ACTIVE

BRINDILLE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

682,7 k €

+21.2% YoY

Gross margin

1,5 M €

+11.8% YoY

Equity

3,5 M €

-4.4% YoY

Workforce

5,9 ETP

-10.6% YoY

What does BRINDILLE do?

BRINDILLE is a Private limited company incorporated in 1989. Its registered office is in Libramont-Chevigny. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.422.281

Incorporation

10/10/1989

Legal form

Private limited company

Registered office

Libramont,Avenue de Bouillon 74
6800 Libramont-Chevigny · WallonieSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Average workforce

5,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,5 M €	+11.8%	1,4 M €	+3.4%	1,3 M €	+7.8%	1,2 M €	+3.3%	1,2 M €	+34.7%	888,4 k €	+23.8%	717,4 k €	+32.4%	541,7 k €	+10.1%	492 k €	+3.8%	473,7 k €	+1.4%	467,1 k €	+22.5%	381,3 k €	+12.1%	340,1 k €	+1.2%	336 k €	-2.2%	343,4 k €	-6.6%	367,8 k €	+10.9%	331,5 k €	+23.8%	267,8 k €	-7.6%	289,6 k €
EBITDA	1,2 M €	+13.9%	1,1 M €	+5.1%	1 M €	+11.1%	907,6 k €	-2.8%	933,9 k €	+32.9%	702,6 k €	+29.9%	540,8 k €	+43.3%	377,3 k €	+12.7%	334,6 k €	+6.5%	314,2 k €	-6.3%	335,2 k €	+23.5%	271,5 k €	+10.1%	246,6 k €	-0.3%	247,3 k €	-5.7%	262,3 k €	-9.6%	290 k €	+14.1%	254,2 k €	+28.8%	197,3 k €	-11.9%	224,1 k €
Operating result	1 M €	+17.4%	887,9 k €	+9.9%	808,2 k €	+11.4%	725,7 k €	-1.2%	734,1 k €	+52.6%	481 k €	+62.3%	296,3 k €	-2.4%	303,6 k €	+3.5%	293,4 k €	+16.9%	251 k €	-3.6%	260,3 k €	+37.1%	189,9 k €	-7.3%	204,9 k €	+1.8%	201,3 k €	-9.5%	222,5 k €	-6.9%	239,1 k €	+11.4%	214,6 k €	+45.2%	147,8 k €	-23.3%	192,7 k €
Net result	682,7 k €	+21.2%	563,3 k €	+8.9%	517,2 k €	+8.3%	477,3 k €	+6.8%	447 k €	+47.9%	302,1 k €	+36.2%	221,8 k €	+4.9%	211,4 k €	+7.3%	197,1 k €	+2.8%	191,8 k €	+14.0%	168,2 k €	+6.9%	157,3 k €	-15.4%	186 k €	+6.0%	175,4 k €	-9.4%	193,5 k €	-2.4%	198,2 k €	+12.6%	176 k €	+38.0%	127,6 k €	-10.6%	142,8 k €
Balance sheet
Equity	3,5 M €	-4.4%	3,7 M €	+10.3%	3,3 M €	+18.4%	2,8 M €	+20.4%	2,3 M €	+23.7%	1,9 M €	+19.1%	1,6 M €	+16.3%	1,4 M €	+18.2%	1,2 M €	-51.9%	2,4 M €	+8.6%	2,2 M €	+8.1%	2 M €	+8.2%	1,9 M €	+1.1%	1,9 M €	+10.1%	1,7 M €	+12.5%	1,5 M €	+16.4%	1,3 M €	+15.5%	1,1 M €	+12.9%	992,8 k €
Total assets	5,7 M €	+3.4%	5,5 M €	+10.4%	5 M €	+11.8%	4,4 M €	+8.8%	4,1 M €	+8.8%	3,8 M €	-9.4%	4,1 M €	+35.4%	3,1 M €	+7.6%	2,8 M €	+9.0%	2,6 M €	+8.0%	2,4 M €	+7.1%	2,3 M €	+7.6%	2,1 M €	+0.8%	2,1 M €	+9.2%	1,9 M €	+10.4%	1,7 M €	+18.2%	1,5 M €	+12.4%	1,3 M €	+14.6%	1,1 M €
Cash	1,6 M €	+117%	732,7 k €	+80.7%	405,6 k €	-69.9%	1,3 M €	+40.7%	958,1 k €	+111%	454,3 k €	+2.2%	444,5 k €	+6.9%	415,8 k €	-14.6%	487 k €	+122%	219,1 k €	-74.6%	861,4 k €	+30.6%	659,7 k €	+76.7%	373,2 k €	+6.0%	352,2 k €	+37.4%	256,4 k €	-54.5%	563,2 k €	+31.7%	427,6 k €	+51.5%	282,2 k €	+133%	121 k €
Debts	2 M €	+18.5%	1,7 M €	+9.0%	1,6 M €	-0.6%	1,6 M €	-6.6%	1,7 M €	-6.3%	1,8 M €	-28.0%	2,5 M €	+52.8%	1,6 M €	-2.9%	1,7 M €	+718%	206,1 k €	+1.6%	202,8 k €	-2.5%	207,9 k €	+1.7%	204,6 k €	-2.8%	210,3 k €	+3.1%	204,1 k €	-4.7%	214,1 k €	+35.9%	157,5 k €	-9.6%	174,2 k €	+26.0%	138,3 k €
Other
Workforce	5,9 ETP	-10.6%	6,6 ETP	+3.1%	6,4 ETP	-15.8%	7,6 ETP	-9.5%	8,4 ETP	+75.0%	4,8 ETP	-20.0%	6,0 ETP	-1.6%	6,1 ETP	+17.3%	5,2 ETP	+26.8%	4,1 ETP	-6.8%	4,4 ETP	-4.3%	4,6 ETP	+35.3%	3,4 ETP	+6.2%	3,2 ETP	+10.3%	2,9 ETP	+3.6%	2,8 ETP	+3.7%	2,7 ETP	+3.8%	2,6 ETP	-3.7%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

Edwin RASKIN

Director

Active

Marie-Sophie GUEBS

Director

Active

ROMANE RASKIN

Director

Active

Ended mandates

Marie-Sophie GUEBS

Manager

Ended

ROMANE RASKIN

Associate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	12/09/2025	23/07/2024	24/07/2023	23/08/2022	26/08/2021
General meeting	04/06/2026	14/06/2025	06/06/2024	14/06/2023	14/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	14/08/2026	French	PDF
Abridged modelCorrection	31/12/2024	14/06/2025	12/09/2025	French	PDF
Abridged model	31/12/2024	14/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	04/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	14/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

Edwin RASKIN

Director

Active

Marie-Sophie GUEBS

Director

Active

ROMANE RASKIN

Director

Active

Ended mandates

Marie-Sophie GUEBS

Manager

Ended

ROMANE RASKIN

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares24/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025682,7 k €↑
2024
Annual accounts 2024563,3 k €↑
2023
Annual accounts 2023517,2 k €↑
2022
Annual accounts 2022477,3 k €↑
2021
Annual accounts 2021447 k €↑
2020
Annual accounts 2020302,1 k €↑
2019
Annual accounts 2019221,8 k €↑
2018
Annual accounts 2018211,4 k €↑
2017
Annual accounts 2017197,1 k €↑
2016
Annual accounts 2016191,8 k €↑
2015
Annual accounts 2015168,2 k €↑
2014
Annual accounts 2014157,3 k €↓
2013
Annual accounts 2013186 k €↑
2012
Annual accounts 2012175,4 k €↓
2011
Annual accounts 2011193,5 k €↓
2010
Annual accounts 2010198,2 k €↑
2009
Annual accounts 2009176 k €↑
2008
Annual accounts 2008127,6 k €↓
2007
Annual accounts 2007142,8 k €
10/10/1989
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRINDILLE

Overview

What does BRINDILLE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline