ACTIVE

DON'T FORGET

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

31,5 k €

-50.9% YoY

Gross margin

138,6 k €

-13.6% YoY

Equity

378,5 k €

+9.1% YoY

What does DON'T FORGET do?

DON'T FORGET is a Public limited company incorporated in 1989. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.834.532

Incorporation

31/10/1989

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 156
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Joint committees (1)

14901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2008		2007
Income statement
Gross margin	138,6 k €	-13.6%	160,3 k €	+25.7%	127,6 k €	-9.2%	140,6 k €	+13.1%	124,2 k €	-16.0%	147,9 k €	+40.5%	105,3 k €	+7.4%	98 k €	+11.3%	88 k €	-28.5%	123 k €	+24.8%	98,6 k €	+74.5%	56,5 k €	-37.7%	90,6 k €	-5.8%	96,2 k €	+70.9%	56,3 k €	-7.6%	60,9 k €
EBITDA	42,9 k €	-52.1%	89,7 k €	+161%	34,3 k €	-31.6%	50,2 k €	+93.5%	25,9 k €	-50.7%	52,6 k €	+82.8%	28,8 k €	+120%	13,1 k €	+39.5%	9,4 k €	-79.7%	46 k €	+94.2%	23,7 k €	+3.6%	22,9 k €	+362%	4,9 k €	-83.8%	30,5 k €	+182%	10,8 k €	-53.8%	23,4 k €
Operating result	42,3 k €	-54.3%	92,7 k €	+188%	32,2 k €	-34.5%	49,2 k €	+99.3%	24,7 k €	-52.1%	51,5 k €	+98.7%	25,9 k €	+151%	10,3 k €	+50.3%	6,9 k €	-82.1%	38,4 k €	+171%	14,2 k €	-6.2%	15,1 k €	+663%	-2,7 k €	-112%	22,9 k €	+11539%	197 €	-98.5%	12,7 k €
Net result	31,5 k €	-50.9%	64,1 k €	+258%	17,9 k €	-54.0%	39 k €	+116%	18,1 k €	-63.2%	49,1 k €	+136%	20,8 k €	+134%	8,9 k €	+69.6%	5,2 k €	-81.3%	28 k €	+205%	9,2 k €	-34.4%	14 k €	+307%	-6,8 k €	-156%	12,2 k €	+269%	-7,2 k €	-375%	2,6 k €
Balance sheet
Equity	378,5 k €	+9.1%	347 k €	+22.7%	282,9 k €	+6.8%	265 k €	+17.2%	226,1 k €	+8.7%	208 k €	+30.9%	159 k €	+15.0%	138,2 k €	+6.9%	129,3 k €	+4.2%	124,1 k €	+29.1%	96,1 k €	+10.6%	86,9 k €	+39.4%	62,3 k €	-9.8%	69,1 k €	+21.6%	56,8 k €	-11.3%	64,1 k €
Total assets	864 k €	+14.4%	755,2 k €	+34.8%	560,4 k €	+38.7%	404,1 k €	+38.5%	291,9 k €	-0.2%	292,5 k €	-3.5%	303,2 k €	+18.7%	255,3 k €	+58.7%	160,9 k €	-21.2%	204,3 k €	+28.8%	158,5 k €	+24.0%	127,8 k €	-2.0%	130,4 k €	-4.6%	136,6 k €	-44.7%	247,2 k €	-4.9%	260 k €
Cash	137 k €	+70.1%	80,6 k €	+469%	14,2 k €	+22.4%	11,6 k €	-81.8%	63,4 k €	+540%	9,9 k €	+26.5%	7,8 k €	-20.4%	9,8 k €	+176%	3,6 k €	-78.1%	16,3 k €		–		–		–		–		525 €	-63.9%	1,5 k €
Debts	485,4 k €	+18.9%	408,2 k €	+48.9%	274,2 k €	+102%	135,9 k €	+107%	65,8 k €	-22.1%	84,5 k €	-41.4%	144,2 k €	+23.1%	117,1 k €	+271%	31,6 k €	-60.3%	79,7 k €	+27.6%	62,4 k €	+52.7%	40,9 k €	-39.9%	68 k €	+0.8%	67,5 k €	-64.5%	190,3 k €	-2.9%	196 k €
Other
Workforce	–		–		–		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ERIC RAMET

Managing director

Active

Ended mandates

Didier Deprez

Director

Ended

Jean-Yves Deremiens

Director

Ended

At this address

Other companies at this address

Company	CBE no.
BRAINTRONIC SYSTEMS INSTALLATIONS● Active	0454.344.931
Detect'Immo● Active	0450.578.955

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/11/2025	17/11/2024	13/12/2023	29/11/2022	22/11/2021	24/11/2020
General meeting	17/11/2025	14/11/2024	20/11/2023	21/11/2022	20/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	17/11/2025	18/11/2025	French	PDF
Micro model	30/06/2024	14/11/2024	17/11/2024	French	PDF
Micro model	30/06/2023	20/11/2023	13/12/2023	French	PDF
Micro model	30/06/2022	21/11/2022	29/11/2022	French	PDF
Micro model	30/06/2021	20/11/2021	22/11/2021	French	PDF
Micro model	30/06/2020	20/11/2020	24/11/2020	French	PDF
Micro model	30/06/2019	14/11/2019	15/11/2019	French	PDF
Micro model	30/06/2018	20/11/2018	04/12/2018	French	PDF
Abridged model	30/06/2017	20/11/2017	05/12/2017	French	PDF
Abridged model	30/06/2016	29/11/2016	28/12/2016	French	PDF
Abridged model	30/06/2015	18/11/2015	19/11/2015	French	PDF
Abridged model	30/06/2014	24/10/2014	25/10/2014	French	PDF
Abridged model	30/06/2012	29/10/2012	19/11/2012	French	PDF
Abridged model	30/06/2011	21/09/2011	24/10/2011	French	PDF
Abridged model	30/06/2010	18/10/2010	18/10/2010	French	PDF
Abridged model	30/06/2009	20/11/2009	19/03/2010	French	PDF
Abridged model	30/06/2008	20/11/2008	23/02/2009	French	PDF
Abridged model	30/06/2007	15/11/2007	28/02/2008	French	PDF
Abridged model	30/06/2006	16/11/2006	01/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

ERIC RAMET

Managing director

Active

Ended mandates

Didier Deprez

Director

Ended

Jean-Yves Deremiens

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/09/2024
SIEGE SOCIAL
PDF
Mandates15/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/02/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ANNEE COMPTABLE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,5 k €↓
2024
Annual accounts 202464,1 k €↑
2023
Annual accounts 202317,9 k €↓
2022
Annual accounts 202239 k €↑
2021
Annual accounts 202118,1 k €↓
2020
Annual accounts 202049,1 k €↑
2019
Annual accounts 201920,8 k €↑
2018
Annual accounts 20188,9 k €↑
2017
Annual accounts 20175,2 k €↓
2016
Annual accounts 201628 k €↑
2015
Annual accounts 20159,2 k €↓
2014
Annual accounts 201414 k €↑
2012
Annual accounts 2012-6,8 k €↓
2011
Annual accounts 201112,2 k €↑
2008
Annual accounts 2008-7,2 k €↓
2007
Annual accounts 20072,6 k €
31/10/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DON'T FORGET

Overview

What does DON'T FORGET do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline