ACTIVE

GAILLY MAZOUT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result74 k €-17,1 %over 1 year

Gross margin667,4 k €-17,8 %over 1 year

Equity573,5 k €+14,8 %over 1 year

Workforce7,8 ETP-50,9 %over 1 year

Identity

Source · BCE/KBO

GAILLY MAZOUT is a Private limited company incorporated in 1989. Its registered office is in Rebecq. It employs on average 7,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0439.198.974
Incorporation: 07/12/1989
Legal form: Private limited company
Registered office: Chemin Rieu Diesbecq 3
1430 Rebecq · WallonieSee on map
Contributed capital: 139 621,84 €
Latest accounts: 31/12/2025
Average workforce: 7,8 ETP

Joint committees (5)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	667,4 k €	-17.8%	811,6 k €	-15.0%	954,5 k €	+10.9%	860,6 k €	+4.1%	827,1 k €
EBITDA	176,8 k €	-14.1%	205,8 k €	+28.8%	159,8 k €	+2.9%	155,3 k €	-5.2%	163,8 k €
Operating result	110,6 k €	-7.1%	119 k €	+92.7%	61,8 k €	+23.1%	50,2 k €	+54.6%	32,5 k €
Net result	74 k €	-17.1%	89,2 k €	+135%	38 k €	+37.1%	27,7 k €	+228%	8,5 k €
Balance sheet
Equity	573,5 k €	+14.8%	499,5 k €	-12.0%	567,3 k €	+7.2%	529,3 k €	+5.5%	501,5 k €
Total assets	1,5 M €	-16.5%	1,7 M €	-27.3%	2,4 M €	-11.8%	2,7 M €	+4.4%	2,6 M €
Cash	130,4 k €	+89.4%	68,8 k €	-76.8%	296,3 k €	+31.4%	225,4 k €	-2.0%	230,1 k €
Debts	868,9 k €	-29.9%	1,2 M €	-31.9%	1,8 M €	-16.5%	2,2 M €	+4.1%	2,1 M €
Other
Workforce	7,8 ETP	-50.9%	15,9 ETP	-13.6%	18,4 ETP	+5.1%	17,5 ETP	+2.9%	17,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

JONAS GAILLY

Director · since 28 décembre 2023

Active

QUENTIN GAILLY

Director · since 26 janvier 2007

Active

ANDRE GAILLY

Director

Active

Ended mandates

QUENTIN GAILLY

Manager · since 26 janvier 2007

Ended

ANDRE GAILLY

Director · since 28 juin 2004

Ended

ANDRE GAILLY

Manager · since 28 juin 2004

Ended

ANDRE GAILLY

Manager

Ended

Other companies at this address

Chemin Rieu Diesbecq 3 1430 Rebecq

Company	CBE no.
GAILLY CHAUFFAGE● Active	1016.786.959

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	01/07/2025	18/07/2024	02/08/2023	15/08/2022	15/09/2021
General meeting	01/06/2026	02/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	02/08/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	15/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	15/09/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	17/11/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	23/11/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	17/09/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	22/09/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	24/09/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	09/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 5 ended

Active mandates

JONAS GAILLY

Director · since 28 décembre 2023

Active

QUENTIN GAILLY

Director · since 26 janvier 2007

Active

ANDRE GAILLY

Director

Active

Ended mandates

QUENTIN GAILLY

Manager · since 26 janvier 2007

Ended

ANDRE GAILLY

Director · since 28 juin 2004

Ended

ANDRE GAILLY

Manager · since 28 juin 2004

Ended

ANDRE GAILLY

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring07/01/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring07/10/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares27/03/2014
CAPITAL, ACTIONS
PDF
Mandates16/11/2009
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/02/2007
SIEGE SOCIAL - DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202574 k €↓
2024
Annual accounts 202489,2 k €↑
2023
Annual accounts 202338 k €↑
2022
Annual accounts 202227,7 k €↑
2021
Annual accounts 20218,5 k €↓
2020
Annual accounts 202071,5 k €↑
2019
Annual accounts 2019-32,1 k €↓
2018
Annual accounts 201899,8 k €↑
2017
Annual accounts 201725,1 k €↓
2016
Annual accounts 201640,9 k €↑
2015
Annual accounts 2015-72,8 k €↓
2014
Annual accounts 20148,6 k €↓
2013
Annual accounts 201385,1 k €↑
2012
Annual accounts 201250,7 k €↑
2011
Annual accounts 201128,6 k €↓
2010
Annual accounts 2010152,3 k €↑
2009
Annual accounts 2009-155,2 k €↓
2008
Annual accounts 200872,9 k €
07/12/1989
IncorporationPrivate limited company

GAILLY MAZOUT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline