ACTIVE

UNICORN REAL ESTATE

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

14,9 k €

+116.7% YoY

Gross margin

339,9 k €

+37.6% YoY

Equity

1,5 M €

+1.0% YoY

What does UNICORN REAL ESTATE do?

UNICORN REAL ESTATE is a Private limited company incorporated in 2002. Its main activity is: Real estate agencies. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.986.612

Incorporation

27/02/2002

Legal form

Private limited company

Registered office

Avenue Louise 480
1050 Ixelles · BruxellesSee on map

Contributed capital

1 290 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 70200Management consultancy activities 70220Business and other management consultancy activities 73200Market research and public opinion polling+6

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	339,9 k €	+37.6%	247,1 k €	+258%	69,0 k €	-29.9%	98,4 k €	-63.0%	266,1 k €	-69.6%	875,8 k €	+590%	-178,8 k €	-117%	1,0 M €	+164%	387,5 k €	+15.7%	334,8 k €	+7.3%	311,9 k €	-14.1%	363,0 k €	+5.0%	345,7 k €	-33.2%	517,3 k €	+41.0%	367,0 k €	-46.0%	679,1 k €	+162%	259,1 k €	+15913%	1,6 k €
EBITDA	331,9 k €	+39.7%	237,5 k €	+837%	25,3 k €	-70.5%	85,8 k €	-64.1%	239,2 k €	-72.5%	869,4 k €	+540%	-197,4 k €	-120%	1,0 M €	+161%	385,2 k €	+21.8%	316,3 k €	+3.3%	306,2 k €	-14.1%	356,5 k €	+4.8%	340,1 k €	-32.2%	501,8 k €	+40.7%	356,6 k €	-44.8%	646,4 k €	+160%	248,3 k €	+11484%	-2,2 k €
Operating result	160,6 k €	+78.5%	90,0 k €	+179%	-113,9 k €	-2536%	4,7 k €	-76.5%	19,9 k €	-97.6%	834,6 k €	+474%	-223,3 k €	-125%	890,8 k €	+169%	330,5 k €	+38.2%	239,2 k €	+11.7%	214,2 k €	-7.6%	231,7 k €	+8.3%	214,0 k €	-44.0%	381,9 k €	+61.5%	236,5 k €	-56.3%	541,8 k €	+278%	143,4 k €	+241%	-101,4 k €
Net result	14,9 k €	+117%	-89,3 k €	+43.5%	-158,0 k €	-1553%	-9,6 k €	+78.5%	-44,5 k €	-114%	309,1 k €	+209%	-282,9 k €	-153%	529,9 k €	+238%	156,6 k €	+3.9%	150,7 k €	+15.8%	130,1 k €	-9.8%	144,2 k €	+36.0%	106,1 k €	-56.9%	246,0 k €	+94.1%	126,7 k €	-72.3%	457,6 k €	+347%	102,4 k €	+174%	-139,1 k €
Balance sheet
Equity	1,5 M €	+1.0%	1,5 M €	-5.5%	1,6 M €	-3.6%	1,7 M €	-0.6%	1,7 M €	-2.6%	1,7 M €	+21.7%	1,4 M €	-16.5%	1,7 M €	+44.9%	1,2 M €	+15.3%	1,0 M €	+17.3%	873,2 k €	+17.5%	743,1 k €	+24.1%	598,8 k €	+21.5%	492,8 k €	-20.8%	621,8 k €	+25.6%	495,1 k €	+1220%	37,5 k €	+158%	-64,9 k €
Total assets	5,1 M €	+2.7%	4,9 M €	-21.1%	6,2 M €	-3.0%	6,4 M €	+0.7%	6,4 M €	+115%	3,0 M €	+14.3%	2,6 M €	-54.0%	5,6 M €	+3.7%	5,4 M €	+0.0%	5,4 M €	-0.3%	5,5 M €	+42.4%	3,8 M €	+85.8%	2,1 M €	+86.1%	1,1 M €	-10.8%	1,2 M €	+1.1%	1,2 M €	-11.3%	1,4 M €	+5.9%	1,3 M €
Cash	296,6 €	+40.8%	210,7 €	-100.0%	500,7 k €	+2634%	18,3 k €	-71.5%	64,3 k €	-95.5%	1,4 M €	-28.4%	2,0 M €	+555000%	360,9 €	-99.6%	102,4 k €		–		–		73,1 k €	-8.9%	80,3 k €	+3022%	2,6 k €	-94.4%	46,1 k €	-17.1%	55,6 k €	+1631%	3,2 k €		–
Debts	3,0 M €	+0.9%	3,0 M €	-31.0%	4,3 M €	-1.6%	4,4 M €	+1.2%	4,3 M €	+418%	831,4 k €	-28.8%	1,2 M €	-69.9%	3,9 M €	-7.7%	4,2 M €	-3.6%	4,4 M €	-4.0%	4,5 M €	+47.8%	3,1 M €	+111%	1,5 M €	+137%	616,0 k €	-0.5%	618,8 k €	-13.5%	715,2 k €	-46.1%	1,3 M €	-1.7%	1,4 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP	+60.0%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Gaëtan PIRET

Director

Active

Ended mandates

Gaetan Piret

Manager · since 27 février 2002

Ended

Gaetan Piret

Manager

Ended

Gaetan PIRET

Mandate

Ended

Georgette MARCQ

Director

Ended

At this address

Other companies at this address

Company	CBE no.
223 CAPITAL● Active	0812.710.342
4SEMPER GLOBAL● Active	0427.293.314
Access Capital● Active	0713.879.319
ACCESS CAPITAL PARTNERS GROUP● Active	0889.320.744
Ad-ASTA● Active	0752.903.607
Advanced Fire Solutions● Active	0459.889.965
Advanced Fire Technologies● Active	0450.124.243
ADVOCAAT VAN DE CAUTER● Active	0820.047.106
AFRICAN INFRASTRUCTURE DEVELOPMENT GROUP● Active	1013.242.204
AF SERVICES● Liquidation	0840.320.995
ALL MEDIA HOLDING● Active	0538.721.469
Alter Vanderstappen Robert● Active	1002.246.362
AQUILA GARDEN● Active	0841.909.817
AUDEBREY● Active	1036.551.403
AUNERIPHARM● Active	1002.796.292
AURE● Active	0423.180.019
AV BELGIUM II● Active	0776.987.222
AXPO BENELUX● Active	0810.770.639
Belgian Family Office Association● Active	1002.602.490
BELGIUM BUSINESS OIL● Active	0712.854.879

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	14/09/2021	16/09/2019	16/09/2018
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	13/09/2021	15/09/2019
Length of the financial year	12 months	12 months	12 months	7 months	25 months	13 months
Filing date	18/09/2025	02/10/2024	21/09/2024	03/01/2023	07/06/2022	30/04/2020
General meeting	16/09/2025	17/09/2024	30/11/2023	20/09/2022	15/02/2022	03/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	16/09/2025	18/09/2025	French	PDF
Micro model	31/03/2024	17/09/2024	02/10/2024	French	PDF
Micro model	31/03/2023	30/11/2023	21/09/2024	French	PDF
Micro model	31/03/2022	20/09/2022	03/01/2023	French	PDF
Micro model	13/09/2021	15/02/2022	07/06/2022	French	PDF
Micro model	15/09/2019	03/03/2020	30/04/2020	French	PDF
Micro model	15/09/2018	23/03/2019	20/05/2019	French	PDF
Abridged model	15/09/2017	30/09/2017	12/11/2017	French	PDF
Abridged model	30/09/2015	20/03/2016	01/04/2016	French	PDF
Abridged model	30/09/2014	04/03/2015	29/03/2015	French	PDF
Abridged model	30/09/2013	24/04/2014	07/05/2014	French	PDF
Abridged model	30/09/2012	30/03/2013	31/05/2013	French	PDF
Abridged model	30/09/2011	30/03/2012	31/05/2012	French	PDF
Abridged model	30/09/2010	27/03/2011	30/05/2011	French	PDF
Abridged model	30/09/2009	26/03/2010	31/05/2010	French	PDF
Abridged model	30/09/2008	06/03/2009	09/03/2009	French	PDF
Abridged model	30/09/2007	25/03/2008	28/05/2008	French	PDF
Abridged model	30/09/2006	27/03/2007	26/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Gaëtan PIRET

Director

Active

Ended mandates

Gaetan Piret

Manager · since 27 février 2002

Ended

Gaetan Piret

Manager

Ended

Gaetan PIRET

Mandate

Ended

Georgette MARCQ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/01/2025
SIEGE SOCIAL
PDF
Other02/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Other07/04/2021
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates28/08/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates07/02/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - CAPITAL, ACTIONS
PDF
Other19/04/2017
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates03/11/2016
DENOMINATION - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Capital / shares16/08/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,9 k €↑
2024
Annual accounts 2024-89,3 k €↑
2023
Annual accounts 2023-158,0 k €↓
2022
Annual accounts 2022-9,6 k €↑
2021
Annual accounts 2021-44,5 k €↓
2019
Annual accounts 2019309,1 k €↑
2018
Annual accounts 2018-282,9 k €↓
2017
Annual accounts 2017529,9 k €↑
2015
Annual accounts 2015156,6 k €↑
2014
Annual accounts 2014150,7 k €↑
2013
Annual accounts 2013130,1 k €↓
2012
Annual accounts 2012144,2 k €↑
2011
Annual accounts 2011106,1 k €↓
2010
Annual accounts 2010246,0 k €↑
2009
Annual accounts 2009126,7 k €↓
2008
Annual accounts 2008457,6 k €↑
2007
Annual accounts 2007102,4 k €↑
2006
Annual accounts 2006-139,1 k €
27/02/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNICORN REAL ESTATE

Overview

What does UNICORN REAL ESTATE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline