MULTI - SHRED
0438.580.451 · rovalta.com · 26/09/2026
NORMAL SITUATION
MULTI - SHRED
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result30,6 k €+122,4 %over 1 year
Gross margin30,7 k €+120,9 %over 1 year
Equity116,8 k €+35,4 %over 1 year
Overview
Identity
Source · BCE/KBOMULTI - SHRED is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0438.580.451
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 32 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 30,7 k € | +121% | 13,9 k € | +225% | -11,1 k € | +69.6% | -36,7 k € | -180% | 45,7 k € |
| EBITDA | 30,6 k € | +122% | 13,8 k € | +222% | -11,3 k € | +69.7% | -37,2 k € | -183% | 44,6 k € |
| Operating result | 30,6 k € | +122% | 13,8 k € | +222% | -11,3 k € | +69.7% | -37,2 k € | -188% | 42,4 k € |
| Net result | 30,6 k € | +122% | 13,7 k € | +222% | -11,3 k € | +69.9% | -37,5 k € | -189% | 42,1 k € |
| Balance sheet | |||||||||
| Equity | 116,8 k € | +35.4% | 86,2 k € | +19.0% | 72,5 k € | -13.5% | 83,8 k € | -30.9% | 121,3 k € |
| Total assets | 118,4 k € | +36.8% | 86,5 k € | +18.5% | 73,1 k € | -18.3% | 89,4 k € | -28.6% | 125,2 k € |
| Cash | 65,7 k € | +60.1% | 41,1 k € | +53.3% | 26,8 k € | +51.9% | 17,6 k € | -69.5% | 57,8 k € |
| Debts | 1,7 k € | +398% | 332,8 € | -42.9% | 582,7 € | -89.7% | 5,7 k € | +45.5% | 3,9 k € |
Board of directors
Source · NBB, accounts to 31/12/20221 active · 5 ended
Active mandates
Piet Gilbos
ActiveEnded mandates
Piet Gilbos
EndedRita De Clercq
EndedPiet Gilbos
EndedRita De Clercq
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/07/2023 | 22/08/2022 | 02/07/2021 | 30/06/2020 | 14/06/2019 | 19/06/2018 |
| General meeting | 30/06/2023 | 03/08/2022 | 21/05/2021 | 15/05/2020 | 17/05/2019 | 18/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 32 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 12/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/08/2022 | 22/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 02/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/05/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 17/05/2019 | 14/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 18/05/2018 | 19/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/05/2017 | 04/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 08/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/05/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 25/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 13/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 04/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 09/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 08/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 26/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 12/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 19/05/2006 | 14/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 20/05/2005 | 09/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 21/05/2004 | 11/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 16/05/2003 | 04/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 17/05/2002 | 28/05/2002 | Dutch | |
| Abridged model | 31/12/2000 | 22/06/2001 | 10/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 12/06/2000 | 27/06/2000 | Dutch | |
| Abridged model | 31/12/1998 | 21/05/1999 | 18/06/1999 | Dutch | |
| Abridged model | 31/12/1997 | 16/05/1998 | 12/06/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 16/05/1997 | 09/09/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 17/05/1996 | 25/06/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 16/06/1995 | 29/06/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 20/05/1994 | 27/07/1994 | Dutch | — |
| Abridged model | 30/09/1992 | 19/02/1993 | 17/06/1994 | Dutch | — |
| Abridged model | 30/09/1990 | 15/02/1991 | 01/07/1991 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 5 ended
Active mandates
Piet Gilbos
ActiveEnded mandates
Piet Gilbos
EndedRita De Clercq
EndedPiet Gilbos
EndedRita De Clercq
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution27/02/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office28/06/2022MAATSCHAPPELIJKE ZETEL
- Mandates29/01/2014KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates26/11/2007ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202230,6 k €↑
- 2021Annual accounts 202113,7 k €↑
- 2020Annual accounts 2020-11,3 k €↑
- 2019Annual accounts 2019-37,5 k €↓
- 2018Annual accounts 201842,1 k €↑
- 2017Annual accounts 2017-79 k €↓
- 2016Annual accounts 20169,5 k €↓
- 2015Annual accounts 201532,4 k €↑
- 2014Annual accounts 20141,2 k €↓
- 2013Annual accounts 201310 k €↑
- 2012Annual accounts 2012-50,4 k €↓
- 2011Annual accounts 20112,6 k €↑
- 2010Annual accounts 2010857,6 €↓
- 2009Annual accounts 200934,8 k €↓
- 2008Annual accounts 200850,3 k €↑
- 2007Annual accounts 200734,5 k €↓
- 2006Annual accounts 200656,7 k €