ACTIVE

IMMO CORNET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

60,8 k €

+10.0% YoY

Gross margin

137,8 k €

+6.5% YoY

Equity

298,7 k €

-4.5% YoY

What does IMMO CORNET do?

IMMO CORNET is a Public limited company incorporated in 1989. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.866.996

Incorporation

08/11/1989

Legal form

Public limited company

Registered office

Boulevard Frère-Orban 25 box 9.1
4000 Liège · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,8 k €	+6.5%	129,3 k €	-0.2%	129,5 k €	-9.2%	142,6 k €	+13.2%	126 k €	+17.6%	107,2 k €	-7.8%	116,2 k €	-15.9%	138,2 k €	-0.1%	138,4 k €	+2.2%	135,3 k €	+12.4%	120,4 k €	-10.3%	134,2 k €	+6.9%	125,5 k €	-6.0%	133,6 k €	+1.6%	131,5 k €	+15.6%	113,8 k €	+0.6%	113,2 k €	+34.8%	83,9 k €	+5.1%	79,9 k €	+2.4%	78 k €
EBITDA	114,3 k €	+6.9%	106,9 k €	-1.1%	108,1 k €	-12.8%	124,1 k €	+13.7%	109,1 k €	+20.8%	90,3 k €	-8.6%	98,8 k €	-18.7%	121,5 k €	-0.6%	122,3 k €	+2.3%	119,5 k €	+13.9%	104,9 k €	-11.6%	118,7 k €	+8.2%	109,7 k €	-8.3%	119,7 k €	+0.4%	119,2 k €	+15.6%	103,1 k €	+0.6%	102,5 k €	+39.1%	73,7 k €	+6.3%	69,3 k €	+2.5%	67,6 k €
Operating result	90,8 k €	+8.9%	83,4 k €	+7.9%	77,3 k €	-18.7%	95,1 k €	+47.4%	64,5 k €	+31.8%	49 k €	-14.4%	57,2 k €	-29.0%	80,6 k €	-0.9%	81,4 k €	+11.9%	72,7 k €	+25.3%	58 k €	-18.1%	70,8 k €	+14.6%	61,8 k €	-14.3%	72,1 k €	+9.0%	66,1 k €	+7.2%	61,7 k €	-0.1%	61,8 k €	+89.3%	32,6 k €	+15.6%	28,2 k €	-13.1%	32,5 k €
Net result	60,8 k €	+10.0%	55,3 k €	+8.0%	51,2 k €	-18.8%	63,1 k €	+46.4%	43,1 k €	+35.1%	31,9 k €	-12.7%	36,5 k €	-28.2%	50,9 k €	+6.7%	47,7 k €	+11.5%	42,8 k €	+62.1%	26,4 k €	-33.3%	39,5 k €	+19.5%	33,1 k €	-12.4%	37,8 k €	+13.4%	33,3 k €	+6.3%	31,3 k €	+5.1%	29,8 k €	+200%	9,9 k €	+76.5%	5,6 k €	-41.3%	9,6 k €
Balance sheet
Equity	298,7 k €	-4.5%	312,8 k €	+4.1%	300,4 k €	+6.0%	283,5 k €	-12.4%	323,6 k €	+2.3%	316,3 k €	+2.5%	308,7 k €	+0.3%	307,9 k €	+2.7%	299,9 k €	+1.6%	295 k €	-0.0%	295,1 k €	0.0%	295,1 k €	+4.6%	282,2 k €	+13.3%	249,1 k €	+17.9%	211,4 k €	+18.7%	178 k €	+21.4%	146,7 k €	+25.5%	116,9 k €	+9.3%	106,9 k €	+5.6%	101,3 k €
Total assets	440,8 k €	+2.5%	430,2 k €	+3.1%	417,3 k €	-14.6%	488,4 k €	+3.1%	473,9 k €	+22.5%	386,8 k €	-11.1%	435,2 k €	-12.3%	496,2 k €	-6.4%	529,9 k €	-4.9%	557,2 k €	-3.7%	578,4 k €	-7.2%	623,1 k €	-0.1%	623,7 k €	-2.3%	638,4 k €	-1.4%	647,6 k €	+23.3%	525,1 k €	-1.0%	530,5 k €	-3.5%	549,8 k €	-4.7%	577 k €	+6.9%	539,8 k €
Cash	110,4 k €	+44.3%	76,5 k €	+41.1%	54,2 k €	-43.8%	96,5 k €	+80.9%	53,3 k €	-62.3%	141,5 k €	-9.0%	155,5 k €	-14.7%	182,3 k €	+4.0%	175,2 k €	+5.0%	166,8 k €	+15.4%	144,5 k €	-1.0%	146 k €	+48.1%	98,6 k €	+50.3%	65,6 k €	+129%	28,6 k €	-68.9%	92,1 k €	+45.5%	63,3 k €	+50.7%	42 k €	+3270%	1,2 k €	-87.1%	9,7 k €
Debts	140,2 k €	+21.0%	115,8 k €	+0.4%	115,4 k €	-43.2%	203,3 k €	+43.3%	141,8 k €	+101%	70,5 k €	-44.3%	126,5 k €	-32.8%	188,3 k €	-18.2%	230 k €	-12.3%	262,2 k €	-6.0%	278,8 k €	-13.8%	323,4 k €	-4.0%	336,9 k €	-10.4%	375,9 k €	-11.2%	423,1 k €	+28.0%	330,5 k €	-10.4%	368,8 k €	-11.8%	418 k €	-9.8%	463,5 k €	+6.7%	434,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Philippe CORNET

Director

Active

Quentin CORNET

Director

Active

Ended mandates

Philippe CORNET

Director · since 04 mars 2020 · until 30 juin 2026

Ended

Quentin CORNET

Director · since 04 mars 2020 · until 30 juin 2026

Ended

MARIE CLAIRE GUBBELS

Director · since 20 février 2001

Ended

Philippe CORNET

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
CABINET MEDICAL DU DOCTEUR CHRISTIAN FIGIEL● Active	0479.042.715
CLINICAL LAB & CO● Active	0776.911.107
DENTISTERIE EGGEN● Active	1005.365.210
FAMILLE CORNET● Active	0723.930.301
MARZANO PIERRE-ALEXANDRE● Active	1042.506.609
OLDICO● Active	0461.469.481
Valentia Holding● Active	1036.085.308

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	03/07/2025	04/07/2024	13/07/2023	07/07/2022	09/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	09/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	03/07/2025	French	PDF
Micro model	31/12/2023	30/06/2024	04/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	13/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	07/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	17/07/2020	French	PDF
Micro model	31/12/2018	30/06/2019	01/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	12/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Philippe CORNET

Director

Active

Quentin CORNET

Director

Active

Ended mandates

Philippe CORNET

Director · since 04 mars 2020 · until 30 juin 2026

Ended

Quentin CORNET

Director · since 04 mars 2020 · until 30 juin 2026

Ended

MARIE CLAIRE GUBBELS

Director · since 20 février 2001

Ended

Philippe CORNET

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/11/2023
SIEGE SOCIAL
PDF
Mandates12/03/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates24/05/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office19/03/2019
SIEGE SOCIAL
PDF
Mandates15/12/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office14/11/2012
SIEGE SOCIAL
PDF
Mandates17/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202560,8 k €↑
2024
Annual accounts 202455,3 k €↑
2023
Annual accounts 202351,2 k €↓
2022
Annual accounts 202263,1 k €↑
2021
Annual accounts 202143,1 k €↑
2020
Annual accounts 202031,9 k €↓
2019
Annual accounts 201936,5 k €↓
2018
Annual accounts 201850,9 k €↑
2017
Annual accounts 201747,7 k €↑
2016
Annual accounts 201642,8 k €↑
2015
Annual accounts 201526,4 k €↓
2014
Annual accounts 201439,5 k €↑
2013
Annual accounts 201333,1 k €↓
2012
Annual accounts 201237,8 k €↑
2011
Annual accounts 201133,3 k €↑
2010
Annual accounts 201031,3 k €↑
2009
Annual accounts 200929,8 k €↑
2008
Annual accounts 20089,9 k €↑
2007
Annual accounts 20075,6 k €↓
2006
Annual accounts 20069,6 k €
08/11/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO CORNET

Overview

What does IMMO CORNET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline