NORMAL SITUATION

FOR VIL

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result476,8 k €-80,3 %over 1 year
Gross margin-19,2 k €-104,7 %over 1 year
Equity5,1 M €+10,2 %over 1 year
Workforce0,3 ETP-76,9 %over 1 year

Identity

Source · BCE/KBO

FOR VIL is a company registered in Belgium. It employs on average 0,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0438.890.554
Legal form
Public limited company
Contributed capital
495 000,00 €
Latest accounts
31/12/2023
Average workforce
0,3 ETP
Joint committees (2)
  • 100
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflow

Financials

Source · NBB, 34 filings

Trend over 18 financial years

20232022202120202019
Income statement
Gross margin-19,2 k €411,4 k €93,8 k €134,6 k €-52,9 k €
EBITDA-40,5 k €367,7 k €25,7 k €79,8 k €-111,6 k €
Operating result-47,6 k €360,6 k €17,4 k €73 k €-120,7 k €
Net result476,8 k €2,4 M €1,5 M €129,7 k €-4 k €
Balance sheet
Equity5,1 M €4,7 M €2,2 M €756,6 k €626,9 k €
Total assets5,3 M €5 M €2,5 M €864,6 k €937,3 k €
Cash295,9 k €2,1 M €3,3 k €25,6 k €195,4 k €
Debts210,2 k €345,6 k €251,5 k €108 k €310,3 k €
Other
Workforce0,3 ETP1,3 ETP2,1 ETP2,6 ETP1,8 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 13 ended

Active mandates

HELENE POLIAKOFF

Director · since 05 septembre 2020 · until 30 juin 2025

Active
MARIANNE MAINGUET

Managing director · since 01 juillet 2019 · until 30 juin 2025

Active

Ended mandates

HELENE POLIAKOFF

Director · since 05 septembre 2020 · until 01 juin 2026

Ended
BUREAU D'AGENCE COMMERCIALE

Director · since 01 juillet 2019 · until 05 septembre 2020 · 0420.104.723

Represented by MARIANNE MAINGUET

Ended
BUREAU D'AGENCE COMMERCIALE

Director · since 01 juillet 2019 · until 02 juin 2025 · 0420.104.723

Represented by MARIANNE MAINGUET

Ended
MARIANNE MAINGUET

Managing director · since 01 juillet 2019 · until 02 juin 2025

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202430/08/202306/10/202230/08/202129/07/202028/08/2019
General meeting03/06/202405/06/202307/06/202207/06/202108/06/202003/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 34 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202303/06/202420/08/2024FrenchPDF
Abridged model31/12/202205/06/202330/08/2023FrenchPDF
Abridged modelCorrection31/12/202107/06/202206/10/2022FrenchPDF
Abridged model31/12/202107/06/202229/08/2022FrenchPDF
Abridged model31/12/202007/06/202130/08/2021FrenchPDF
Abridged model31/12/201908/06/202029/07/2020FrenchPDF
Abridged model31/12/201803/06/201928/08/2019FrenchPDF
Abridged model31/12/201704/06/201828/08/2018FrenchPDF
Abridged model31/12/201605/06/201730/08/2017FrenchPDF
Abridged model31/12/201506/06/201630/08/2016FrenchPDF
Abridged model31/12/201401/06/201530/08/2015FrenchPDF
Abridged model31/12/201302/06/201427/08/2014FrenchPDF
Abridged model31/12/201205/06/201328/08/2013FrenchPDF
Abridged model31/12/201106/06/201225/08/2012FrenchPDF
Abridged model31/12/201001/06/201126/08/2011FrenchPDF
Abridged model31/12/200902/06/201030/08/2010FrenchPDF
Abridged model31/12/200803/06/200926/08/2009FrenchPDF
Abridged model31/12/200704/06/200828/08/2008FrenchPDF
Abridged model31/12/200606/06/200727/09/2007FrenchPDF
Abridged model31/12/200506/06/200622/08/2006FrenchPDF
Abridged model31/12/200406/06/200522/07/2005FrenchPDF
Abridged model31/12/200307/06/200417/08/2004FrenchPDF
Abridged model31/12/200202/06/200325/07/2003FrenchPDF
Abridged model31/12/200103/06/200201/10/2002FrenchPDF
Abridged model31/12/200005/06/200105/12/2001FrenchPDF
Abridged model31/12/199905/06/200013/09/2000FrenchPDF
Abridged model31/12/199807/06/199926/07/1999FrenchPDF
Abridged model31/12/199702/06/199802/07/1998French—
Abridged model31/12/199602/06/199711/06/1997French—
Abridged model31/12/199503/06/199628/06/1996French—
Abridged model31/12/199306/06/199426/04/1995French—
Abridged model31/12/199210/03/199407/12/1994French—
Abridged model31/12/199115/06/199207/12/1994French—
Abridged model31/12/199018/06/199131/12/1992French—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 13 ended

Active mandates

HELENE POLIAKOFF

Director · since 05 septembre 2020 · until 30 juin 2025

Active
MARIANNE MAINGUET

Managing director · since 01 juillet 2019 · until 30 juin 2025

Active

Ended mandates

HELENE POLIAKOFF

Director · since 05 septembre 2020 · until 01 juin 2026

Ended
BUREAU D'AGENCE COMMERCIALE

Director · since 01 juillet 2019 · until 05 septembre 2020 · 0420.104.723

Represented by MARIANNE MAINGUET

Ended
BUREAU D'AGENCE COMMERCIALE

Director · since 01 juillet 2019 · until 02 juin 2025 · 0420.104.723

Represented by MARIANNE MAINGUET

Ended
MARIANNE MAINGUET

Managing director · since 01 juillet 2019 · until 02 juin 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution29/08/2024
    DISSOLUTION ANTICIPEE - CLÔTURE DE LIQUIDATION
    PDF
  • Mandates09/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/01/2020
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring27/07/2015
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring28/05/2015
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates16/09/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares30/05/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates04/04/2014
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023476,8 k €↓
  2. 2022
    Annual accounts 20222,4 M €↑
  3. 2021
    Annual accounts 20211,5 M €↑
  4. 2020
    Annual accounts 2020129,7 k €↑
  5. 2019
    Annual accounts 2019-4 k €↑
  6. 2018
    Annual accounts 2018-26,8 k €↓
  7. 2017
    Annual accounts 201723,2 k €↑
  8. 2016
    Annual accounts 201615,1 k €↑
  9. 2015
    Annual accounts 2015-5,8 k €↓
  10. 2014
    Annual accounts 201420,2 k €↓
  11. 2013
    Annual accounts 201356,2 k €↑
  12. 2012
    Annual accounts 20124,4 k €↑
  13. 2011
    Annual accounts 2011-19 k €↓
  14. 2010
    Annual accounts 2010100 k €↑
  15. 2009
    Annual accounts 200910,1 k €↑
  16. 2008
    Annual accounts 2008-39,1 k €↓
  17. 2007
    Annual accounts 200722,1 k €↓
  18. 2006
    Annual accounts 200693,8 k €