ACTIVE

BRAINTRONIC SYSTEMS INSTALLATIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,9 k €

+1285.8% YoY

Gross margin

399,1 k €

+7.2% YoY

Equity

355,9 k €

+6.2% YoY

Workforce

7,0 ETP

+20.7% YoY

What does BRAINTRONIC SYSTEMS INSTALLATIONS do?

BRAINTRONIC SYSTEMS INSTALLATIONS is a Public limited company incorporated in 1995. Its registered office is in Braine-l'Alleud. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.344.931

Incorporation

18/01/1995

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 156
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Joint committees (4)

14901
200
218
219

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	399,1 k €	+7.2%	372,3 k €	-13.8%	431,8 k €	+44.2%	299,5 k €	-25.9%	404,4 k €	+50.4%	268,9 k €	-12.6%	307,5 k €	+9.0%	282,1 k €	-18.4%	345,6 k €	+4.3%	331,4 k €	+28.5%	257,9 k €	-15.4%	305,1 k €	-3.1%	314,7 k €	-19.0%	388,4 k €	+6.1%	366,2 k €	+11.9%	327,4 k €
EBITDA	47 k €	+3.2%	45,6 k €	-54.6%	100,4 k €	+44.6%	69,4 k €	-67.2%	211,3 k €	+127%	93,2 k €	+25.6%	74,2 k €	-8.9%	81,5 k €	+16.9%	69,8 k €	-25.7%	93,9 k €	+1887%	-5,3 k €	-107%	75,9 k €	+28.7%	59 k €	-27.3%	81,1 k €	+16.2%	69,8 k €	-3.7%	72,5 k €
Operating result	14,5 k €	-41.9%	25 k €	-50.2%	50,1 k €	+49.7%	33,5 k €	-78.8%	157,5 k €	+188%	54,7 k €	+49.1%	36,7 k €	-20.7%	46,3 k €	+27.6%	36,3 k €	-28.3%	50,6 k €	+207%	-47,3 k €	-245%	32,7 k €	+232%	9,8 k €	-69.3%	32 k €	+34.7%	23,8 k €	-14.4%	27,7 k €
Net result	20,9 k €	+1286%	1,5 k €	-88.7%	13,4 k €	-51.4%	27,5 k €	-81.9%	151,7 k €	+311%	36,9 k €	+11.3%	33,2 k €	+60.4%	20,7 k €	+28.3%	16,1 k €	-23.4%	21,1 k €	+135%	-60,9 k €	-741%	9,5 k €	+280%	-5,3 k €	-190%	5,8 k €	+1260%	-503 €	-110%	4,9 k €
Balance sheet
Equity	355,9 k €	+6.2%	335 k €	+0.5%	333,5 k €	+4.2%	320,1 k €	+9.4%	292,6 k €	+108%	140,9 k €	+35.5%	104 k €	+46.9%	70,8 k €	+41.3%	50,1 k €	+47.4%	34 k €	+163%	12,9 k €	-82.5%	73,9 k €	+14.8%	64,4 k €	-7.6%	69,6 k €	+9.1%	63,8 k €	-0.8%	64,3 k €
Total assets	1 M €	+13.6%	888,3 k €	+8.7%	817,3 k €	-9.5%	903,2 k €	+21.5%	743,3 k €	+24.0%	599,7 k €	-10.4%	669,3 k €	-9.2%	737,4 k €	+10.1%	669,7 k €	+26.5%	529,6 k €	+9.0%	486,1 k €	-5.8%	515,9 k €	+3.4%	499,1 k €	-10.0%	554,6 k €	+3.2%	537,2 k €	+4.1%	515,8 k €
Cash	89,3 k €	+23.0%	72,6 k €	-1.9%	74 k €	+688%	9,4 k €	-91.4%	109,8 k €	+139%	45,9 k €	+322%	10,9 k €	+278%	2,9 k €	-93.2%	42,1 k €	+229%	12,8 k €		–		–		–		–		–		–
Debts	648,3 k €	+18.2%	548,3 k €	+20.0%	456,8 k €	-19.2%	565,1 k €	+30.1%	434,3 k €	-1.1%	439,2 k €	-22.3%	565,3 k €	-15.2%	666,6 k €	+7.6%	619,6 k €	+25.0%	495,6 k €	+4.8%	473,2 k €	+7.0%	442 k €	+1.7%	434,7 k €	-10.4%	485 k €	+9.0%	445 k €	+2.6%	433,8 k €
Other
Workforce	7,0 ETP	+20.7%	5,8 ETP		–		–		–		–		–		–		–		4,0 ETP	-20.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+16.3%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ERIC RAMET

Director

Active

Ended mandates

ERIC RAMET

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Detect'Immo● Active	0450.578.955
DON'T FORGET● Active	0438.834.532

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	21/05/2025	14/05/2024	22/06/2023	18/07/2022	25/07/2021
General meeting	01/06/2026	13/05/2025	13/05/2024	13/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	21/05/2025	French	PDF
Micro model	31/12/2023	13/05/2024	14/05/2024	French	PDF
Micro model	31/12/2022	13/06/2023	22/06/2023	French	PDF
Micro model	31/12/2021	30/06/2022	18/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	25/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Micro model	31/12/2018	01/07/2019	17/12/2019	French	PDF
Micro model	31/12/2017	30/06/2018	22/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	23/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	20/07/2015	French	PDF
Abridged model	31/12/2013	02/07/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	15/07/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	03/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

ERIC RAMET

Director

Active

Ended mandates

ERIC RAMET

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates12/02/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,9 k €↑
2024
Annual accounts 20241,5 k €↓
2023
Annual accounts 202313,4 k €↓
2022
Annual accounts 202227,5 k €↓
2021
Annual accounts 2021151,7 k €↑
2020
Annual accounts 202036,9 k €↑
2019
Annual accounts 201933,2 k €↑
2018
Annual accounts 201820,7 k €↑
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 201621,1 k €↑
2015
Annual accounts 2015-60,9 k €↓
2014
Annual accounts 20149,5 k €↑
2013
Annual accounts 2013-5,3 k €↓
2012
Annual accounts 20125,8 k €↑
2011
Annual accounts 2011-503 €↓
2010
Annual accounts 20104,9 k €
18/01/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAINTRONIC SYSTEMS INSTALLATIONS

Overview

What does BRAINTRONIC SYSTEMS INSTALLATIONS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline