ACTIVE

VAN BOXEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

512,8 k €

+262.0% YoY

Gross margin

955,6 k €

+126.7% YoY

Equity

4,3 M €

+13.5% YoY

Workforce

2,8 ETP

+12.0% YoY

What does VAN BOXEL do?

VAN BOXEL is a Public limited company incorporated in 1989. Its registered office is in Nijlen. It employs on average 2,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0438.939.450

Incorporation

17/11/1989

Legal form

Public limited company

Registered office

Kraaistraat(Kessel) 2 box A
2560 Nijlen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

2,8 ETP

Joint committees (4)

124
1240
200
2000

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	955,6 k €	+127%	421,5 k €	-23.5%	551,3 k €	-33.6%	830,1 k €	-4.9%	872,6 k €	+17.9%	739,8 k €	-18.5%	907,4 k €	+27.8%	710 k €	-22.4%	915 k €	+111%	432,8 k €	-28.5%	605,4 k €	-15.1%	712,6 k €	+51.3%	471 k €	-8.7%	516,1 k €	-48.7%	1 M €	+33.7%	751,9 k €	-14.3%	877,3 k €	+17.6%	746,2 k €	+19.7%	623,2 k €	+63.6%	380,9 k €
EBITDA	794,3 k €	+200%	265,1 k €	-28.3%	369,9 k €	-33.0%	552 k €	-14.3%	644 k €	+18.7%	542,8 k €	-23.5%	709,6 k €	+46.2%	485,2 k €	-32.1%	714,8 k €	+127%	315,1 k €	-41.0%	533,6 k €	-7.9%	579,3 k €	+64.1%	352,9 k €	-13.5%	407,9 k €	-52.8%	863,6 k €	+32.3%	653 k €	-17.0%	787 k €	+19.9%	656,4 k €	+18.1%	556 k €	+65.9%	335,1 k €
Operating result	706,3 k €	+285%	183,3 k €	-35.3%	283,5 k €	-38.3%	459,8 k €	-16.9%	553 k €	+24.8%	443,2 k €	-27.6%	612,1 k €	+47.5%	415 k €	-37.2%	660,4 k €	+151%	263,4 k €	-29.7%	374,8 k €	-11.2%	422,2 k €	+125%	187,3 k €	-19.5%	232,7 k €	-64.6%	658,1 k €	+32.8%	495,7 k €	-12.8%	568,6 k €	+31.7%	431,9 k €	+23.0%	351,2 k €	+185%	123,4 k €
Net result	512,8 k €	+262%	141,7 k €	-30.7%	204,3 k €	-11.2%	230 k €	-43.3%	405,7 k €	+25.0%	324,7 k €	-33.7%	489,6 k €	+50.0%	326,3 k €	-32.0%	480,2 k €	+120%	218,1 k €	-18.2%	266,5 k €	-17.2%	321,7 k €	+110%	153,1 k €	-7.6%	165,7 k €	-62.6%	443,6 k €	-16.2%	529,3 k €	-12.0%	601,5 k €	+153%	237,7 k €	+3.3%	230,1 k €	+144%	94,2 k €
Balance sheet
Equity	4,3 M €	+13.5%	3,8 M €	+3.9%	3,7 M €	+5.9%	3,5 M €	+7.1%	3,2 M €	+14.4%	2,8 M €	+13.0%	2,5 M €	+24.4%	2 M €	-42.3%	3,5 M €	+16.0%	3 M €	+7.8%	2,8 M €	+10.6%	2,5 M €	+14.6%	2,2 M €	-3.1%	2,3 M €	+7.9%	2,1 M €	+11.0%	1,9 M €	+38.8%	1,4 M €	+78.9%	762,2 k €	+45.3%	524,5 k €	+78.2%	294,3 k €
Total assets	4,7 M €	+19.7%	3,9 M €	+6.4%	3,7 M €	-5.7%	3,9 M €	+7.2%	3,6 M €	-13.2%	4,2 M €	+8.4%	3,9 M €	-11.2%	4,3 M €	+4.6%	4,2 M €	+15.0%	3,6 M €	-1.1%	3,7 M €	+1.4%	3,6 M €	+9.1%	3,3 M €	-6.2%	3,5 M €	+6.0%	3,3 M €	+41.0%	2,4 M €	+16.6%	2 M €	+32.3%	1,5 M €	+0.2%	1,5 M €	+17.5%	1,3 M €
Cash	1,1 M €	+50.6%	703,2 k €	-26.7%	959,2 k €	+28.1%	748,8 k €	+98.0%	378,3 k €	-52.1%	789,7 k €	+117%	363,3 k €	-73.4%	1,4 M €	+36.9%	998,8 k €	+29.7%	770,2 k €	-5.7%	816,7 k €	-19.9%	1 M €	+34.7%	756,7 k €	-20.2%	948,1 k €	-39.2%	1,6 M €	-9.3%	1,7 M €	+44.3%	1,2 M €	+82.3%	653 k €	+62.0%	403,1 k €	+54.1%	261,6 k €
Debts	364,9 k €	+243%	106,4 k €	+850%	11,2 k €	-97.4%	437,3 k €	+8.1%	404,6 k €	-68.0%	1,3 M €	-7.0%	1,4 M €	-41.7%	2,3 M €	+249%	669,5 k €	+10.1%	608 k €	-29.9%	867,1 k €	-19.9%	1,1 M €	-2.0%	1,1 M €	-11.8%	1,3 M €	+2.8%	1,2 M €	+164%	460,3 k €	-29.8%	655,2 k €	-14.2%	763,4 k €	-23.5%	997,7 k €	+3.3%	965,6 k €
Other
Workforce	2,8 ETP	+12.0%	2,5 ETP	-24.2%	3,3 ETP	-44.1%	5,9 ETP	-7.8%	6,4 ETP	+25.5%	5,1 ETP	+2.0%	5,0 ETP	0.0%	5,0 ETP	+8.7%	4,6 ETP	+53.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	-6.7%	3,0 ETP	+50.0%	2,0 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Elza Wyns

Director · since 26 novembre 2024 · until 26 novembre 2030

Active

Florent Wyns

Director · since 26 novembre 2024 · until 26 novembre 2030

Active

Johannes Jacobus van Boxel

Managing director · since 26 novembre 2024 · until 26 novembre 2030

Active

Ended mandates

Elza Wyns

Director · since 27 mai 2021 · until 27 mai 2027

Ended

Florent Wyns

Director · since 27 mai 2021 · until 27 mai 2027

Ended

Johannes Jacobus Van Boxel

Managing director · since 27 mai 2021 · until 27 mai 2027

Ended

FLORENT WYNS

Director · since 18 avril 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	10/07/2025	25/09/2024	05/10/2023	24/08/2022	30/09/2021
General meeting	09/07/2026	30/05/2025	30/05/2024	25/05/2023	26/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/07/2026	24/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/05/2024	25/09/2024	Dutch	PDF
Abridged model	31/12/2022	25/05/2023	05/10/2023	Dutch	PDF
Abridged model	31/12/2021	26/05/2022	24/08/2022	Dutch	PDF
Abridged model	31/12/2020	27/05/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	28/05/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	31/05/2018	02/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	04/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	28/09/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	13/08/2009	Dutch	PDF
Abridged model	31/12/2007	26/05/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 18 ended

Active mandates

Elza Wyns

Director · since 26 novembre 2024 · until 26 novembre 2030

Active

Florent Wyns

Director · since 26 novembre 2024 · until 26 novembre 2030

Active

Johannes Jacobus van Boxel

Managing director · since 26 novembre 2024 · until 26 novembre 2030

Active

Ended mandates

Elza Wyns

Director · since 27 mai 2021 · until 27 mai 2027

Ended

Florent Wyns

Director · since 27 mai 2021 · until 27 mai 2027

Ended

Johannes Jacobus Van Boxel

Managing director · since 27 mai 2021 · until 27 mai 2027

Ended

FLORENT WYNS

Director · since 18 avril 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/11/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/01/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates01/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2015
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2014
KAPITAAL - AANDELEN
PDF
Mandates15/02/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/11/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025512,8 k €↑
2024
Annual accounts 2024141,7 k €↓
2023
Annual accounts 2023204,3 k €↓
2022
Annual accounts 2022230 k €↓
2021
Annual accounts 2021405,7 k €↑
2020
Annual accounts 2020324,7 k €↓
2019
Annual accounts 2019489,6 k €↑
2018
Annual accounts 2018326,3 k €↓
2017
Annual accounts 2017480,2 k €↑
2016
Annual accounts 2016218,1 k €↓
2015
Annual accounts 2015266,5 k €↓
2014
Annual accounts 2014321,7 k €↑
2013
Annual accounts 2013153,1 k €↓
2012
Annual accounts 2012165,7 k €↓
2011
Annual accounts 2011443,6 k €↓
2010
Annual accounts 2010529,3 k €↓
2009
Annual accounts 2009601,5 k €↑
2008
Annual accounts 2008237,7 k €↑
2007
Annual accounts 2007230,1 k €↑
2006
Annual accounts 200694,2 k €
17/11/1989
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN BOXEL

Overview

What does VAN BOXEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline