ACTIVE

VANOR ET CIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-292,7 k €
-112,8 %over 1 year
Revenue
656,1 k €
-58,4 %over 1 year
Equity
246,5 k €
-54,3 %over 1 year
Workforce
12,8 ETP
-10,5 %over 1 year

Identity

Source · BCE/KBO

VANOR ET CIE is a Private limited company incorporated in 1989. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Anderlues. It employs on average 12,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.809.588
Incorporation
19/10/1989
Legal form
Private limited company
Registered office
Rue Jules Destrée 87
6150 Anderlues · WallonieSee on map
Contributed capital
38 424,00 €
Latest accounts
31/12/2025
Average workforce
12,8 ETP
Joint committees (2)
  • 111
  • 209
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 24 filings

Trend over 13 financial years

20252024202320222021
Income statement
Revenue656,1 k €1,6 M €1,7 M €1,9 M €1,5 M €
EBITDA-342,5 k €-118,6 k €266,2 k €253,2 k €108 k €
Operating result-286,7 k €-206,8 k €38,1 k €123,4 k €-125,3 k €
Net result-292,7 k €-137,6 k €-46,3 k €87 k €-124,8 k €
Balance sheet
Equity246,5 k €539,3 k €679,6 k €725,9 k €638,9 k €
Total assets442,1 k €790,9 k €1,2 M €1,2 M €1,3 M €
Cash208,2 k €635,1 k €201,1 k €76,4 k €253,1 k €
Debts190,8 k €251,6 k €536,1 k €495,1 k €665,9 k €
Other
Workforce12,8 ETP14,3 ETP14,9 ETP14,6 ETP14,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

SARCCO

Director · since 03 avril 2025 · 0425.818.716

Represented by Frans Xavier Van Nuffel

Active
Charles-Guillaume D'Udekem Gentinnes

Director · since 07 décembre 2023 · until 15 avril 2025

Active
UNICORN REAL ESTATE

Director · since 07 décembre 2023 · 0476.986.612

Represented by Gaëtan Piret

Active

Ended mandates

Charles-Guillaume D'Udekem Gentinnes

Director · since 07 décembre 2023 · until 19 juin 2029

Ended
UNICORN REAL ESTATE

Director · since 07 décembre 2023 · until 19 juin 2029 · 0476.986.612

Represented by Gaëtan PIRET

Ended
UNICORN REAL ESTATE

Director · since 07 décembre 2023 · until 19 juin 2029 · 0476.986.612

Represented by Gaëtan PIRET

Ended
Christian Michot

Manager

Ended

Other companies at this address

Rue Jules Destrée 87 6150 Anderlues
CompanyCBE no.
Vanor● Liquidation
0407.252.322

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202618/07/202526/07/202425/07/202425/07/202425/07/2024
General meeting18/07/202618/07/202515/07/202415/07/202415/07/202415/07/2024
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 24 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/07/202630/07/2026FrenchPDF
Full model31/12/202418/07/202518/07/2025FrenchPDF
Full model31/12/202315/07/202426/07/2024FrenchPDF
Full modelCorrection31/12/202215/07/202425/07/2024FrenchPDF
Full model31/12/202230/06/202318/09/2023FrenchPDF
Full modelCorrection31/12/202115/07/202425/07/2024FrenchPDF
Full model31/12/202130/06/202218/09/2023FrenchPDF
Full modelCorrection31/12/202015/07/202425/07/2024FrenchPDF
Full model31/12/202024/06/202219/09/2023FrenchPDF
Full modelCorrection31/12/201915/07/202419/07/2024FrenchPDF
Full model31/12/201924/06/202119/09/2023FrenchPDF
Full model31/12/201828/06/201930/07/2019FrenchPDF
Full model31/12/201729/06/201831/07/2018FrenchPDF
Full model31/12/201630/06/201730/11/2017FrenchPDF
Full model31/12/201530/06/201629/07/2016FrenchPDF
Full model31/12/201429/06/201531/07/2015FrenchPDF
Full model31/12/201306/05/201421/08/2014FrenchPDF
Full model31/12/201206/05/201328/06/2013FrenchPDF
Full model31/12/201124/04/201204/05/2012FrenchPDF
Full model31/12/201026/04/201112/05/2011FrenchPDF
Full model31/12/200911/05/201017/05/2010FrenchPDF
Full model31/12/200804/05/200918/06/2009FrenchPDF
Full model31/12/200713/05/200811/06/2008FrenchPDF
Full model31/12/200608/05/200707/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

SARCCO

Director · since 03 avril 2025 · 0425.818.716

Represented by Frans Xavier Van Nuffel

Active
Charles-Guillaume D'Udekem Gentinnes

Director · since 07 décembre 2023 · until 15 avril 2025

Active
UNICORN REAL ESTATE

Director · since 07 décembre 2023 · 0476.986.612

Represented by Gaëtan Piret

Active

Ended mandates

Charles-Guillaume D'Udekem Gentinnes

Director · since 07 décembre 2023 · until 19 juin 2029

Ended
UNICORN REAL ESTATE

Director · since 07 décembre 2023 · until 19 juin 2029 · 0476.986.612

Represented by Gaëtan PIRET

Ended
UNICORN REAL ESTATE

Director · since 07 décembre 2023 · until 19 juin 2029 · 0476.986.612

Represented by Gaëtan PIRET

Ended
Christian Michot

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates12/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - ASSEMBLEE GENERALE
    PDF
  • Mandates22/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/09/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/07/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/05/2006
    DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-292,7 k €↓
  2. 2024
    Annual accounts 2024-137,6 k €↓
  3. 2023
    Annual accounts 2023-46,3 k €↓
  4. 2022
    Annual accounts 202287 k €↑
  5. 2021
    Annual accounts 2021-124,8 k €↓
  6. 2020
    Annual accounts 2020-123,2 k €↑
  7. 2019
    Annual accounts 2019-403 k €↓
  8. 2019
    Name changeVanor & Cie
  9. 2017
    Annual accounts 201779,5 k €↓
  10. 2016
    Annual accounts 2016184,2 k €↑
  11. 2015
    Annual accounts 2015170,2 k €↑
  12. 2014
    Annual accounts 2014165,1 k €↑
  13. 2013
    Annual accounts 2013152,2 k €↓
  14. 2012
    Annual accounts 2012189,3 k €
  15. 2012
    Name changeVANOR ET CIE
  16. 19/10/1989
    IncorporationPrivate limited company