ES BROADCAST MEDIA
0439.140.675 · rovalta.com · 25/09/2026
ACTIVE
ES BROADCAST MEDIA
Financial year 2025 · Closed on 31/03/2025
Net result-197,4 k €-95 821,4 %over 1 year
Gross margin262,2 k €-40,3 %over 1 year
Equity631,9 k €-23,8 %over 1 year
Workforce4,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOES BROADCAST MEDIA is a Private limited company incorporated in 1989. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Leuven. It employs on average 4,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0439.140.675
- Incorporation
- 30/11/1989
- Legal form
- Private limited company
- Registered office
- Technologielaan 3
3001 Leuven · FlandreSee on map - Contributed capital
- 290 000,00 €
- Latest accounts
- 31/03/2025
- Average workforce
- 4,0 ETP
Activities (NACE)
59120Motion picture, video and television programme post-production activities· main59120Motion picture, video and television programme post-production activities71340Architectural and engineering activities; technical testing and analysis77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.92114Gambling and betting activities
Joint committees (1)
- 227
Signals
Good liquidityHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 262,2 k € | -40.3% | 438,9 k € | +4.8% | 418,8 k € | +3.9% | 402,9 k € | +1.5% | 397 k € |
| EBITDA | -69,8 k € | -156% | 124,4 k € | -11.8% | 141,1 k € | -5.5% | 149,2 k € | -13.9% | 173,4 k € |
| Operating result | -148,4 k € | -461% | 41,2 k € | -48.7% | 80,2 k € | +3.6% | 77,4 k € | -14.8% | 90,8 k € |
| Net result | -197,4 k € | -95821% | -205,8 € | -101% | 38,1 k € | -13.5% | 44,1 k € | -41.0% | 74,6 k € |
| Balance sheet | |||||||||
| Equity | 631,9 k € | -23.8% | 829,3 k € | -0.0% | 829,5 k € | +4.8% | 791,4 k € | +5.9% | 747,3 k € |
| Total assets | 2,5 M € | -10.4% | 2,7 M € | +33.2% | 2,1 M € | +1.8% | 2 M € | +1.6% | 2 M € |
| Cash | 145,8 k € | +5.2% | 138,7 k € | +79.7% | 77,1 k € | -8.8% | 84,6 k € | -63.0% | 228,8 k € |
| Debts | 1,8 M € | -2.5% | 1,8 M € | +54.1% | 1,2 M € | -0.7% | 1,2 M € | -2.1% | 1,2 M € |
| Other | |||||||||
| Workforce | 4,0 ETP | 0.0% | 4,0 ETP | +2.6% | 3,9 ETP | +5.4% | 3,7 ETP | +2.8% | 3,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/20251 active
Active mandates
Eric Strömberg
ActiveOther companies at this address
Technologielaan 3 3001 Leuven| Company | CBE no. |
|---|---|
Audika● Active | 0673.554.043 |
BioRICS● Active | 0880.194.826 |
CAPVIDIA● Active | 0464.830.037 |
CUE - GRAPHICS● Active | 0454.279.902 |
DELCOMP● Active | 0454.418.274 |
Demant Belgium● Active | 0795.669.323 |
ES INVESTMENT● Active | 0471.645.474 |
FW4● Active | 0539.758.379 |
GOLDOR● Active | 0474.928.232 |
iSensPro● Active | 0729.580.352 |
| 0723.480.537 | |
Skystrom● Active | 0885.177.359 |
| 0825.300.942 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/10/2025 | 07/10/2024 | 09/10/2023 | 30/09/2022 | 02/11/2021 | 29/09/2020 |
| General meeting | 08/10/2025 | 09/09/2024 | 11/09/2023 | 12/09/2022 | 13/09/2021 | 14/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 08/10/2025 | 10/10/2025 | Dutch | |
| Abridged model | 31/03/2024 | 09/09/2024 | 07/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 11/09/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/03/2022 | 12/09/2022 | 30/09/2022 | Dutch | |
| Abridged model | 31/03/2021 | 13/09/2021 | 02/11/2021 | Dutch | |
| Abridged model | 31/03/2020 | 14/09/2020 | 29/09/2020 | Dutch | |
| Abridged model | 31/03/2019 | 09/09/2019 | 27/09/2019 | Dutch | |
| Abridged model | 31/03/2018 | 10/09/2018 | 26/09/2018 | Dutch | |
| Abridged model | 31/03/2017 | 11/09/2017 | 27/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 12/09/2016 | 04/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 14/09/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 08/09/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 09/09/2013 | 15/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 10/09/2012 | 29/11/2012 | Dutch | |
| Abridged model | 31/03/2011 | 12/09/2011 | 03/10/2011 | Dutch | |
| Abridged model | 31/03/2010 | 13/09/2010 | 28/09/2010 | Dutch | |
| Abridged model | 31/03/2009 | 14/09/2009 | 29/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 10/12/2008 | 11/12/2008 | Dutch | |
| Abridged model | 31/03/2007 | 28/11/2007 | 03/12/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20251 active
Active mandates
Eric Strömberg
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates09/08/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares31/05/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other22/12/2010BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares26/04/2006ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-197,4 k €↓
- 2024Annual accounts 2024-205,8 €↓
- 2023Annual accounts 202338,1 k €↓
- 2022Annual accounts 202244,1 k €↓
- 2021Annual accounts 202174,6 k €↑
- 2020Annual accounts 202028,4 k €↓
- 2019Annual accounts 201929,1 k €↑
- 2018Annual accounts 201826,4 k €↓
- 2017Annual accounts 2017186 k €↑
- 2016Annual accounts 201686,6 k €↑
- 2015Annual accounts 201541,3 k €↓
- 2014Annual accounts 201496,3 k €↑
- 2013Annual accounts 2013-133 k €↑
- 2012Annual accounts 2012-154,4 k €↓
- 2011Annual accounts 20114,5 k €↓
- 2010Annual accounts 201055,8 k €↑
- 2009Annual accounts 2009-377,9 k €↓
- 2008Annual accounts 200827,2 k €↑
- 2007Annual accounts 200720,6 k €
- 30/11/1989IncorporationPrivate limited company