ACTIVE

LA PASSERELLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result50 k €+20,2 %over 1 year
Revenue126,9 k €+7,3 %over 1 year
Equity900,4 k €+5,6 %over 1 year

Identity

Source · BCE/KBO

LA PASSERELLE is a Non-profit organization incorporated in 1988. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Gouvy.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.405.257
Incorporation
12/11/1988
Legal form
Non-profit organization
Registered office
Cherain 4 box a
6673 Gouvy · WallonieSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20252024202320222021
Income statement
Revenue126,9 k €118,3 k €107,2 k €98,3 k €81,1 k €
EBITDA92,4 k €83,9 k €76,8 k €64,3 k €59,5 k €
Operating result48,3 k €41,2 k €33,1 k €18 k €13,8 k €
Net result50 k €41,6 k €31,7 k €17,9 k €13,8 k €
Balance sheet
Equity900,4 k €852,9 k €813,8 k €784,7 k €769,3 k €
Total assets937,7 k €892,4 k €859,1 k €836,3 k €822,6 k €
Cash298,5 k €269,9 k €100,2 k €243,3 k €220,8 k €
Debts37,2 k €39,5 k €45,3 k €51,6 k €53,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 9 ended

Active mandates

Emmanuelle Bilocq

Mandate

Active
Marcelle Wagner

Mandate

Active
Miguel Léonard

Mandate

Active
Serge Depierreux

Mandate

Active

Ended mandates

BILOCQ Emmanuelle

Director

Ended
COLLAS Marie-Françoise

Director

Ended
DRUANT Pierre

Managing director

Ended
Emmanuelle Bilocq

Director

Ended

Other companies at this address

Cherain 4 6673 Gouvy
CompanyCBE no.
Endurance Gouvy● Active
0539.804.109
WILMOTTE BASTIEN● Active
0719.335.865

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202612/06/202512/06/202409/08/202325/08/202209/08/2021
General meeting13/06/202624/05/202501/06/202403/06/202318/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202513/06/202608/07/2026FrenchPDF
Micro model31/12/202424/05/202512/06/2025FrenchPDF
Micro model31/12/202301/06/202412/06/2024FrenchPDF
Micro model31/12/202203/06/202309/08/2023FrenchPDF
Micro model31/12/202118/06/202225/08/2022FrenchPDF
Micro model31/12/202026/06/202109/08/2021FrenchPDF
Abridged model31/12/201901/01/999907/09/2020FrenchPDF
Abridged model31/12/201808/06/201919/06/2019FrenchPDF
Abridged model31/12/201726/05/201813/06/2018FrenchPDF
Abridged model31/12/201627/05/201715/06/2017FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 9 ended

Active mandates

Emmanuelle Bilocq

Mandate

Active
Marcelle Wagner

Mandate

Active
Miguel Léonard

Mandate

Active
Serge Depierreux

Mandate

Active

Ended mandates

BILOCQ Emmanuelle

Director

Ended
COLLAS Marie-Françoise

Director

Ended
DRUANT Pierre

Managing director

Ended
Emmanuelle Bilocq

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates26/08/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/08/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/11/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202550 k €↑
  2. 2024
    Annual accounts 202441,6 k €↑
  3. 2023
    Annual accounts 202331,7 k €↑
  4. 2022
    Annual accounts 202217,9 k €↑
  5. 2021
    Annual accounts 202113,8 k €↑
  6. 2020
    Annual accounts 2020522 €↓
  7. 2019
    Annual accounts 20197,4 k €↓
  8. 2018
    Annual accounts 20188,4 k €↓
  9. 2017
    Annual accounts 201711,4 k €↓
  10. 2016
    Annual accounts 201691,9 k €
  11. 12/11/1988
    IncorporationNon-profit organization