HENROTTE & CIE S.A.
0438.700.712 · rovalta.com · 25/09/2026
ACTIVE
HENROTTE & CIE S.A.
Financial year 2025 · Closed on 31/12/2025
Net result204,5 k €+36,3 %over 1 year
Revenue3 M €-0,7 %over 1 year
Equity627 k €-11,0 %over 1 year
Workforce15,5 ETP-2,5 %over 1 year
Overview
Identity
Source · BCE/KBOHENROTTE & CIE S.A. is a Public limited company incorporated in 1989. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Somme-Leuze. It employs on average 15,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0438.700.712
- Incorporation
- 21/10/1989
- Legal form
- Public limited company
- Registered office
- Zone d'activités Sud, Bail. 12
5377 Somme-Leuze · WallonieSee on map - Contributed capital
- 62 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 15,5 ETP
Activities (NACE)
Joint committees (4)
- 124
- 127
- 200
- 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 21 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 3 M € | -0.7% | 3 M € | +11.1% | 2,7 M € | +10.7% | 2,5 M € | – | |
| EBITDA | 638,2 k € | +30.7% | 488,3 k € | +13.0% | 432 k € | +47.9% | 292 k € | -61.2% | 752,2 k € |
| Operating result | 318,2 k € | +55.8% | 204,3 k € | +98.2% | 103,1 k € | +456% | -29 k € | -107% | 428,7 k € |
| Net result | 204,5 k € | +36.3% | 150 k € | +113% | 70,3 k € | +300% | -35,1 k € | -111% | 320,4 k € |
| Balance sheet | |||||||||
| Equity | 627 k € | -11.0% | 704,7 k € | -10.9% | 790,8 k € | -15.1% | 931,9 k € | -4.9% | 979,9 k € |
| Total assets | 2,1 M € | -0.9% | 2,1 M € | -12.4% | 2,4 M € | +2.7% | 2,3 M € | -9.1% | 2,5 M € |
| Cash | 497,9 k € | +90.8% | 260,9 k € | -25.9% | 351,9 k € | -13.2% | 405,6 k € | -24.7% | 539 k € |
| Debts | 1,4 M € | +4.4% | 1,4 M € | -13.0% | 1,6 M € | +15.4% | 1,4 M € | -11.2% | 1,5 M € |
| Other | |||||||||
| Workforce | 15,5 ETP | -2.5% | 15,9 ETP | +2.6% | 15,5 ETP | +2.6% | 15,1 ETP | +14.4% | 13,2 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20255 active · 18 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 30/07/2025 | 22/07/2024 | 26/10/2023 | 22/08/2022 | 20/07/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 28/06/2024 | 30/06/2023 | 12/08/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 10/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 22/07/2024 | French | |
| Full modelCorrection | 31/12/2022 | 30/06/2023 | 26/10/2023 | French | |
| Full model | 31/12/2022 | 30/06/2023 | 17/07/2023 | French | |
| Abridged model | 31/12/2021 | 12/08/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 20/07/2021 | French | |
| Abridged model | 31/12/2019 | 06/04/2020 | 24/07/2020 | French | |
| Abridged model | 31/12/2018 | 01/04/2019 | 05/06/2019 | French | |
| Abridged model | 31/12/2017 | 02/04/2018 | 10/08/2018 | French | |
| Abridged model | 31/12/2016 | 03/04/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/04/2016 | 29/04/2016 | French | |
| Abridged model | 31/12/2014 | 23/07/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 23/08/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 02/04/2012 | 29/05/2012 | French | |
| Abridged model | 31/12/2010 | 04/04/2011 | 30/05/2011 | French | |
| Abridged model | 31/12/2009 | 06/04/2010 | 18/05/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 16/06/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 10/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/04/2007 | 05/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20255 active · 18 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates09/01/2026DEMISSIONS, NOMINATIONS
- Mandates14/02/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - ASSEMBLEE GENERALE
- Mandates03/02/2023DEMISSIONS, NOMINATIONS
- Mandates22/06/2021DEMISSIONS, NOMINATIONS
- Registered office12/03/2021SIEGE SOCIAL
- Mandates29/01/2021DEMISSIONS, NOMINATIONS
- Mandates23/06/2017DEMISSIONS, NOMINATIONS
- Registered office16/10/2013SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025204,5 k €↑
- 2024Annual accounts 2024150 k €↑
- 2023Annual accounts 202370,3 k €↑
- 2022Annual accounts 2022-35,1 k €↓
- 2021Annual accounts 2021320,4 k €↑
- 2020Annual accounts 2020239 k €↑
- 2019Annual accounts 201990,6 k €↓
- 2018Annual accounts 2018164,9 k €↑
- 2017Annual accounts 201792,7 k €↑
- 2016Annual accounts 2016-253,6 €↓
- 2015Annual accounts 201593,8 k €↓
- 2014Annual accounts 2014179,5 k €↑
- 2013Annual accounts 201361,2 k €↑
- 2012Annual accounts 2012-9,3 k €↑
- 2011Annual accounts 2011-161,1 k €↓
- 2010Annual accounts 2010-71,2 k €↓
- 2009Annual accounts 2009-9,2 k €↑
- 2008Annual accounts 2008-12,2 k €↓
- 2007Annual accounts 200739,7 k €↑
- 2006Annual accounts 2006-348 €
- 21/10/1989IncorporationPublic limited company