ACTIVE

REPRODAN

Export PDF

Financial year 2025 · closed on 30/12/2025

Net result

-271,7 k €

+78.0% YoY

Gross margin

228 k €

+109.9% YoY

Equity

-4,8 M €

-6.0% YoY

Workforce

6,7 ETP

-69.5% YoY

What does REPRODAN do?

REPRODAN is a Public limited company incorporated in 1989. Its registered office is in Wavre. It employs on average 6,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.717.835

Incorporation

31/10/1989

Legal form

Public limited company

Registered office

Avenue Galilée 4
1300 Wavre · WallonieSee on map

Contributed capital

867 627,34 €

Latest accounts

30/12/2025

Average workforce

6,7 ETP

Joint committees (3)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	228 k €	+110%	108,6 k €	+197%	-111,7 k €	-116%	678,3 k €	+4.0%	652,2 k €	-51.2%	1,3 M €	-0.4%	1,3 M €	+2.6%	1,3 M €	+25.6%	1 M €	-0.2%	1 M €	-11.8%	1,2 M €	+118%	542,9 k €	+31.5%	412,9 k €	+12.3%	367,7 k €	-16.5%	440,3 k €	-18.8%	542,1 k €	+5.3%	514,6 k €	-0.2%	515,4 k €
EBITDA	-130,1 k €	+88.2%	-1,1 M €	+24.7%	-1,5 M €	-87.5%	-780,6 k €	-29.8%	-601,4 k €	-147%	-243,8 k €	-1099%	24,4 k €	+45.3%	16,8 k €	+107%	-227,1 k €	-36.5%	-166,4 k €	-584%	34,4 k €	+138%	-90,2 k €	-82.6%	-49,4 k €	+41.1%	-83,9 k €	+20.2%	-105,1 k €	-222%	86,2 k €	-10.2%	96 k €	+110%	45,8 k €
Operating result	-152,5 k €	+86.4%	-1,1 M €	+24.3%	-1,5 M €	-84.8%	-804,2 k €	-15.5%	-696,1 k €	-48.0%	-470,3 k €	-165%	-177,4 k €	-63.4%	-108,6 k €	+69.2%	-352,5 k €	-57.7%	-223,5 k €	-590%	-32,4 k €	+79.1%	-154,6 k €	-27.3%	-121,4 k €	+24.6%	-160,9 k €	-14.6%	-140,4 k €	-330%	61 k €	-10.7%	68,4 k €	+258%	19,1 k €
Net result	-271,7 k €	+78.0%	-1,2 M €	+23.1%	-1,6 M €	-89.0%	-850,4 k €	-27.7%	-665,7 k €	-52.0%	-437,9 k €	-1857%	24,9 k €	+125%	-101,4 k €	-368%	37,9 k €	-51.0%	77,2 k €	-67.8%	240,2 k €	+222%	-197,5 k €	-20.6%	-163,8 k €	+9.8%	-181,6 k €	-87.3%	-97 k €	-638%	18 k €	-61.7%	47,1 k €	+139%	19,7 k €
Balance sheet
Equity	-4,8 M €	-6.0%	-4,6 M €	-37.2%	-3,3 M €	-93.5%	-1,7 M €	-97.8%	-869,6 k €	-285%	468,9 k €	-48.3%	906,8 k €	+2.8%	881,9 k €	-10.3%	983,3 k €	+4.0%	945,4 k €	+8.9%	868,2 k €	+38.2%	628 k €	-22.4%	809,6 k €	-16.8%	973,4 k €	-15.7%	1,2 M €	-7.7%	1,3 M €	+1.5%	1,2 M €	+4.0%	1,2 M €
Total assets	117,2 k €	-90.0%	1,2 M €	-76.0%	4,9 M €	+15.4%	4,2 M €	+691%	534,6 k €	-71.9%	1,9 M €	+1.5%	1,9 M €	-55.3%	4,2 M €	+41.4%	3 M €	-1.6%	3 M €	+47.0%	2,1 M €	+23.3%	1,7 M €	-51.8%	3,5 M €	+1.0%	3,4 M €	+0.4%	3,4 M €	+1.4%	3,4 M €	-4.2%	3,5 M €	+2.0%	3,4 M €
Cash	–		–		–		–		–		–		–		2 k €	+3.7%	1,9 k €	+20.7%	1,6 k €	-64.4%	4,4 k €	+0.1%	4,4 k €	-57.3%	10,4 k €	-42.7%	18,1 k €	+90.5%	9,5 k €	-15.9%	11,3 k €	+63.8%	6,9 k €	-6.6%	7,4 k €
Debts	5 M €	-13.7%	5,7 M €	-30.1%	8,2 M €	+38.0%	5,9 M €	+324%	1,4 M €	-2.1%	1,4 M €	+48.1%	969,1 k €	-70.8%	3,3 M €	+67.0%	2 M €	-4.1%	2,1 M €	+77.7%	1,2 M €	+12.4%	1 M €	-60.8%	2,6 M €	+8.1%	2,4 M €	+8.7%	2,2 M €	+6.8%	2,1 M €	-7.2%	2,3 M €	+1.0%	2,2 M €
Other
Workforce	6,7 ETP	-69.5%	22,0 ETP	-10.2%	24,5 ETP	-14.3%	28,6 ETP	+10.4%	25,9 ETP	-16.5%	31,0 ETP	+10.7%	28,0 ETP	0.0%	28,0 ETP	-2.8%	28,8 ETP	+12.5%	25,6 ETP	+5.8%	24,2 ETP	+96.7%	12,3 ETP	+41.4%	8,7 ETP	-1.1%	8,8 ETP	-2.2%	9,0 ETP	0.0%	9,0 ETP	+12.5%	8,0 ETP	-11.1%	9,0 ETP

Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 14 ended

Active mandates

HOLDING DANEELS

Director · since 25 juin 2004 · 0444.730.548

Represented by Kris Daneels

Active

Ended mandates

HOLDING DANEELS

Director · since 24 juin 2016 · 0444.730.548

Represented by Kris DANEELS

Ended

Jan VAN WIJNSBERGHE

Director · since 06 mars 2006

Ended

Jan Van Wynsberghe

Director · since 06 mars 2006

Ended

Kris Daneels

Director · since 25 juin 2004

Ended

At this address

Other companies at this address

Company	CBE no.
BELGIAN MIXED MARTIAL ARTS FEDERATION● Active	0884.448.869
Entre vert et bleu● Active	0881.304.584
FIGHT OFF● Active	0833.602.558
PICKING GRAPHIC● Active	0563.374.416

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2017
Closing of the financial year	30/12/2025	30/12/2024	30/12/2023	30/12/2022	30/12/2021	30/12/2018
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	31/08/2026	13/02/2026	18/11/2024	31/10/2023	30/08/2022	31/08/2019
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	24/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/12/2025	29/06/2026	31/08/2026	Dutch	PDF
Abridged model	30/12/2024	30/06/2025	13/02/2026	Dutch	PDF
Abridged model	30/12/2023	24/06/2024	18/11/2024	Dutch	PDF
Abridged model	30/12/2022	26/06/2023	31/10/2023	Dutch	PDF
Abridged model	30/12/2021	27/06/2022	30/08/2022	Dutch	PDF
Abridged model	30/12/2018	24/06/2019	31/08/2019	Dutch	PDF
Abridged model	30/12/2017	25/06/2018	20/08/2018	Dutch	PDF
Abridged model	30/12/2016	26/06/2017	31/08/2017	Dutch	PDF
Abridged model	30/12/2015	27/06/2016	31/08/2016	Dutch	PDF
Abridged model	30/12/2014	29/06/2015	24/08/2015	Dutch	PDF
Abridged model	30/12/2013	30/06/2014	25/08/2014	Dutch	PDF
Abridged model	30/12/2012	24/06/2013	27/08/2013	Dutch	PDF
Abridged model	30/12/2011	25/06/2012	22/08/2012	Dutch	PDF
Abridged model	30/12/2010	27/06/2011	29/08/2011	Dutch	PDF
Abridged modelCorrection	30/12/2009	28/06/2010	14/12/2010	Dutch	PDF
Abridged model	30/12/2009	28/06/2010	28/06/2010	Dutch	PDF
Abridged model	30/12/2008	22/07/2009	27/08/2009	Dutch	PDF
Abridged model	30/12/2007	17/07/2008	31/07/2008	Dutch	PDF
Abridged model	30/12/2006	25/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 14 ended

Active mandates

HOLDING DANEELS

Director · since 25 juin 2004 · 0444.730.548

Represented by Kris Daneels

Active

Ended mandates

HOLDING DANEELS

Director · since 24 juin 2016 · 0444.730.548

Represented by Kris DANEELS

Ended

Jan VAN WIJNSBERGHE

Director · since 06 mars 2006

Ended

Jan Van Wynsberghe

Director · since 06 mars 2006

Ended

Kris Daneels

Director · since 25 juin 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office29/12/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates22/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/09/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-271,7 k €↑
2024
Annual accounts 2024-1,2 M €↑
2023
Annual accounts 2023-1,6 M €↓
2022
Annual accounts 2022-850,4 k €↓
2021
Annual accounts 2021-665,7 k €↓
2018
Annual accounts 2018-437,9 k €↓
2017
Annual accounts 201724,9 k €↑
2016
Annual accounts 2016-101,4 k €↓
2015
Annual accounts 201537,9 k €↓
2014
Annual accounts 201477,2 k €↓
2013
Annual accounts 2013240,2 k €↑
2012
Annual accounts 2012-197,5 k €↓
2011
Annual accounts 2011-163,8 k €↑
2010
Annual accounts 2010-181,6 k €↓
2009
Annual accounts 2009-97 k €↓
2008
Annual accounts 200818 k €↓
2007
Annual accounts 200747,1 k €↑
2006
Annual accounts 200619,7 k €
31/10/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REPRODAN

Overview

What does REPRODAN do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline