Annual accounts 2018-60,2 k €↓
  11. 2016
    Annual accounts 2016584,1 €↓
  12. 2015
    Annual accounts 201542,7 k €↑
  13. 2014
    Annual accounts 2014-4,2 k €↑
  14. 2013
    Annual accounts 2013-5,5 k €↓
  15. 2012
    Annual accounts 20127,2 k €↓
  16. 2011
    Annual accounts 201111,6 k €↓
  17. 2010
    Annual accounts 201023,8 k €↓
  18. 2009
    Annual accounts 200976,4 k €
  19. 21/09/1989
    IncorporationPrivate limited company