ACTIVE

LA PASSERELLE

Financial year 2025 · Closed on 31/12/2025

Net result50 k €+20,2 %over 1 year
Revenue126,9 k €+7,3 %over 1 year
Equity900,4 k €+5,6 %over 1 year

Identity

Source · BCE/KBO

LA PASSERELLE is a Non-profit organization incorporated in 1988. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Gouvy.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.405.257
Incorporation
12/11/1988
Legal form
Non-profit organization
Registered office
Cherain 4 box a
6673 Gouvy · WallonieSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue126,9 k €118,3 k €107,2 k €98,3 k €81,1 k €
EBITDA92,4 k €83,9 k €76,8 k €64,3 k €59,5 k €
Operating result48,3 k €41,2 k €33,1 k €18 k €13,8 k €
Net result50 k €41,6 k €31,7 k €17,9 k €13,8 k €
Balance sheet
Equity900,4 k €852,9 k €813,8 k €784,7 k €769,3 k €
Total assets937,7 k €892,4 k €859,1 k €836,3 k €822,6 k €
Cash298,5 k €269,9 k €100,2 k €243,3 k €220,8 k €
Debts37,2 k €39,5 k €45,3 k €51,6 k €53,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Emmanuelle Bilocq
MandateDirector2021 accountsended
Marcelle Wagner
MandateChairman of the board of directors2021 accountsended
Miguel Léonard
MandateManaging director2021 accountsended
Serge Depierreux
Mandate

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
BILOCQ Emmanuelle
Director2019 accounts
COLLAS Marie-Françoise
Director2019 accounts
DRUANT Pierre
Managing director2019 accounts
Marie-Françoise Collas
Mandate2024 accounts

Other companies at this address

Cherain 4 6673 Gouvy
CompanyCBE no.
Endurance Gouvy● Active
0539.804.109
0719.335.865

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202612/06/202512/06/202409/08/202325/08/202209/08/2021
General meeting13/06/202624/05/202501/06/202403/06/202318/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/06/202608/07/2026FrenchPDF
Micro model31/12/202424/05/202512/06/2025FrenchPDF
Micro model31/12/202301/06/202412/06/2024FrenchPDF
Micro model31/12/202203/06/202309/08/2023FrenchPDF
Micro model31/12/202118/06/202225/08/2022FrenchPDF
Micro model31/12/202026/06/202109/08/2021FrenchPDF
Abridged model31/12/201901/01/999907/09/2020FrenchPDF
Abridged model31/12/201808/06/201919/06/2019FrenchPDF
Abridged model31/12/201726/05/201813/06/2018FrenchPDF
Abridged model31/12/201627/05/201715/06/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Emmanuelle Bilocq
MandateDirector2021 accountsended
Marcelle Wagner
MandateChairman of the board of directors2021 accountsended
Miguel Léonard
MandateManaging director2021 accountsended
Serge Depierreux
Mandate

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
BILOCQ Emmanuelle
Director2019 accounts
COLLAS Marie-Françoise
Director2019 accounts
DRUANT Pierre
Managing director2019 accounts
Marie-Françoise Collas
Mandate2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other07/08/2026
    Modification de l'organe d'administration
    PDF
  • Mandates22/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/08/2017
    Extrait du Procès Verbai de l'AG du 27/05/2017: Démission d'administrateur
    PDF
  • Mandates10/10/2016
    Extrait du Procès Verbal de l'AG du 04/06/2016: Démission d'administrateur
    PDF
  • Registered office20/11/2015
    Extrait du Procès Verbal de l'AG du 06/06/2015: changement d'adresse du siège social et
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings10 filings
Mandates
Miguel Léonard
Serge Depierreux
Marcelle Wagner
Emmanuelle Bilocq
BILOCQ Emmanuelle
COLLAS Marie-Françoise
DRUANT Pierre
WAGNER Marcelle
Nadine Maréchal
Marie-Françoise Collas
198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
LA PASSERELLE
Cherain 4 bte a, 6673 Cherain
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Cherain 4 bte a, 6673 CherainCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00267979

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
LA PASSERELLECurrent
accounts 2016 → 2025
Accounts 2025 · 2026-00267979

Events

  1. 2025
    Annual accounts 202550 k €↑
  2. 2024
    Annual accounts 202441,6 k €↑
  3. 2023
    Annual accounts 202331,7 k €↑
  4. 2022
    Annual accounts 202217,9 k €↑
  5. 2021
    Annual accounts 202113,8 k €↑
  6. 2020
    Annual accounts 2020522 €↓
  7. 2019
    Annual accounts 20197,4 k €↓
  8. 2018
    Annual accounts 20188,4 k €↓
  9. 2017
    Annual accounts 201711,4 k €↓
  10. 2016
    Annual accounts 201691,9 k €
  11. 12/11/1988
    IncorporationNon-profit organization